Predictive
PDI.AXPredictive Discovery Limited Price (PDI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,112,032,411
(19.6881)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Predictive Discovery LimitedCurrency: AUD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
257,036.00
+0% |
119,486.00
-54% |
105,808.00
-11% |
22,004.00
-79% |
37,470.00
+70% |
0.00
+0% |
15,037.00
+0% |
0.00
+0% |
0.00
+0% |
170,767.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 192,810.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,225.00 | 36,726.00 | 14,705.00 | 2,405.00 | 2,510.00 | 60,529.00 | 221,747.00 | 524,055.00 | 589,464.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-192,810.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
257,036.00
+0% |
45,261.00
-82% |
69,082.00
+53% |
7,299.00
-89% |
35,065.00
+380% |
-2,510.00
-107% |
-45,492.00
+1,712% |
-221,747.00
+387% |
-524,055.00
+136% |
-418,697.00
-20% |
||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.38%) | (0.65%) | (0.33%) | (0.94%) | (0.00%) | (-3.03%) | (0.00%) | (0.00%) | (-2.45%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 1,518,225.00 | 1,416,558.00 | 882,994.00 | 1,532,294.00 | 1,055,013.00 | 725,970.00 | 1,351,754.00 | 997,744.00 | 712,765.00 | 900,505.00 | 916,885.00 | 1,242,645.00 | 1,209,327.00 | 1,146,326.00 | ||||
| Selling, General & Admin... | 174,993.00 | 1,518,225.00 | 1,416,558.00 | 882,994.00 | 1,532,294.00 | 1,055,013.00 | 700,146.00 | 1,431,723.00 | 1,377,540.00 | 1,117,623.00 | 1,584,392.00 | 4,176,354.00 | 6,088,456.00 | 8,970,801.00 | 7,763,533.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 156,374.00 | 0.00 | 48,401.00 | 487,269.00 | 394,501.00 | 407,263.00 | 683,887.00 | 216,007.00 | 301,520.00 | 576,546.00 | 550,220.00 | ||||
| Depreciation and Amortiz... | -7,612.00 | 0.00 | 602,487.00 | 109,361.00 | 2,405.00 | 79,077.00 | 74,225.00 | 36,726.00 | 14,705.00 | 2,405.00 | 2,510.00 | 60,529.00 | 221,747.00 | 524,055.00 | 589,464.00 | ||||
| Other Expenses | 174,990.00 | 100,142.00 | -731,847.00 | 176,854.00 | -31,326.00 | 305,253.00 | 99,161.00 | 86,696.00 | -104,518.00 | 245,938.00 | -67,875.00 | 101,163.00 | -1,682,890.00 | -1,571,110.00 | 0.00 | ||||
| Total Operating Expenses | 3.00 | 1,618,367.00 | 1,563,212.00 | 1,272,866.00 | 2,586,067.00 | 7,454,486.00 | 700,146.00 | 1,431,723.00 | 1,377,540.00 | 1,117,623.00 | 1,584,392.00 | 4,176,354.00 | 7,771,346.00 | 10,541,911.00 | 7,763,533.00 | ||||
| Cost and Exponses | 192,810.00 | 1,618,367.00 | 1,563,212.00 | 1,272,866.00 | 2,614,988.00 | 7,327,192.00 | 774,371.00 | 1,468,449.00 | 1,392,245.00 | 1,120,028.00 | 1,586,902.00 | 4,236,883.00 | 7,993,097.00 | 11,065,963.00 | 7,763,533.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-192,810.00
+0% |
-1,618,367.00
+739% |
-1,563,212.00
-3% |
-1,382,227.00
-12% |
-2,583,662.00
+87% |
-7,118,373.00
+176% |
-774,370.00
-89% |
-1,468,450.00
+90% |
-1,392,240.00
-5% |
-1,120,030.00
-20% |
-1,586,900.00
+42% |
-4,236,880.00
+167% |
-7,993,090.00
+89% |
-11,065,970.00
+38% |
-7,592,766.00
-31% |
