OUTsurance
OUT.JOOUTsurance Group Limited Price (OUT.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,529,845,582
(0.1284)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OUTsurance Group LimitedCurrency: ZAc
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,063,000,000.00
+0% |
7,555,000,000.00
+266% |
9,201,000,000.00
+22% |
11,575,000,000.00
+26% |
12,703,000,000.00
+10% |
14,064,000,000.00
+11% |
14,828,000,000.00
+5% |
14,989,000,000.00
+1% |
15,992,000,000.00
+7% |
16,422,000,000.00
+3% |
18,962,000,000.00
+15% |
21,043,000,000.00
+11% |
26,099,000,000.00
+24% |
34,133,000,000.00
+31% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,063,000,000.00
+0% |
7,555,000,000.00
+266% |
9,201,000,000.00
+22% |
11,575,000,000.00
+26% |
12,703,000,000.00
+10% |
14,064,000,000.00
+11% |
14,828,000,000.00
+5% |
14,989,000,000.00
+1% |
15,992,000,000.00
+7% |
16,422,000,000.00
+3% |
18,962,000,000.00
+15% |
21,043,000,000.00
+11% |
26,099,000,000.00
+24% |
34,133,000,000.00
+31% |
|||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 37,000,000.00 | 51,000,000.00 | 69,000,000.00 | 77,000,000.00 | 104,000,000.00 | 85,000,000.00 | 103,000,000.00 | 143,000,000.00 | 198,000,000.00 | 162,000,000.00 | 196,000,000.00 | 214,000,000.00 | 187,000,000.00 | |||||
| Selling, General & Admin... | 565,000,000.00 | 647,000,000.00 | 690,000,000.00 | 998,000,000.00 | 1,364,000,000.00 | 1,483,000,000.00 | 1,531,000,000.00 | 1,425,000,000.00 | 1,656,000,000.00 | 1,806,000,000.00 | 1,787,000,000.00 | 2,066,000,000.00 | 2,555,000,000.00 | 3,056,000,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 610,000,000.00 | 639,000,000.00 | 929,000,000.00 | 1,287,000,000.00 | 1,379,000,000.00 | 1,446,000,000.00 | 1,322,000,000.00 | 1,513,000,000.00 | 1,608,000,000.00 | 1,625,000,000.00 | 1,870,000,000.00 | 2,341,000,000.00 | 2,869,000,000.00 | |||||
| Depreciation and Amortiz... | 21,000,000.00 | 102,000,000.00 | 144,000,000.00 | 148,000,000.00 | 195,000,000.00 | 195,000,000.00 | 136,000,000.00 | 241,000,000.00 | 141,000,000.00 | 135,000,000.00 | 156,000,000.00 | 184,000,000.00 | 182,000,000.00 | 215,000,000.00 | |||||
| Other Expenses | -155,000,000.00 | -569,000,000.00 | -1,191,000,000.00 | -1,429,000,000.00 | -691,000,000.00 | -540,000,000.00 | -645,000,000.00 | -11,290,000,000.00 | -12,416,000,000.00 | -15,525,000,000.00 | -16,649,000,000.00 | 328,000,000.00 | -8,117,000,000.00 | -2,206,000,000.00 | |||||
| Total Operating Expenses | 410,000,000.00 | 78,000,000.00 | -501,000,000.00 | -431,000,000.00 | 673,000,000.00 | 943,000,000.00 | 886,000,000.00 | -9,865,000,000.00 | -10,760,000,000.00 | -13,719,000,000.00 | -14,862,000,000.00 | 2,394,000,000.00 | 8,117,000,000.00 | 850,000,000.00 | |||||
| Cost and Exponses | 1,006,000,000.00 | 4,609,000,000.00 | 6,422,000,000.00 | 7,396,000,000.00 | 8,566,000,000.00 | 9,872,000,000.00 | 9,990,000,000.00 | 9,586,000,000.00 | 10,522,000,000.00 | 13,585,000,000.00 | 14,601,000,000.00 | 18,312,000,000.00 | -21,309,000,000.00 | 850,000,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
958,000,000.00
+0% |
2,786,000,000.00
+191% |
2,597,000,000.00
-7% |
3,927,000,000.00
+51% |
3,918,000,000.00
0% |
3,870,000,000.00
-1% |
4,470,000,000.00
+16% |
5,124,000,000.00
+15% |
5,232,000,000.00
+2% |
2,703,000,000.00
-48% |
4,100,000,000.00
+52% |
23,437,000,000.00
+472% |
-403,000,000.00
-102% |
33,283,000,000.00
-8,359% |
|||||
