oOh!media Limited Price (OML.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

550,929,650

(8.2234)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
oOh!media Limited
news-img

Income Statement

oOh!media Limited

Currency: AUD

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 250,367,000.00

+0%

261,298,999.00

+4%

279,807,000.00

+7%

336,142,000.00

+20%

380,276,000.00

+13%

482,647,000.00

+27%

649,606,000.00

+35%

426,525,000.00

-34%

503,734,000.00

+18%

592,623,000.00

+18%

633,911,000.00

+7%

Cost of Revenue
Cost of Revenue 167,445,000.00 173,320,000.00 168,608,000.00 191,195,000.00 204,747,000.00 256,947,999.00 515,541,000.00 428,124,000.00 454,209,000.00 480,525,000.00 216,161,000.00
Gross Profit
Gross Profit 82,922,000.00

+0%

87,978,999.00

+6%

111,199,000.00

+26%

144,947,000.00

+30%

175,529,000.00

+21%

225,699,001.00

+29%

134,065,000.00

-41%

-1,599,000.00

-101%

49,525,000.00

-3,197%

112,098,000.00

+126%

417,750,000.00

+273%

Gross Profit Ratio (0.33%) (0.34%) (0.40%) (0.43%) (0.46%) (0.47%) (0.21%) (0.00%) (0.10%) (0.19%) (0.66%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 2,632,000.00 1,057,000.00 1,346,000.00 910,000.00 3,280,000.00 3,477,000.00 5,296,000.00 18,429,935.00 5,833,000.00 10,398,000.00 100,290,000.00
Selling, General & Admin... 42,025,000.00 35,853,000.00 43,097,000.00 56,741,000.00 70,117,000.00 95,420,000.00 33,648,000.00 30,501,000.00 30,508,000.00 32,947,000.00 107,635,000.00
Selling & Marketing Exp... 2,592,000.00 2,285,000.00 2,697,000.00 3,741,000.00 5,147,000.00 7,594,000.00 9,705,000.00 6,622,000.00 7,781,000.00 7,674,000.00 7,345,000.00
Depreciation and Amortiz... 23,711,000.00 22,221,000.00 21,970,000.00 27,685,000.00 33,468,000.00 46,450,000.00 232,147,000.00 223,783,000.00 209,061,000.00 200,665,000.00 182,843,000.00
Other Expenses 0.00 1,767,000.00 -2,524,000.00 -2,831,000.00 -2,623,000.00 -3,643,000.00 -5,299,000.00 -2,521,000.00 -1,608,999.00 -987,999.00 310,115,000.00
Total Operating Expenses 77,652,999.00 85,329,000.00 76,971,000.00 102,352,000.00 121,018,000.00 172,056,000.00 38,947,000.00 33,022,000.00 32,116,999.00 33,935,000.00 417,750,000.00
Cost and Exponses 245,097,999.00 258,649,000.00 245,579,000.00 293,547,000.00 325,765,000.00 429,003,999.00 554,488,000.00 461,146,000.00 486,326,000.00 514,460,000.00 535,852,999.00
Operating Income
Operating Income 5,781,000.00

+0%

20,474,000.00

+254%

36,036,000.00

+76%

47,142,000.00

+31%

56,677,000.00

+20%

66,175,000.00

+17%

95,118,000.00

+44%

-34,621,000.00

-136%

17,408,000.00

-150%

78,163,000.00

+349%

98,058,000.00

+25%

Operating Income Ratio (0.02%) (0.08%) (0.13%) (0.14%) (0.15%) (0.14%) (0.15%) (-0.08%) (0.03%) (0.13%) (0.15%)
Other Income and Exp...
Interest Income 21,891,000.00 25,982,000.00 3,629,000.00 4,960,000.00 5,502,000.00 7,654,000.00 1,350,000.00 331,000.00 598,000.00 481,000.00 1,185,000.00
Interest Expenses 0.00 26,044,000.00 3,652,000.00 5,068,000.00 5,571,000.00 9,327,000.00 59,777,000.00 54,796,000.00 44,765,000.00 44,093,000.00 44,935,000.00
Total Other Income/Exp... -22,403,000.00 -43,806,000.00 -5,437,000.00 -7,475,000.00 -6,730,000.00 -16,669,000.00 -72,046,000.00 -61,536,000.00 -45,438,000.00 -39,330,000.00 -45,842,000.00
EBITDA
EBITDA 33,000,000.00 24,733,000.00 56,610,000.00 70,396,000.00 87,980,000.00 102,076,000.00 314,996,000.00 233,622,000.00 238,377,000.00 290,902,000.00 244,920,000.00
EBITDA ratio (0.12%) (0.16%) (0.21%) (0.22%) (0.23%) (0.22%) (0.50%) (0.44%) (0.45%) (0.47%) (0.39%)
Income Before Tax
Income Before Tax -16,622,000.00 -23,332,000.00 30,599,000.00 37,635,000.00 49,009,000.00 45,989,000.00 23,072,000.00 -44,957,000.00 -15,449,000.00 46,144,000.00 52,216,000.00
Income Before Tax Ratio (-0.07%) (-0.09%) (0.11%) (0.11%) (0.13%) (0.10%) (0.04%) (-0.11%) (-0.03%) (0.08%) (0.08%)
Income Tax Expense
Income Tax Expense 2,289,000.00 1,453,000.00 12,244,000.00 13,247,000.00 15,955,000.00 16,845,000.00 9,524,000.00 -8,867,000.00 -5,251,000.00 14,639,000.00 17,599,000.00
Net Income
Net Income -18,153,000.00

+0%

-24,787,000.00

+37%

18,394,000.00

-174%

21,601,000.00

+17%

33,206,000.00

+54%

31,599,000.00

-5%

13,453,000.00

-57%

-36,183,000.00

-369%

-10,288,000.00

-72%

31,516,000.00

-406%

34,617,000.00

+10%

Net Income Ratio (-0.07%) (-0.09%) (0.07%) (0.06%) (0.09%) (0.07%) (0.02%) (-0.08%) (-0.02%) (0.05%) (0.05%)
Earning Per Share
Basic EPS -0.29 -0.06 0.12 0.16 0.20 0.08 0.04 -0.07 -0.02 0.05 0.06
Diluted EPS -0.29 -0.06 0.12 0.16 0.20 0.08 0.04 -0.07 -0.02 0.05 0.06
Share Outstanding
Basic Share Outstanding 62,596,767.00 403,001,167.00 403,001,167.00 403,001,167.00 403,001,167.00 403,001,167.00 403,001,167.00 507,634,096.00 597,345,945.00 595,353,161.00 549,391,370.00
Diluted Share Outstanding 63,385,756.00 403,001,167.00 403,001,167.00 403,001,167.00 403,001,167.00 403,001,167.00 403,001,167.00 507,634,096.00 597,345,945.00 600,294,480.00 550,929,650.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation