Odyssey
ODY.AXOdyssey Gold Limited Price (ODY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
838,397,545
(18.5752)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Odyssey Gold LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
118,577.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
76,345.00
+0% |
50,022.00
-34% |
103,775.00
+107% |
100,888.00
-3% |
113,208.00
+12% |
340,724.00
+201% |
0.00
+0% |
10,000.00
+0% |
10,000.00
+0% |
-14,025.00
-240% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 990.00 | 62,012.00 | 67,027.00 | 64,844.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
118,577.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
76,345.00
+0% |
50,022.00
-34% |
103,775.00
+107% |
100,888.00
-3% |
113,208.00
+12% |
340,724.00
+201% |
0.00
+0% |
10,000.00
+0% |
9,010.00
-10% |
-76,037.00
-944% |
-67,027.00
-12% |
-64,844.00
-3% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.90%) | (5.42%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 152,027.00 | 43,457.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 173,012.00 | 393,209.00 | 336,469.00 | 323,322.00 | 282,350.00 | 318,889.00 | 367,490.00 | 380,671.00 | 376,534.00 | 364,726.00 | 285,357.00 | 264,578.00 | 247,757.00 | 251,310.00 | 252,466.00 | 353,494.00 | 461,534.00 | 420,598.00 | 388,499.00 | |
| Selling, General & Admin... | 173,012.00 | 393,209.00 | 336,469.00 | 323,322.00 | 282,350.00 | 318,889.00 | 367,490.00 | 380,671.00 | 376,534.00 | 364,726.00 | 347,752.00 | 374,193.00 | 373,530.00 | 467,912.00 | 388,028.00 | 4,439,998.00 | 9,490,480.00 | 3,854,505.00 | 2,173,938.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,162.00 | 56,794.00 | 6,900.00 | 25,270.00 | 53,675.00 | 43,568.00 | 115,851.00 | 135,562.00 | 772,240.00 | 568,356.00 | 299,557.00 | 259,245.00 | |
| Depreciation and Amortiz... | 98,800.00 | 7,815.00 | 3,748.00 | 1,471.00 | 793.00 | 307.00 | 246.00 | 196.00 | 786.00 | 786.00 | 246,864.00 | 260,985.00 | 32,806.00 | 467,912.00 | 378,028.00 | 990.00 | 62,012.00 | 67,027.00 | 64,844.00 | |
| Other Expenses | 246,004.00 | 766,246.00 | 95,960.00 | 494,765.00 | 30,513.00 | 81,083.00 | 109,488.00 | 21,671.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104,859.00 | 10,000.00 | -14,025.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 419,016.00 | 1,311,482.00 | 475,886.00 | 818,087.00 | 312,863.00 | 329,641.00 | 476,978.00 | 402,342.00 | 455,739.00 | 377,064.00 | 347,752.00 | 374,193.00 | 373,530.00 | 467,912.00 | 388,028.00 | 4,439,998.00 | 9,490,480.00 | 3,854,505.00 | 2,173,938.00 | |
| Cost and Exponses | 419,016.00 | 1,311,482.00 | 475,886.00 | 818,087.00 | 312,863.00 | 329,641.00 | 476,978.00 | 402,342.00 | 454,953.00 | 377,064.00 | 347,752.00 | 374,193.00 | 373,530.00 | 467,912.00 | 388,028.00 | 4,440,988.00 | 9,552,492.00 | 3,921,532.00 | 2,173,938.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-419,016.00
+0% |
-1,192,905.00
+185% |
-475,886.00
-60% |
-818,087.00
+72% |
-312,863.00
-62% |
-329,641.00
+5% |
-476,978.00
+45% |
-402,342.00
-16% |
-404,931.00
+1% |
-273,289.00
-33% |
-347,750.00
+27% |
-374,190.00
+8% |
-373,530.00
0% |
-467,910.00
+25% |
-388,030.00
-17% |
-4,440,990.00
+1,044% |
-9,552,490.00
+115% |
-3,921,530.00
-59% |
-2,173,938.00
-45% |
|
