
Pollard
PBL.TOPollard Banknote Limited Price (PBL.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,575,758
(0.5932)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Pollard Banknote LimitedCurrency: CAD
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
2.01M
+0% |
2.20M
+10% |
4.27M
+94% |
-3,685,000.00
-186% |
191.85M
-5,306% |
163.45M
-15% |
172.04M
+5% |
162.43M
-6% |
184.94M
+14% |
194.47M
+5% |
221.03M
+14% |
246.41M
+11% |
285.65M
+16% |
331.87M
+16% |
397.84M
+20% |
414.13M
+4% |
459.01M
+11% |
482.28M
+5% |
520.44M
+8% |
557.10M
+7% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 153.06M | 132.03M | 141.95M | 129.58M | 149.75M | 153.40M | 176.68M | 197.18M | 219.92M | 256.13M | 306.73M | 323.09M | 367.91M | 400.46M | 433.86M | 452.38M | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
2.01M
+0% |
2.20M
+10% |
4.27M
+94% |
-3,685,000.00
-186% |
38.79M
-1,153% |
31.41M
-19% |
30.09M
-4% |
32.85M
+9% |
35.19M
+7% |
41.07M
+17% |
44.36M
+8% |
49.24M
+11% |
65.74M
+34% |
75.74M
+15% |
91.11M
+20% |
91.05M
0% |
91.10M
+0% |
81.82M
-10% |
86.58M
+6% |
104.72M
+21% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.20%) | (0.19%) | (0.17%) | (0.20%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.23%) | (0.23%) | (0.23%) | (0.22%) | (0.20%) | (0.17%) | (0.17%) | (0.19%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132.00k | 316.00k | 190.00k | 147.00k | 151.00k | 104.00k | 36.00k | 102.00k | 120.00k | 120.00k | 120.00k | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.53M | 13.59M | 15.24M | 16.95M | 19.18M | 20.92M | 28.61M | 32.15M | 40.63M | 40.31M | 47.21M | 49.80M | 58.30M | 64.95M | |
Selling, General & Admin... | 74.00k | 198.00k | 168.00k | 166.00k | 21.22M | 21.00M | 20.78M | 19.71M | 22.00M | 23.84M | 26.55M | 28.96M | 38.02M | 45.55M | 56.54M | 54.96M | 64.75M | 67.25M | 78.97M | 87.35M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.25M | 6.12M | 6.76M | 6.89M | 7.37M | 8.04M | 9.41M | 13.40M | 15.91M | 14.64M | 17.54M | 17.46M | 20.68M | 22.40M | |
Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 6.57M | 8.58M | 8.36M | 7.85M | 8.58M | 7.90M | 8.35M | 10.80M | 13.16M | 18.02M | 27.14M | 31.47M | 39.55M | 40.98M | 44.99M | 44.24M | |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 886.00k | 2.06M | -1,366,000.00 | 164.00k | 393.00k | 470.00k | 316.00k | 246.00k | 1.13M | 2.17M | 1.99M | -8,984,000.00 | -5,425,000.00 | 462.00k | -38,409,000.00 | -52,435,000.00 | |
Total Operating Expenses | 74.00k | 198.00k | 168.00k | 166.00k | 14.75M | 24.22M | 19.75M | 19.71M | 22.00M | 23.84M | 26.55M | 28.96M | 38.02M | 45.55M | 56.54M | 45.97M | 59.33M | 67.25M | 40.57M | 34.91M | |
Cost and Exponses | 74.00k | 198.00k | 168.00k | 166.00k | 167.81M | 156.25M | 161.70M | 149.29M | 171.75M | 177.24M | 203.23M | 226.13M | 257.94M | 301.68M | 363.27M | 369.06M | 427.24M | 467.71M | 474.43M | 487.29M | |
Operating Income | |||||||||||||||||||||
Operating Income |
1.93M
+0% |
2.00M
+4% |
4.10M
+105% |
-3,851,000.00
-194% |
24.04M
-724% |
7.20M
-70% |
10.34M
+44% |
13.10M
+27% |
13.54M
+3% |
17.54M
+29% |
18.09M
+3% |
20.31M
+12% |
27.04M