||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.69%) | (-6.48%) | (-13.88%) | (-63.27%) | (-29.89%) | (0.00%) | (-281.76%) | (0.00%) | (0.00%) | (-44.46%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,205.00 | 206,112.00 | 191,196.00 | 38,533.00 | 25,106.00 | 9,267.00 | 9,030.00 | 34,194.00 | 22,717.00 | 18,284.00 | 7,019.00 | 4,865.00 | 3,113.00 | 632,838.00 | 1,565,567.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Total Other Income/Exp... | 10,205.00 | 206,112.00 | -1,289,792.00 | 215,387.00 | -1,032,681.00 | -6,262,912.00 | -7,209,162.00 | -1,312,424.00 | -103,805.00 | -247,339.00 | -63,366.00 | -2,461,770.00 | -1,694,605.00 | -1,975,116.00 | -1,075,165.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -200,422.00 | -1,400,351.00 | -2,603,238.00 | -948,122.00 | -2,509,910.00 | -6,981,815.00 | -7,789,823.00 | -2,638,335.00 | -1,355,536.00 | -1,327,490.00 | -1,584,392.00 | -6,561,871.00 | -9,465,960.00 | -10,421,859.00 | -8,078,464.00 | ||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-28.69%) | (-5.86%) | (-13.53%) | (-62.60%) | (-29.83%) | (0.00%) | (-277.74%) | (0.00%) | (0.00%) | (-47.31%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -182,605.00 | -1,412,255.00 | -2,706,350.00 | -1,057,479.00 | -2,589,882.00 | -7,060,889.00 | -7,864,047.00 | -2,675,065.00 | -1,474,046.00 | -1,329,897.00 | -1,647,758.00 | -6,622,404.00 | -9,687,702.00 | -11,231,323.00 | -8,667,931.00 | ||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.47%) | (-65.82%) | (-25.28%) | (-66.99%) | (-35.49%) | (0.00%) | (-440.41%) | (0.00%) | (0.00%) | (-50.76%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -191,196.00 | -147,894.00 | -27,511.00 | -88,344.00 | 5.00 | 4.00 | -5.00 | 129,430.00 | 704,942.00 | 1.00 | 3.00 | 5.00 | 0.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -182,605.00
+0% |
-1,412,255.00
+673% |
-2,706,350.00
+92% |
-1,057,479.00
-61% |
-2,589,882.00
+145% |
-7,060,889.00
+173% |
-7,864,047.00
+11% |
-2,675,065.00
-66% |
-1,474,046.00
-45% |
-1,459,332.00
-1% |
-2,352,700.00
+61% |
-6,622,404.00
+181% |
-9,687,702.00
+46% |
-11,231,323.00
+16% |
-8,674,871.00
-23% |
||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.47%) | (-65.82%) | (-25.28%) | (-66.99%) | (-38.95%) | (0.00%) | (-440.41%) | (0.00%) | (0.00%) | (-50.80%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | 0.00 | 0.00 | 0.00 | -0.05 | -0.09 | -0.07 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | ||||
| Diluted EPS | -0.01 | 0.00 | 0.00 | 0.00 | -0.05 | -0.09 | -0.07 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,408,619.00 | 1,365,132,612.00 | 1,365,132,612.00 | 1,365,132,612.00 | 48,939,834.00 | 81,235,183.00 | 112,460,645.00 | 171,544,295.00 | 208,599,393.00 | 1,365,132,612.00 | 1,365,132,612.00 | 1,365,132,612.00 | 1,373,148,452.00 | 1,764,613,613.00 | 2,113,759,990.00 | ||||
| Diluted Share Outstanding | 14,408,619.00 | 1,365,132,612.00 | 1,365,132,612.00 | 1,365,132,612.00 | 48,939,834.00 | 81,235,183.00 | 112,460,645.00 | 171,544,295.00 | 208,599,393.00 | 1,365,132,612.00 | 1,365,132,612.00 | 1,365,132,612.00 | 1,373,148,452.00 | 1,764,613,613.00 | 2,112,032,411.00 | ||||