oOh!media
OML.AXoOh!media Limited Price (OML.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
550,929,650
(8.2234)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
oOh!media LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
250,367,000.00
+0% |
261,298,999.00
+4% |
279,807,000.00
+7% |
336,142,000.00
+20% |
380,276,000.00
+13% |
482,647,000.00
+27% |
649,606,000.00
+35% |
426,525,000.00
-34% |
503,734,000.00
+18% |
592,623,000.00
+18% |
633,911,000.00
+7% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 167,445,000.00 | 173,320,000.00 | 168,608,000.00 | 191,195,000.00 | 204,747,000.00 | 256,947,999.00 | 515,541,000.00 | 428,124,000.00 | 454,209,000.00 | 480,525,000.00 | 216,161,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
82,922,000.00
+0% |
87,978,999.00
+6% |
111,199,000.00
+26% |
144,947,000.00
+30% |
175,529,000.00
+21% |
225,699,001.00
+29% |
134,065,000.00
-41% |
-1,599,000.00
-101% |
49,525,000.00
-3,197% |
112,098,000.00
+126% |
417,750,000.00
+273% |
||||||||
| Gross Profit Ratio | (0.33%) | (0.34%) | (0.40%) | (0.43%) | (0.46%) | (0.47%) | (0.21%) | (0.00%) | (0.10%) | (0.19%) | (0.66%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 2,632,000.00 | 1,057,000.00 | 1,346,000.00 | 910,000.00 | 3,280,000.00 | 3,477,000.00 | 5,296,000.00 | 18,429,935.00 | 5,833,000.00 | 10,398,000.00 | 100,290,000.00 | ||||||||
| Selling, General & Admin... | 42,025,000.00 | 35,853,000.00 | 43,097,000.00 | 56,741,000.00 | 70,117,000.00 | 95,420,000.00 | 33,648,000.00 | 30,501,000.00 | 30,508,000.00 | 32,947,000.00 | 107,635,000.00 | ||||||||
| Selling & Marketing Exp... | 2,592,000.00 | 2,285,000.00 | 2,697,000.00 | 3,741,000.00 | 5,147,000.00 | 7,594,000.00 | 9,705,000.00 | 6,622,000.00 | 7,781,000.00 | 7,674,000.00 | 7,345,000.00 | ||||||||
| Depreciation and Amortiz... | 23,711,000.00 | 22,221,000.00 | 21,970,000.00 | 27,685,000.00 | 33,468,000.00 | 46,450,000.00 | 232,147,000.00 | 223,783,000.00 | 209,061,000.00 | 200,665,000.00 | 182,843,000.00 | ||||||||
| Other Expenses | 0.00 | 1,767,000.00 | -2,524,000.00 | -2,831,000.00 | -2,623,000.00 | -3,643,000.00 | -5,299,000.00 | -2,521,000.00 | -1,608,999.00 | -987,999.00 | 310,115,000.00 | ||||||||
| Total Operating Expenses | 77,652,999.00 | 85,329,000.00 | 76,971,000.00 | 102,352,000.00 | 121,018,000.00 | 172,056,000.00 | 38,947,000.00 | 33,022,000.00 | 32,116,999.00 | 33,935,000.00 | 417,750,000.00 | ||||||||
| Cost and Exponses | 245,097,999.00 | 258,649,000.00 | 245,579,000.00 | 293,547,000.00 | 325,765,000.00 | 429,003,999.00 | 554,488,000.00 | 461,146,000.00 | 486,326,000.00 | 514,460,000.00 | 535,852,999.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,781,000.00
+0% |
20,474,000.00
+254% |
36,036,000.00
+76% |
47,142,000.00
+31% |
56,677,000.00
+20% |
66,175,000.00
+17% |
95,118,000.00
+44% |
-34,621,000.00
-136% |
17,408,000.00
-150% |
78,163,000.00
+349% |
98,058,000.00
+25% |
||||||||
| Operating Income Ratio | (0.02%) | (0.08%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | (0.15%) | (-0.08%) | (0.03%) | (0.13%) | (0.15%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 21,891,000.00 | 25,982,000.00 | 3,629,000.00 | 4,960,000.00 | 5,502,000.00 | 7,654,000.00 | 1,350,000.00 | 331,000.00 | 598,000.00 | 481,000.00 | 1,185,000.00 | ||||||||
| Interest Expenses | 0.00 | 26,044,000.00 | 3,652,000.00 | 5,068,000.00 | 5,571,000.00 | 9,327,000.00 | 59,777,000.00 | 54,796,000.00 | 44,765,000.00 | 44,093,000.00 | 44,935,000.00 | ||||||||
| Total Other Income/Exp... | -22,403,000.00 | -43,806,000.00 | -5,437,000.00 | -7,475,000.00 | -6,730,000.00 | -16,669,000.00 | -72,046,000.00 | -61,536,000.00 | -45,438,000.00 | -39,330,000.00 | -45,842,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 33,000,000.00 | 24,733,000.00 | 56,610,000.00 | 70,396,000.00 | 87,980,000.00 | 102,076,000.00 | 314,996,000.00 | 233,622,000.00 | 238,377,000.00 | 290,902,000.00 | 244,920,000.00 | ||||||||
| EBITDA ratio | (0.12%) | (0.16%) | (0.21%) | (0.22%) | (0.23%) | (0.22%) | (0.50%) | (0.44%) | (0.45%) | (0.47%) | (0.39%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -16,622,000.00 | -23,332,000.00 | 30,599,000.00 | 37,635,000.00 | 49,009,000.00 | 45,989,000.00 | 23,072,000.00 | -44,957,000.00 | -15,449,000.00 | 46,144,000.00 | 52,216,000.00 | ||||||||
| Income Before Tax Ratio | (-0.07%) | (-0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.10%) | (0.04%) | (-0.11%) | (-0.03%) | (0.08%) | (0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,289,000.00 | 1,453,000.00 | 12,244,000.00 | 13,247,000.00 | 15,955,000.00 | 16,845,000.00 | 9,524,000.00 | -8,867,000.00 | -5,251,000.00 | 14,639,000.00 | 17,599,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -18,153,000.00
+0% |
-24,787,000.00
+37% |
18,394,000.00
-174% |
21,601,000.00
+17% |
33,206,000.00
+54% |
31,599,000.00
-5% |
13,453,000.00
-57% |
-36,183,000.00
-369% |
-10,288,000.00
-72% |
31,516,000.00
-406% |
34,617,000.00
+10% |
||||||||
| Net Income Ratio | (-0.07%) | (-0.09%) | (0.07%) | (0.06%) | (0.09%) | (0.07%) | (0.02%) | (-0.08%) | (-0.02%) | (0.05%) | (0.05%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.29 | -0.06 | 0.12 | 0.16 | 0.20 | 0.08 | 0.04 | -0.07 | -0.02 | 0.05 | 0.06 | ||||||||
| Diluted EPS | -0.29 | -0.06 | 0.12 | 0.16 | 0.20 | 0.08 | 0.04 | -0.07 | -0.02 | 0.05 | 0.06 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 62,596,767.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 507,634,096.00 | 597,345,945.00 | 595,353,161.00 | 549,391,370.00 | ||||||||
| Diluted Share Outstanding | 63,385,756.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 403,001,167.00 | 507,634,096.00 | 597,345,945.00 | 600,294,480.00 | 550,929,650.00 | ||||||||