
Parsvnath
PARSVNATH.NSParsvnath Developers Limited Price (PARSVNATH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
435,181,170
(0)%2023 - Income Statement Summary
Revenue | 4.61B USD |
Cost of Revenue | 4.58B USD |
Gross Profit | 30.67M USD |
Operating Expenses | 148.61M USD |
Operating Income | -679235000.00 USD |
Other Expenses | 0.00 USD |
Net Income | -5932528000.00 USD |


Income Statement
Parsvnath Developers LimitedCurrency: INR
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
15,102,953,000.00
+0% |
17,713,250,000.00
+17% |
6,983,979,000.00
-61% |
9,407,350,000.00
+35% |
9,029,190,000.00
-4% |
9,052,118,000.00
+0% |
6,426,386,000.00
-29% |
5,608,117,000.00
-13% |
7,625,282,000.00
+36% |
3,961,685,000.00
-48% |
2,762,692,000.00
-30% |
1,918,255,000.00
-31% |
9,080,563,000.00
+373% |
11,890,298,000.00
+31% |
3,573,211,000.00
-70% |
8,969,469,000.00
+151% |
4,403,255,000.00
-51% |
4,606,200,000.00
+5% |
|
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 10,373,565,000.00 | 10,762,178,000.00 | 3,998,184,000.00 | 6,172,678,000.00 | 5,273,713,000.00 | 3,257,887,000.00 | 634,131,000.00 | 2,142,178,000.00 | 3,203,294,000.00 | 1,681,321,000.00 | 933,952,000.00 | 1,007,263,000.00 | 8,536,326,000.00 | 9,491,203,000.00 | 2,895,695,000.00 | 8,964,002,000.00 | 4,550,820,000.00 | 4,575,529,000.00 | |
Gross Profit | |||||||||||||||||||
Gross Profit |
4,729,388,000.00
+0% |
6,951,072,000.00
+47% |
2,985,795,000.00
-57% |
3,234,672,000.00
+8% |
3,755,477,000.00
+16% |
5,794,231,000.00
+54% |
5,792,255,000.00
0% |
3,465,939,000.00
-40% |
4,421,988,000.00
+28% |
2,280,364,000.00
-48% |
1,828,740,000.00
-20% |
910,992,000.00
-50% |
544,237,000.00
-40% |
2,399,095,000.00
+341% |
677,516,000.00
-72% |
5,467,000.00
-99% |
-147,565,000.00
-2,799% |
30,671,000.00
-121% |
|
Gross Profit Ratio | (0.31%) | (0.39%) | (0.43%) | (0.34%) | (0.42%) | (0.64%) | (0.90%) | (0.62%) | (0.58%) | (0.58%) | (0.66%) | (0.47%) | (0.06%) | (0.20%) | (0.19%) | (0.00%) | (-0.03%) | (0.01%) | |
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.53 | -1.73 | -0.44 | -0.31 | -1.16 | -0.54 | -1.48 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 279,118,000.00 | 290,426,000.00 | 515,128,000.00 | 261,162,000.00 | 148,358,000.00 | 137,185,000.00 | 226,645,000.00 | 216,136,000.00 | 136,686,000.00 | 105,745,000.00 | 128,345,000.00 | 140,571,000.00 | |
Selling, General & Admin... | 337,104,000.00 | 396,080,000.00 | 480,549,000.00 | 412,625,000.00 | 594,644,000.00 | 1,097,311,000.00 | 1,190,558,000.00 | 1,183,783,000.00 | 533,787,000.00 | 374,366,000.00 | 169,045,000.00 | 226,593,000.00 | 232,885,000.00 | 234,178,000.00 | 142,882,000.00 | 112,380,000.00 | 141,713,000.00 | 177,064,000.00 | |
Selling & Marketing Exp... | 337,104,000.00 | 396,080,000.00 | 480,549,000.00 | 412,625,000.00 | 594,644,000.00 | 1,097,311,000.00 | 263,326,000.00 | 240,576,000.00 | 18,659,000.00 | 113,204,000.00 | 20,687,000.00 | 89,408,000.00 | 6,240,000.00 | 18,042,000.00 | 6,196,000.00 | 6,635,000.00 | 13,368,000.00 | 36,493,000.00 | |