| Operating Income Ratio | (0.00%) | (-10.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.27%) | (-8.10%) | (-2.63%) | (-3.45%) | (-3.31%) | (-1.10%) | (0.00%) | (-38.80%) | (-444.10%) | (681.10%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 98,800.00 | 91,868.00 | 61,408.00 | 1,172.00 | 232.00 | 61,524.00 | 107,777.00 | 76,345.00 | 50,022.00 | 103,775.00 | 100,888.00 | 113,208.00 | 340,724.00 | 363,414.00 | 222,432.00 | 58,945.00 | 28,249.00 | 83,590.00 | 131,480.00 | |
| Interest Expenses | 215,719.00 | 274,741.00 | 254,241.00 | 306,109.00 | 335,799.00 | 175,411.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -116,919.00 | -175,058.00 | -192,833.00 | -10,959,716.00 | -6,522,274.00 | -280,304.00 | -332,223.00 | 0.00 | 0.00 | 0.00 | 100,886.00 | 113,205.00 | 340,724.00 | 363,414.00 | 317,291.00 | 58,945.00 | 28,249.00 | 83,590.00 | 131,480.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -320,216.00 | -1,085,407.00 | -406,982.00 | -11,470,223.00 | -6,498,545.00 | -433,920.00 | -808,709.00 | -325,605.00 | -404,145.00 | -272,503.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,429,998.00 | -9,476,251.00 | -3,854,505.00 | -2,109,094.00 | |
| EBITDA ratio | (0.00%) | (-9.15%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.27%) | (-9.10%) | (-3.63%) | (-3.45%) | (-3.31%) | (-1.10%) | (0.00%) | (-38.80%) | (-444.00%) | (676.68%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -535,935.00 | -1,367,963.00 | -664,971.00 | -11,777,803.00 | -6,835,137.00 | -609,638.00 | -808,955.00 | -325,801.00 | -404,931.00 | -273,289.00 | -246,864.00 | -260,985.00 | -32,806.00 | -104,498.00 | -60,737.00 | -4,372,043.00 | -9,538,268.00 | -3,837,942.00 | -2,042,458.00 | |
| Income Before Tax Ratio | (0.00%) | (-11.54%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.27%) | (-8.10%) | (-2.63%) | (-2.45%) | (-2.31%) | (-0.10%) | (0.00%) | (-6.07%) | (-437.20%) | (680.09%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 99,683.00 | 122,398.00 | 2,281,991.00 | 335,799.00 | 256,494.00 | 331,977.00 | 0.00 | -50,808.00 | -104,561.00 | -246,864.00 | -260,986.00 | -32,806.00 | 363,414.00 | -378,028.00 | -235,568.00 | -2.00 | 3.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -535,935.00
+0% |
-1,367,963.00
+155% |
-722,213.00
-47% |
-13,753,685.00
+1,804% |
-6,835,137.00
-50% |
-609,638.00
-91% |
-808,955.00
+33% |
-325,801.00
-60% |
-404,931.00
+24% |
-273,289.00
-33% |
-246,864.00
-10% |
-260,985.00
+6% |
-32,806.00
-87% |
-104,498.00
+219% |
-60,737.00
-42% |
-4,372,043.00
+7,098% |
-9,538,268.00
+118% |
-3,837,942.00
-60% |
-2,042,458.00
-47% |
|
| Net Income Ratio | (0.00%) | (-11.54%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.27%) | (-8.10%) | (-2.63%) | (-2.45%) | (-2.31%) | (-0.10%) | (0.00%) | (-6.07%) | (-437.20%) | (680.09%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.10 | -0.14 | -0.06 | -0.98 | -0.47 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | |
| Diluted EPS | -0.10 | -0.14 | -0.06 | -0.98 | -0.47 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 5,611,000.00 | 9,957,106.00 | 13,130,392.00 | 14,028,384.00 | 14,450,723.00 | 59,919,490.00 | 105,346,270.00 | 105,346,270.00 | 105,346,270.00 | 158,019,122.00 | 158,019,101.00 | 153,546,553.00 | 333,595,827.00 | 333,595,827.00 | 333,595,827.00 | 446,679,843.00 | 623,744,402.00 | 707,059,502.00 | 838,447,000.00 | |
| Diluted Share Outstanding | 5,611,000.00 | 9,957,106.00 | 13,130,392.00 | 14,028,384.00 | 14,450,723.00 | 59,919,490.00 | 105,346,270.00 | 105,346,270.00 | 105,346,270.00 | 158,019,122.00 | 158,019,101.00 | 153,546,553.00 | 333,595,827.00 | 333,595,827.00 | 333,595,827.00 | 446,679,843.00 | 623,744,402.00 | 707,059,502.00 | 838,397,545.00 | |