Orion
ORM.AXOrion Metals Limited Price (ORM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
577,824,932
(6.004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Orion Metals LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
13,548.00
+0% |
5,842.00
-57% |
100,309.00
+1,617% |
18,620.00
-81% |
2,502.00
-87% |
8,719.00
+248% |
31,926.00
+266% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,548.00
+0% |
5,842.00
-57% |
100,309.00
+1,617% |
18,620.00
-81% |
2,502.00
-87% |
8,719.00
+248% |
31,926.00
+266% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 285,323.00 | 372,933.00 | 10,960.00 | 0.00 | 149,083.00 | 157,353.00 | 181,511.00 | 472,398.00 | 262,542.00 | 375,188.00 | 367,235.00 | 131,385.00 | 351,621.00 | 339,021.00 | 340,346.00 | 0.00 | 427,864.00 | 0.00 | |
| Selling, General & Admin... | 285,323.00 | 372,933.00 | 10,960.00 | 0.00 | 149,083.00 | 157,353.00 | 181,511.00 | 472,398.00 | 262,542.00 | 375,188.00 | 367,235.00 | 131,385.00 | 351,621.00 | 339,021.00 | 340,346.00 | 774,916.00 | 427,864.00 | 110,936.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 35,218.00 | 80,712.00 | 75,317.00 | 44,907.00 | 39,279.00 | 10,952.00 | 1,000.00 | 1,393.00 | 2,779.00 | 2,084.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 500,000.00 | 0.00 | 167,895.00 | 0.00 | |
| Other Expenses | 192,051.00 | 36,791.00 | 2,914,222.00 | 327,273.00 | -3,073.00 | -9,735.00 | 738,688.00 | 421,997.00 | 1,197,666.00 | -3,986.00 | 2,500.00 | 569,971.00 | 248,825.00 | 192,815.00 | 194,615.00 | 0.00 | 182,081.00 | 0.00 | |
| Total Operating Expenses | 477,374.00 | 728,436.00 | 2,925,182.00 | 797,602.00 | 1,465,980.00 | 1,475,519.00 | 920,199.00 | 894,395.00 | 1,667,917.00 | 601,896.00 | 2,542,406.00 | 701,356.00 | 600,446.00 | 531,836.00 | 534,961.00 | 774,916.00 | 609,945.00 | 110,936.00 | |
| Cost and Exponses | 477,374.00 | 728,436.00 | 2,925,182.00 | 797,602.00 | 1,465,980.00 | 1,475,519.00 | 920,199.00 | 894,395.00 | 1,667,917.00 | 601,896.00 | 2,542,406.00 | 701,356.00 | 600,446.00 | 531,836.00 | 534,961.00 | 774,916.00 | 609,945.00 | 110,936.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-405,853.00
+0% |
-573,967.00
+41% |
-2,807,319.00
+389% |
-448,385.00
-84% |
-1,381,035.00
+208% |
-1,237,065.00
-10% |
35,785.00
-103% |
-894,395.00
-2,599% |
-1,667,917.00
+86% |
-601,896.00
-64% |
-2,542,406.00
+322% |
-701,356.00
-72% |
-600,446.00
-14% |
-531,836.00
-11% |
-534,961.00
+1% |
-774,920.00
+45% |
-609,945.00
-21% |
-110,940.00
-82% |
|
| Operating Income Ratio | (-29.96%) | (-98.25%) | (-27.99%) | (-24.08%) | (-551.97%) | (-141.88%) | (1.12%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 57,973.00 | 111,836.00 | 17,554.00 | 3,324.00 | 85,516.00 | 194,130.00 | 130,196.00 | 68,699.00 | 22,146.00 | 6,229.00 | 3,045.00 | 1,278.00 | 463.00 | 169.00 | 3.00 | 0.00 | 1,499.00 | 0.00 | |
| Interest Expenses | 47,158.00 | 4,631.00 | 8,585.00 | 18,500.00 | 19.00 | 265,340.00 | 1,717,920.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 10,815.00 | 143,996.00 | -8,585.00 | 318,248.00 | -42,812.00 | -35,605.00 | -793,862.00 | 68,699.00 | 22,146.00 | 2,243.00 | 3,045.00 | 1,278.00 | 463.00 | 169.00 | 310,387.00 | 500,004.00 | 1,499.00 | 4.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -370,635.00 | -493,255.00 | -2,732,002.00 | -403,478.00 | -1,341,756.00 | -1,235,848.00 | 36,785.00 | -893,002.00 | -1,665,138.00 | -599,812.00 | -2,542,406.00 | -701,356.00 | -600,446.00 | -531,836.00 | -534,961.00 | -774,920.00 | -609,945.00 | -110,940.00 | |
| EBITDA ratio | (-27.36%) | (-84.43%) | (-27.24%) | (-21.67%) | (-536.27%) | (-141.74%) | (1.15%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -453,011.00 | -578,598.00 | -2,815,904.00 | -460,734.00 | -1,423,847.00 | -1,502,405.00 | -1,682,135.00 | -825,696.00 | -1,645,771.00 | -599,653.00 | -2,536,861.00 | -700,078.00 | -599,983.00 | -531,667.00 | -224,574.00 | -274,916.00 | -608,446.00 | -110,936.00 | |
| Income Before Tax Ratio | (-33.44%) | (-99.04%) | (-28.07%) | (-24.74%) | (-569.08%) | (-172.31%) | (-52.69%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 47,158.00 | 4,631.00 | 8,585.00 | -6,151.00 | 42,793.00 | 265,340.00 | -212,214.00 | -150,007.00 | -22,146.00 | -2,243.00 | -5,545.00 | -1,278.00 | -463.00 | -169.00 | -3.00 | 0.00 | -1,499.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -453,011.00
+0% |
-578,598.00
+28% |
-2,815,904.00
+387% |
-460,734.00
-84% |
-1,423,847.00
+209% |
-1,502,405.00
+6% |
-1,469,921.00
-2% |
-675,689.00
-54% |
-1,645,771.00
+144% |
-599,653.00
-64% |
-2,536,861.00
+323% |
-698,800.00
-72% |
-599,520.00
-14% |
-531,498.00
-11% |
-224,571.00
-58% |
-274,916.00
+22% |
-606,947.00
+121% |
-110,936.00
-82% |
|
| Net Income Ratio | (-33.44%) | (-99.04%) | (-28.07%) | (-24.74%) | (-569.08%) | (-172.31%) | (-46.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | -0.03 | -0.14 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.04 | -0.03 | -0.14 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,774,206.00 | 18,126,768.00 | 20,845,783.00 | 26,909,507.00 | 53,530,917.00 | 79,597,443.00 | 87,431,005.00 | 92,415,936.00 | 105,809,772.00 | 145,097,443.00 | 271,672,785.00 | 365,042,648.00 | 430,478,265.00 | 488,337,880.00 | 523,282,922.00 | 545,097,443.00 | 545,097,443.00 | 577,824,932.00 | |
| Diluted Share Outstanding | 10,774,206.00 | 18,126,768.00 | 20,845,783.00 | 26,909,507.00 | 53,530,917.00 | 79,597,443.00 | 87,431,005.00 | 92,415,936.00 | 105,809,772.00 | 145,097,443.00 | 271,672,785.00 | 365,042,648.00 | 430,478,265.00 | 488,337,880.00 | 523,282,922.00 | 545,097,443.00 | 545,097,443.00 | 577,824,932.00 | |