
OneLogix
OLG.JOOneLogix Group Limited Price (OLG.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
226,547,000
(0)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 62,470,000 | 61,112,000 | 72,884,000 | 106,142,000 | 167,890,000 | 263,338,000 | 512,531,000 | 568,882,000 | 496,769,000 | 701,710,000 | 895,302,000 | 1,040,301,000 | 1,303,940,000 | 1,367,980,000 | 1,778,605,000 | 1,995,886,000 | 2,310,112,000 | 2,740,092,000 | 2,622,382,000 | 2,462,880,000 | 3,065,794,000 |
Net Income | -31,880,000 | -18,064,000 | 8,180,000 | 13,145,000 | 15,381,000 | 18,984,000 | 35,925,000 | 24,669,000 | 42,623,000 | 50,189,000 | 53,729,000 | 65,488,000 | 76,089,000 | 140,116,000 | 65,214,000 | 72,968,000 | 131,079,000 | 91,096,000 | 46,784,000 | 42,465,000 | 33,307,000 |
FCF USD | -8,589,000 | 2,530,000 | 15,424,000 | -5,008,000 | -17,016,000 | -35,251,000 | -24,062,000 | 22,901,000 | 26,242,000 | -16,035,000 | -936,000 | 71,462,000 | 116,102,000 | 14,974,000 | 106,632,000 | 130,249,000 | 63,126,000 | 250,699,000 | -87,708,000 | 203,767,000 | 337,721,000 |
OCF USD | 928,000 | 6,839,000 | 22,214,000 | 11,517,000 | 21,107,000 | 40,528,000 | 41,568,000 | 73,664,000 | 65,518,000 | 81,727,000 | 119,074,000 | 97,431,000 | 133,434,000 | 104,933,000 | 173,195,000 | 205,099,000 | 137,303,000 | 366,842,000 | 87,672,000 | 354,300,000 | 391,729,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.42 | 0.31 | 0.63 | 1.22 | 1.63 | 1.14 | 1.42 | 1.18 | 1.10 | 1.31 | 1.62 | 1.27 | 6.45 | 3.43 | 2.09 | 1.35 | 1.15 | 5.19 | 6.48 | 5.44 |
D/E | 0.63 | 0.45 | 0.43 | 0.38 | 0.55 | 0.97 | 0.76 | 0.73 | 0.59 | 0.41 | 0.65 | 0.79 | 0.88 | 0.72 | 0.87 | 0.58 | 0.42 | 0.32 | 0.82 | 1.06 | 1.09 |
CA/CL | 1.05 | 0.97 | 0.92 | 1.51 | 1.19 | 1.00 | 0.99 | 0.87 | 1.20 | 1.16 | 1.28 | 0.83 | 0.82 | 1.15 | 1.01 | 1.00 | 1.24 | 1.16 | 1.08 | 1.30 | 1.19 |
TA/TL | 1.89 | 2.17 | 2.15 | 2.36 | 2.07 | 1.65 | 1.83 | 1.83 | 1.92 | 1.94 | 1.80 | 1.67 | 1.67 | 1.91 | 1.78 | 1.84 | 2.12 | 2.06 | 1.81 | 1.58 | 1.45 |
Total Debt | 24,086,000 | 13,319,000 | 11,298,000 | 15,286,000 | 33,146,000 | 76,734,000 | 100,601,000 | 112,160,000 | 107,714,000 | 81,286,000 | 172,448,000 | 230,709,000 | 294,689,000 | 460,908,000 | 631,118,000 | 460,875,000 | 369,704,000 | 300,960,000 | 753,302,000 | 985,306,000 | 998,632,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.45% | 10.38% | 27.07% | 25.83% | 18.63% | 15.69% | 19.11% | 12.49% | 12.71% | 18.96% | 15.12% | 13.03% | 15.61% | 0.31% | 8.04% | 9.40% | 11.06% | 9.86% | 6.66% | 4.84% | 5.77% |
ROE | -83.50% | -60.79% | 30.86% | 32.50% | 25.54% | 23.95% | 26.99% | 16.07% | 23.43% | 25.07% | 20.31% | 22.41% | 22.71% | 21.76% | 9.03% | 9.12% | 14.78% | 9.61% | 5.11% | 4.58% | 3.65% |
ROA | 0.00% | 20.98% | 30.25% | 23.94% | 17.02% | 16.85% | 19.49% | 12.99% | 12.37% | 15.58% | 15.38% | 11.95% | 14.35% | 3.36% | 7.85% | 8.00% | 9.87% | 7.85% | 5.37% | 4.66% | 4.72% |
NM % | -51.03% | -29.56% | 11.22% | 12.38% | 9.16% | 7.21% | 7.01% | 4.34% | 8.58% | 7.15% | 6.00% | 6.30% | 5.84% | 10.24% | 3.67% | 3.66% | 5.67% | 3.32% | 1.78% | 1.72% | 1.09% |
FCF / R% | 0.00% | 4.14% | 21.16% | -4.72% | -10.14% | -13.39% | -4.69% | 4.03% | 5.28% | -2.29% | -0.10% | 6.87% | 8.90% | 1.09% | 6.00% | 6.53% | 2.73% | 9.15% | -3.34% | 8.27% | 11.02% |
FCF / NI% | -49.86% | 21.88% | 102.92% | -29.43% | -85.06% | -101.35% | -38.55% | 47.63% | 50.65% | -21.63% | -1.00% | 77.23% | 87.36% | 30.78% | 78.50% | 87.92% | 36.51% | 166.16% | -76.11% | 164.40% | 228.24% |
Operating Margin (OM) | 0.00 | -0.25 | -0.10 | 0.06 | 0.15 | 0.17 | 0.14 | 0.16 | 0.26 | 0.24 | 0.24 | 0.26 | 0.22 | 0.30 | 0.26 | 0.00 | 0.00 | 0.24 | 0.23 | 0.25 | 0.20 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.18 | -0.10 | 0.03 | 0.07 | 0.08 | 0.10 | 0.17 | 0.12 | 0.21 | 0.25 | 0.24 | 0.29 | 0.35 | 0.62 | 0.26 | 0.29 | 0.54 | 0.38 | 0.20 | 0.19 | 0.15 |
SPS | 0.35 | 0.34 | 0.26 | 0.54 | 0.85 | 1.33 | 2.44 | 2.71 | 2.44 | 3.44 | 4.08 | 4.61 | 6.00 | 6.09 | 7.10 | 8.02 | 9.43 | 11.42 | 10.93 | 10.87 | 13.53 |
OCPS | 0.01 | 0.04 | 0.08 | 0.06 | 0.11 | 0.21 | 0.20 | 0.35 | 0.32 | 0.40 | 0.54 | 0.43 | 0.61 | 0.47 | 0.69 | 0.82 | 0.56 | 1.53 | 0.37 | 1.56 | 1.73 |
FCPS | -0.05 | 0.01 | 0.06 | -0.03 | -0.09 | -0.18 | -0.11 | 0.11 | 0.13 | -0.08 | 0.00 | 0.32 | 0.53 | 0.07 | 0.43 | 0.52 | 0.26 | 1.05 | -0.37 | 0.90 | 1.49 |
BVPS | 0.21 | 0.17 | 0.10 | 0.21 | 0.31 | 0.41 | 0.69 | 0.80 | 0.99 | 1.13 | 1.23 | 1.37 | 1.71 | 3.07 | 3.03 | 3.40 | 3.78 | 4.13 | 4.01 | 4.29 | 4.28 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.18 | -0.10 | 0.03 | 0.07 | 0.08 | 0.10 | 0.17 | 0.12 | 0.21 | 0.25 | 0.24 | 0.29 | 0.35 | 0.62 | 0.26 | 0.29 | 0.54 | 0.38 | 0.20 | 0.19 | 0.15 |
CAGR-SPS | 0.35 | 0.34 | 0.26 | 0.54 | 0.85 | 1.33 | 2.44 | 2.71 | 2.44 | 3.44 | 4.08 | 4.61 | 6.00 | 6.09 | 7.10 | 8.02 | 9.43 | 11.42 | 10.93 | 10.87 | 13.53 |
CAGR-OCPS | 0.01 | 0.04 | 0.08 | 0.06 | 0.11 | 0.21 | 0.20 | 0.35 | 0.32 | 0.40 | 0.54 | 0.43 | 0.61 | 0.47 | 0.69 | 0.82 | 0.56 | 1.53 | 0.37 | 1.56 | 1.73 |
CAGR-FCPS | -0.05 | 0.01 | 0.06 | -0.03 | -0.09 | -0.18 | -0.11 | 0.11 | 0.13 | -0.08 | 0.00 | 0.32 | 0.53 | 0.07 | 0.43 | 0.52 | 0.26 | 1.05 | -0.37 | 0.90 | 1.49 |
CAGR-BVPS | 0.21 | 0.17 | 0.10 | 0.21 | 0.31 | 0.41 | 0.69 | 0.80 | 0.99 | 1.13 | 1.23 | 1.37 | 1.71 | 3.07 | 3.03 | 3.40 | 3.78 | 4.13 | 4.01 | 4.29 | 4.28 |