Olaplex
OLPXOlaplex Price (OLPX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
665,397,655
(1.7977)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Olaplex Holdings, Inc.Currency: USD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
148,206,000.00
+0% |
282,250,000.00
+90% |
598,365,000.00
+112% |
704,274,000.00
+18% |
458,300,000.00
-35% |
422,670,000.00
-8% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,171,000.00 | 102,663,000.00 | 124,543,000.00 | 184,721,000.00 | 139,668,000.00 | 130,380,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
117,035,000.00
+0% |
179,587,000.00
+53% |
473,822,000.00
+164% |
519,553,000.00
+10% |
318,632,000.00
-39% |
292,290,000.00
-8% |
|||||||||||||
| Gross Profit Ratio | (0.79%) | (0.64%) | (0.79%) | (0.74%) | (0.70%) | (0.69%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 55,198,000.00 | 34,649,000.00 | 87,741,000.00 | 89,013,000.00 | 108,399,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 56,698,000.00 | 37,170,000.00 | 98,878,000.00 | 113,877,000.00 | 168,942,000.00 | 181,685,000.00 | |||||||||||||
| Selling & Marketing Exp... | 1,500,000.00 | 2,521,000.00 | 11,137,000.00 | 24,864,000.00 | 60,543,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | -99,042,000.00 | 45,877,000.00 | 48,941,000.00 | 49,145,000.00 | 50,292,000.00 | 53,497,000.00 | |||||||||||||
| Other Expenses | 503,000.00 | 39,825,000.00 | 37,175,000.00 | 38,198,000.00 | 41,468,000.00 | 43,669,000.00 | |||||||||||||
| Total Operating Expenses | 56,698,000.00 | 76,995,000.00 | 136,053,000.00 | 152,075,000.00 | 210,410,000.00 | 225,354,000.00 | |||||||||||||
| Cost and Exponses | 87,869,000.00 | 179,658,000.00 | 260,596,000.00 | 336,796,000.00 | 350,078,000.00 | 355,734,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
60,337,000.00
+0% |
119,091,000.00
+97% |
334,154,000.00
+181% |
364,394,000.00
+9% |
108,222,000.00
-70% |
66,936,000.00
-38% |
|||||||||||||
| Operating Income Ratio | (0.41%) | (0.42%) | (0.56%) | (0.52%) | (0.24%) | (0.16%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 39,000.00 | 38,645,000.00 | 61,148,000.00 | 41,178,000.00 | 18,828,000.00 | 25,379,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 38,645,000.00 | 61,148,000.00 | 41,178,000.00 | 57,954,000.00 | 59,585,000.00 | |||||||||||||
| Total Other Income/Exp... | 542,000.00 | -38,835,000.00 | -58,545,000.00 | -59,153,000.00 | -31,502,000.00 | -40,024,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 164,968,000.00 | 385,698,000.00 | 398,964,000.00 | 186,766,000.00 | 139,994,000.00 | |||||||||||||
| EBITDA ratio | (0.41%) | (0.58%) | (0.63%) | (0.58%) | (0.41%) | (0.33%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 60,879,000.00 | 47,258,000.00 | 275,609,000.00 | 305,241,000.00 | 76,720,000.00 | 26,912,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.41%) | (0.17%) | (0.46%) | (0.43%) | (0.17%) | (0.06%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -39,000.00 | 7,980,000.00 | 54,825,000.00 | 61,169,000.00 | 15,133,000.00 | 7,390,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 60,879,000.00
+0% |
39,278,000.00
-35% |
220,784,000.00
+462% |
244,072,000.00
+11% |
61,587,000.00
-75% |
19,522,000.00
-68% |
|||||||||||||
| Net Income Ratio | (0.41%) | (0.14%) | (0.37%) | (0.35%) | (0.13%) | (0.05%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.06 | 0.34 | 0.38 | 0.09 | 0.03 | |||||||||||||
| Diluted EPS | 0.09 | 0.06 | 0.34 | 0.35 | 0.09 | 0.03 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 648,124,642.00 | 648,124,642.00 | 648,794,041.00 | 649,092,846.00 | 654,592,923.00 | 661,980,612.00 | |||||||||||||
| Diluted Share Outstanding | 648,124,642.00 | 648,124,642.00 | 648,794,041.00 | 691,005,846.00 | 677,578,245.00 | 665,397,655.00 | |||||||||||||