Depreciation and Amortiz... | 141,434,000.00 | 239,135,000.00 | 281,222,000.00 | 214,867,000.00 | 164,702,000.00 | 154,494,000.00 | 126,678,000.00 | 130,613,000.00 | 54,121,000.00 | 289,109,000.00 | 4,302,203,000.00 | 5,300,979,000.00 | 12,628,385,000.00 | 11,596,418,000.00 | 3,952,524,000.00 | 10,071,042,000.00 | 5,896,989,000.00 | 572,644,000.00 | |
Other Expenses | 119,362,000.00 | -8,391,000.00 | 401,763,000.00 | 57,591,000.00 | 80,693,000.00 | -127,821,000.00 | 53,541,000.00 | 32,759,000.00 | 3,057,000.00 | 87,069,000.00 | 65,392,000.00 | 14,690,000.00 | 15,567,000.00 | 39,015,000.00 | 11,390,000.00 | 151,872,000.00 | 383,842,000.00 | 0.00 | |
Total Operating Expenses | 456,466,000.00 | 387,689,000.00 | 882,312,000.00 | 470,216,000.00 | 675,337,000.00 | 969,490,000.00 | 1,606,503,000.00 | 1,512,463,000.00 | 1,229,234,000.00 | 1,602,071,000.00 | 1,380,206,000.00 | 1,425,754,000.00 | 1,349,272,000.00 | 2,103,879,000.00 | 932,452,000.00 | 1,174,676,000.00 | 1,588,415,000.00 | 148,610,000.00 | |
Cost and Exponses | 10,830,031,000.00 | 11,149,867,000.00 | 4,880,496,000.00 | 6,642,894,000.00 | 5,949,050,000.00 | 4,227,377,000.00 | 2,240,634,000.00 | 3,654,641,000.00 | 4,432,528,000.00 | 3,283,392,000.00 | 2,314,158,000.00 | 2,433,017,000.00 | 9,885,598,000.00 | 11,595,082,000.00 | 3,828,147,000.00 | 10,138,678,000.00 | 6,139,235,000.00 | 4,606,200,000.00 | |
Operating Income | |||||||||||||||||||
Operating Income |
4,272,922,000.00
+0% |
6,563,383,000.00
+54% |
2,103,483,000.00
-68% |
2,764,456,000.00
+31% |
3,080,140,000.00
+11% |
4,824,741,000.00
+57% |
1,262,723,000.00
-74% |
335,822,000.00
-73% |
-3,133,355,000.00
-1,033% |
-967,089,000.00
-69% |
448,534,000.00
-146% |
-514,762,000.00
-215% |
-796,904,000.00
+55% |
473,982,000.00
-159% |
-375,155,000.00
-179% |
-1,018,512,000.00
+171% |
-1,483,774,000.00
+46% |
-679,235,000.00
-54% |
|
Operating Income Ratio | (0.28%) | (0.37%) | (0.30%) | (0.29%) | (0.34%) | (0.53%) | (0.20%) | (0.06%) | (-0.41%) | (-0.24%) | (0.16%) | (-0.27%) | (-0.09%) | (0.04%) | (-0.10%) | (-0.11%) | (-0.34%) | (-0.15%) | |
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,635,000.00 | 134,958,000.00 | 150,314,000.00 | 116,882,000.00 | 197,332,000.00 | 142,068,000.00 | 117,118,000.00 | 546,952,000.00 | 554,315,000.00 | 62,930,000.00 | 130,680,000.00 | 53,194,000.00 | |
Interest Expenses | 193,221,000.00 | 391,220,000.00 | 734,026,000.00 | 802,549,000.00 | 627,193,000.00 | 2,813,307,000.00 | 0.00 | 0.00 | 3,520,769,000.00 | 2,871,785,000.00 | 2,223,162,000.00 | 3,130,487,000.00 | 3,252,337,000.00 | 4,730,962,000.00 | 4,398,555,000.00 | 3,891,301,000.00 | 3,926,622,000.00 | 4,636,890,000.00 | |
Total Other Income/Exp... | -193,221,000.00 | -391,220,000.00 | -734,026,000.00 | -802,549,000.00 | -627,193,000.00 | -2,813,307,000.00 | -2,869,286,000.00 | -1,563,241,000.00 | -6,323,052,000.00 | -1,558,313,000.00 | -2,059,880,000.00 | -3,080,511,000.00 | -3,219,501,000.00 | -4,225,345,000.00 | -3,770,943,000.00 | -3,878,698,000.00 | -5,059,406,000.00 | -4,393,867,000.00 | |
EBITDA | |||||||||||||||||||
