Odin
ODM.AXOdin Metals Limited Price (ODM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
672,138
(99.8552)%Revenue and Profitability
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 69 | 0 | 0 |
| Net Income | -1,483,990 | -709,977 | -874,235 | -219,856 | -323,064 | -244,113 | -1,195,142 | -834 | -1,851,854 | -8,668,416 | -1,772,426 | -1,377,595 |
| FCF USD | -180,976 | -125,055 | -78,781 | -91,249 | -22,384 | -31,050 | -399,349 | -2,483,830 | -1,072,108 | -1,349,424 | -1,391,669 | -1,407,475 |
| OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -467 | -1,463 | -993 | -528 | -683 |
Financial Health - DEBT
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 6.53 | 10.74 | 6.05 | 9.45 | 17.46 | 21.51 | 125.02 | 16.11 | 17.32 | 45.88 | 3.08 | 14.10 |
| TA/TL | 10.22 | 27.04 | 14.79 | 18.00 | 39.27 | 41.26 | 200.12 | 82.58 | 51.57 | 90.10 | 15.16 | 39.22 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management Performance
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -62.94% | -40.23% | -87.74% | -16.63% | -29.83% | -18.32% | -16.92% | -0.01% | -0.02% | -0.15% | -0.03% | -0.02% |
| ROE | -56.98% | -37.48% | -85.71% | -15.03% | -28.34% | -17.59% | -16.93% | -0.01% | -19.02% | -147.59% | -31.86% | -15.21% |
| ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.15% | -0.03% | -0.01% |
| NM % | - | - | - | - | - | - | - | - | -5,954,323.01% | -12,581,337.90% | - | - |
| FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3,447,180.29% | -1,958,554.36% | 0.00% | 0.00% |
| FCF / NI% | - | - | - | - | - | - | - | 297,909.95% | 57,893.74% | 15,567.14% | 78,517.77% | 102,169.03% |
| Operating Margin (OM) | - | - | - | - | - | - | - | - | -266,531.04 | -246,125.46 | - | - |
Per Share
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.06 | -0.03 | -0.04 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | -2.05 |
| SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FCPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16.16 | -0.01 | 0.00 | 0.00 | -2.09 |
| BVPS | 0.10 | 0.08 | 0.04 | 0.03 | 0.02 | 0.03 | 0.09 | 45.68 | 0.06 | 0.02 | 0.01 | 13.48 |
Per Share - CAGR
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.06 | -0.03 | -0.04 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | -2.05 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-FCPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16.16 | -0.01 | 0.00 | 0.00 | -2.09 |
| CAGR-BVPS | 0.10 | 0.08 | 0.04 | 0.03 | 0.02 | 0.03 | 0.09 | 45.68 | 0.06 | 0.02 | 0.01 | 13.48 |