+33% |
29.72M
+10% |
32.61M
+10% |
50.04M
+53% |
33.52M
-33% |
34.19M
+2% |
46.02M
+35% |
69.81M
+52% |
|
Operating Income Ratio | (0.96%) | (0.91%) | (0.96%) | (1.05%) | (0.13%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.12%) | (0.07%) | (0.07%) | (0.09%) | (0.13%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.28M | 766.00k | 3.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.42M | 4.84M | 4.98M | 8.26M | 0.00 | 0.00 | |
Interest Expenses | 0.00 | 0.00 | 0.00 | 3.77M | 4.36M | 5.20M | 4.43M | 0.00 | 3.35M | 2.88M | 2.92M | 3.37M | 3.72M | 4.24M | 6.42M | 4.84M | 4.98M | 8.26M | 10.52M | 10.29M | |
Total Other Income/Exp... | 4.01M | 4.39M | 4.27M | -5,176,000.00 | -5,244,000.00 | -4,153,000.00 | -5,601,000.00 | -4,103,000.00 | -4,181,000.00 | -5,039,000.00 | -5,892,000.00 | -3,239,000.00 | -3,068,000.00 | -8,955,000.00 | -3,613,000.00 | -3,899,000.00 | -6,402,000.00 | -11,979,000.00 | -8,474,000.00 | -17,675,000.00 | |
EBITDA | |||||||||||||||||||||
EBITDA | 1.93M | 2.00M | 4.10M | 6.81M | 29.72M | 8.26M | 7.14M | 7.85M | 8.17M | 23.63M | 23.84M | 32.20M | 42.82M | 45.66M | 66.50M | 80.86M | 59.31M | 49.18M | 93.05M | 106.66M | |
EBITDA ratio | (0.96%) | (0.91%) | (0.96%) | (1.05%) | (0.15%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.15%) | (0.19%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 3.94M | 4.20M | 4.10M | -3,851,000.00 | 18.80M | 3.54M | 4.82M | 8.99M | 9.36M | 12.50M | 12.20M | 17.07M | 23.97M | 20.77M | 29.00M | 46.14M | 27.12M | 22.22M | 37.54M | 52.13M | |
Income Before Tax Ratio | (1.96%) | (1.91%) | (0.96%) | (1.05%) | (0.10%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.11%) | (0.06%) | (0.05%) | (0.07%) | (0.09%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | 2.01M | 2.20M | -418,000.00 | 0.00 | 973.00k | 1.83M | 1.67M | 2.34M | 3.92M | 3.75M | 4.73M | 4.81M | 7.19M | 5.92M | 6.98M | 12.85M | 7.41M | 2.94M | 6.12M | 16.94M | |
Net Income | |||||||||||||||||||||
Net Income | 1.93M
+0% |
2.00M
+4% |
4.68M
+134% |
-3,851,000.00
-182% |
17.83M
-563% |
1.71M
-90% |
3.15M
+84% |
6.66M
+111% |
5.45M
-18% |
8.75M
+61% |
7.46M
-15% |
12.27M
+64% |
16.78M
+37% |
14.85M
-12% |
22.02M
+48% |
33.29M
+51% |
19.70M
-41% |
19.28M
-2% |
31.42M
+63% |
35.20M
+12% |
|
Net Income Ratio | (0.96%) | (0.91%) | (1.10%) | (1.05%) | (0.09%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.08%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 0.31 | 0.32 | 0.75 | -0.61 | 0.64 | 0.08 | 0.13 | 0.28 | 0.23 | 0.37 | 0.32 | 0.52 | 0.71 | 0.58 | 0.86 | 1.30 | 0.74 | 0.72 | 1.17 | 1.30 | |
Diluted EPS | 0.31 | 0.32 | 0.75 | -0.61 | 0.64 | 0.08 | 0.13 | 0.28 | 0.23 | 0.37 | 0.32 | 0.52 | 0.71 | 0.58 | 0.85 | 1.28 | 0.73 | 0.71 | 1.15 | 1.28 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 6.24M | 6.29M | 6.29M | 6.29M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 25.44M | 25.63M | 25.64M | 26.74M | 26.92M | 26.94M | 27.06M | |
Diluted Share Outstanding | 6.24M | 6.29M | 6.29M | 6.29M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.62M | 23.64M | 23.65M | 23.76M | 25.69M | 25.89M | 26.02M | 27.06M | 27.23M | 27.41M | 27.58M |