EBITDA | 4,416,196,000.00 | 6,802,518,000.00 | 2,384,705,000.00 | 2,979,323,000.00 | 3,244,842,000.00 | 4,979,235,000.00 | 4,284,428,000.00 | 2,084,089,000.00 | 5,124,077,000.00 | 2,249,363,000.00 | 878,057,000.00 | -166,588,000.00 | -484,185,000.00 | 1,072,391,000.00 | 595,356,000.00 | -442,165,000.00 | -690,874,000.00 | -542,803,000.00 | |
EBITDA ratio | (0.29%) | (0.38%) | (0.34%) | (0.32%) | (0.36%) | (0.55%) | (0.67%) | (0.37%) | (0.67%) | (0.57%) | (0.32%) | (-0.09%) | (-0.05%) | (0.09%) | (0.17%) | (-0.05%) | (-0.16%) | (-0.12%) | |
Income Before Tax | |||||||||||||||||||
Income Before Tax | 4,079,701,000.00 | 6,172,163,000.00 | 1,369,457,000.00 | 1,961,907,000.00 | 2,452,947,000.00 | 2,011,434,000.00 | 1,316,466,000.00 | 390,235,000.00 | -3,130,298,000.00 | -880,020,000.00 | -1,611,346,000.00 | -3,595,273,000.00 | -4,016,591,000.00 | -3,751,504,000.00 | -4,146,096,000.00 | -4,897,179,000.00 | -6,522,547,000.00 | -5,073,102,000.00 | |
Income Before Tax Ratio | (0.27%) | (0.35%) | (0.20%) | (0.21%) | (0.27%) | (0.22%) | (0.20%) | (0.07%) | (-0.41%) | (-0.22%) | (-0.58%) | (-1.87%) | (-0.44%) | (-0.32%) | (-1.16%) | (-0.55%) | (-1.48%) | (-1.10%) | |
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 981,093,000.00 | 1,928,451,000.00 | 241,290,000.00 | 555,800,000.00 | 772,132,000.00 | 1,323,816,000.00 | 590,977,000.00 | 227,971,000.00 | -2,003,474,000.00 | -396,490,000.00 | -122,421,000.00 | -355,705,000.00 | -342,637,000.00 | -118,968,000.00 | 132,532,000.00 | 41,414,000.00 | 1,469,650,000.00 | 868,418,000.00 | |
Net Income | |||||||||||||||||||
Net Income | 2,922,165,000.00
+0% |
4,243,907,000.00
+45% |
1,129,060,000.00
-73% |
1,348,638,000.00
+19% |
1,410,595,000.00
+5% |
560,880,000.00
-60% |
712,447,000.00
+27% |
162,272,000.00
-77% |
-1,076,627,000.00
-763% |
-355,666,000.00
-67% |
-1,445,602,000.00
+306% |
-3,170,651,000.00
+119% |
-3,633,307,000.00
+15% |
-3,465,561,000.00
-5% |
-4,274,230,000.00
+23% |
-4,922,967,000.00
+15% |
-8,012,830,000.00
+63% |
-5,932,528,000.00
-26% |
|
Net Income Ratio | (0.19%) | (0.24%) | (0.16%) | (0.14%) | (0.16%) | (0.06%) | (0.11%) | (0.03%) | (-0.14%) | (-0.09%) | (-0.52%) | (-1.65%) | (-0.40%) | (-0.29%) | (-1.20%) | (-0.55%) | (-1.82%) | (-1.29%) | |
Earning Per Share | |||||||||||||||||||
Basic EPS | 9.08 | 11.49 | 3.06 | 1.76 | 3.40 | 1.29 | 1.64 | 0.37 | -2.47 | -0.82 | -3.32 | -7.29 | -8.35 | -7.96 | -9.82 | -11.31 | -18.41 | -13.63 | |
Diluted EPS | 9.08 | 11.49 | 3.06 | 1.76 | 3.40 | 1.29 | 1.64 | 0.37 | -2.47 | -0.82 | -3.32 | -7.29 | -8.35 | -7.96 | -9.82 | -11.31 | -18.41 | -13.63 | |
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 321,792,000.00 | 369,392,000.00 | 369,392,000.00 | 765,510,000.00 | 435,181,170.00 | 435,181,000.00 | 435,181,000.00 | 435,181,000.00 | 435,181,000.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,196.00 | |
Diluted Share Outstanding | 321,792,000.00 | 369,392,000.00 | 369,392,000.00 | 765,510,000.00 | 435,181,170.00 | 435,181,000.00 | 435,181,000.00 | 435,181,000.00 | 435,181,000.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 | 435,181,170.00 |