| Operating Income Ratio | (0.46%) | (0.37%) | (0.28%) | (0.34%) | (0.31%) | (0.28%) | (0.30%) | (0.34%) | (0.33%) | (0.16%) | (0.22%) | (1.11%) | (-0.02%) | (0.98%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,000,000.00 | 653,000,000.00 | 626,000,000.00 | 622,000,000.00 | 560,000,000.00 | 579,000,000.00 | 688,000,000.00 | 760,000,000.00 | 799,000,000.00 | 710,000,000.00 | 485,000,000.00 | 661,000,000.00 | 1,119,000,000.00 | 0.00 | |||||
| Interest Expenses | 46,000,000.00 | 21,000,000.00 | 12,000,000.00 | 4,000,000.00 | 2,000,000.00 | 0.00 | 59,000,000.00 | 91,000,000.00 | 89,000,000.00 | 80,000,000.00 | 68,000,000.00 | 14,000,000.00 | 40,000,000.00 | 73,000,000.00 | |||||
| Total Other Income/Exp... | -311,000,000.00 | -30,000,000.00 | -283,000,000.00 | -4,570,000,000.00 | -6,497,000,000.00 | 1,401,000,000.00 | -6,145,000,000.00 | -5,714,000,000.00 | -8,659,000,000.00 | -8,790,000,000.00 | -10,267,000,000.00 | -405,000,000.00 | 4,871,000,000.00 | -26,998,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 840,000,000.00 | 2,181,000,000.00 | 1,892,000,000.00 | 4,075,000,000.00 | 4,113,000,000.00 | 4,065,000,000.00 | 3,686,000,000.00 | 4,081,000,000.00 | 3,719,000,000.00 | 3,402,000,000.00 | 3,936,000,000.00 | 3,320,000,000.00 | 5,078,000,000.00 | 6,446,000,000.00 | |||||
| EBITDA ratio | (0.47%) | (0.38%) | (0.30%) | (0.35%) | (0.32%) | (0.29%) | (0.32%) | (0.36%) | (0.34%) | (0.18%) | (0.22%) | (1.12%) | (-0.01%) | (0.19%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,057,000,000.00 | 2,946,000,000.00 | 2,779,000,000.00 | 4,179,000,000.00 | 4,137,000,000.00 | 4,192,000,000.00 | 4,838,000,000.00 | 5,403,000,000.00 | 5,470,000,000.00 | 2,837,000,000.00 | 4,361,000,000.00 | 2,731,000,000.00 | 4,749,000,000.00 | 6,285,000,000.00 | |||||
| Income Before Tax Ratio | (0.51%) | (0.39%) | (0.30%) | (0.36%) | (0.33%) | (0.30%) | (0.33%) | (0.36%) | (0.34%) | (0.17%) | (0.23%) | (0.13%) | (0.18%) | (0.18%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 342,000,000.00 | 517,000,000.00 | 371,000,000.00 | 870,000,000.00 | 624,000,000.00 | 893,000,000.00 | 1,084,000,000.00 | 1,136,000,000.00 | 1,096,000,000.00 | 1,031,000,000.00 | 1,139,000,000.00 | 1,027,000,000.00 | 1,431,000,000.00 | 1,794,000,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 570,000,000.00
+0% |
2,248,000,000.00
+294% |
2,214,000,000.00
-2% |
3,053,000,000.00
+38% |
3,292,000,000.00
+8% |
2,977,000,000.00
-10% |
3,327,000,000.00
+12% |
3,897,000,000.00
+17% |
4,047,000,000.00
+4% |
1,592,000,000.00
-61% |
2,893,000,000.00
+82% |
1,704,000,000.00
-41% |
2,915,000,000.00
+71% |
4,061,000,000.00
+39% |
|||||
| Net Income Ratio | (0.28%) | (0.30%) | (0.24%) | (0.26%) | (0.26%) | (0.21%) | (0.22%) | (0.26%) | (0.25%) | (0.10%) | (0.15%) | (0.08%) | (0.11%) | (0.12%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.19 | 1.52 | 1.52 | 2.06 | 2.22 | 2.01 | 2.24 | 2.58 | 2.65 | 0.97 | 1.89 | 1.11 | 1.90 | 2.61 | |||||
| Diluted EPS | 1.18 | 1.51 | 1.51 | 2.04 | 2.20 | 1.98 | 2.20 | 2.58 | 2.65 | 0.96 | 1.89 | 1.11 | 1.87 | 2.65 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 492,854,102.00 | 1,480,799,358.00 | 1,483,374,979.00 | 1,483,825,864.00 | 1,482,560,366.00 | 1,481,887,407.00 | 1,486,341,047.00 | 1,512,960,802.00 | 1,526,456,819.00 | 1,529,280,375.00 | 1,529,087,895.00 | 1,530,544,951.00 | 1,531,812,710.00 | 1,555,898,756.00 | |||||
| Diluted Share Outstanding | 492,854,102.00 | 1,480,799,358.00 | 1,483,374,979.00 | 1,483,825,864.00 | 1,482,560,366.00 | 1,481,887,407.00 | 1,486,341,047.00 | 1,512,960,802.00 | 1,526,456,819.00 | 1,529,280,375.00 | 1,529,087,895.00 | 1,530,544,951.00 | 1,531,812,710.00 | 1,529,845,582.00 | |||||