Objective
OCL.AXObjective Corporation Limited Price (OCL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
96,622,181
(0.5065)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Objective Corporation LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
3,353,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,074,738.00
+0% |
12,813,000.00
+59% |
14,979,496.00
+17% |
26,869,060.00
+79% |
33,328,000.00
+24% |
36,949,000.00
+11% |
30,936,000.00
-16% |
32,381,000.00
+5% |
39,444,000.00
+22% |
40,961,000.00
+4% |
39,150,000.00
-4% |
38,935,000.00
-1% |
41,023,000.00
+5% |
48,581,000.00
+18% |
50,007,000.00
+3% |
50,150,000.00
+0% |
62,599,000.00
+25% |
63,110,000.00
+1% |
62,060,000.00
-2% |
69,630,000.00
+12% |
94,915,000.00
+36% |
106,366,000.00
+12% |
108,919,000.00
+2% |
114,804,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 278,830.00 | 302,000.00 | 610,917.00 | 2,874,856.00 | 2,653,000.00 | 1,137,000.00 | 1,027,000.00 | 981,000.00 | 910,000.00 | 1,677,000.00 | 1,092,000.00 | 731,000.00 | 871,000.00 | 1,124,000.00 | 1,350,000.00 | 1,403,000.00 | 2,025,000.00 | 2,044,000.00 | 2,413,000.00 | 6,681,000.00 | 10,198,000.00 | 11,146,000.00 | 12,132,000.00 | 7,597,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
3,353,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7,795,908.00
+0% |
12,511,000.00
+60% |
14,368,579.00
+15% |
23,994,204.00
+67% |
30,675,000.00
+28% |
35,812,000.00
+17% |
29,909,000.00
-16% |
31,400,000.00
+5% |
38,534,000.00
+23% |
39,284,000.00
+2% |
38,058,000.00
-3% |
38,204,000.00
+0% |
40,152,000.00
+5% |
47,457,000.00
+18% |
48,657,000.00
+3% |
48,747,000.00
+0% |
60,574,000.00
+24% |
61,066,000.00
+1% |
59,647,000.00
-2% |
62,949,000.00
+6% |
84,717,000.00
+35% |
95,220,000.00
+12% |
96,787,000.00
+2% |
107,207,000.00
+11% |
|
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.97%) | (0.98%) | (0.96%) | (0.89%) | (0.92%) | (0.97%) | (0.97%) | (0.97%) | (0.98%) | (0.96%) | (0.97%) | (0.98%) | (0.98%) | (0.98%) | (0.97%) | (0.97%) | (0.97%) | (0.97%) | (0.96%) | (0.90%) | (0.89%) | (0.90%) | (0.89%) | (0.93%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 685,000.00 | 0.00 | 0.00 | 0.00 | 1,682,914.00 | 2,012,786.00 | 0.00 | 3,622,467.00 | 4,332,000.00 | 5,667,000.00 | 8,674,000.00 | 8,768,000.00 | 9,614,000.00 | 9,445,000.00 | 9,346,000.00 | 9,054,000.00 | 9,356,000.00 | 9,699,000.00 | 10,959,000.00 | 11,259,000.00 | 12,852,000.00 | 13,072,000.00 | 13,229,000.00 | 15,737,000.00 | 23,116,000.00 | 25,019,000.00 | 27,208,000.00 | 17,046,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,611,899.00 | 9,651,000.00 | 10,197,077.00 | 13,920,590.00 | 16,881,000.00 | 20,675,000.00 | 27,608,000.00 | 24,979,000.00 | 28,205,000.00 | 3,634,000.00 | 6,437,000.00 | 5,094,000.00 | 5,641,000.00 | 5,433,000.00 | 6,022,000.00 | 6,929,000.00 | 6,950,000.00 | 8,321,999.00 | 8,278,000.00 | 8,054,000.00 | 9,599,000.00 | 11,181,000.00 | 10,956,000.00 | 11,799,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 4,178,434.00 | 10,309,000.00 | 11,113,285.00 | 14,520,299.00 | 17,722,000.00 | 22,007,000.00 | 29,379,000.00 | 27,156,000.00 | 30,449,000.00 | 23,861,000.00 | 26,106,000.00 | 23,966,000.00 | 26,565,000.00 | 30,612,000.00 | 32,311,000.00 | 31,626,000.00 | 37,653,000.00 | 38,550,000.00 | 35,125,000.00 | 33,488,000.00 | 40,903,000.00 | 45,081,000.00 | 48,438,000.00 | 53,818,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,566,535.00 | 658,000.00 | 916,208.00 | 599,709.00 | 841,000.00 | 1,332,000.00 | 1,771,000.00 | 2,177,000.00 | 2,244,000.00 | 20,227,000.00 | 19,669,000.00 | 18,872,000.00 | 20,924,000.00 | 25,179,000.00 | 26,289,000.00 | 24,697,000.00 | 30,703,000.00 | 30,228,000.00 | 26,847,000.00 | 28,947,000.00 | 36,175,000.00 | 39,425,000.00 | 42,419,000.00 | 42,019,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 137,279.00 | 106,000.00 | 109,524.00 | 164,626.00 | 274,000.00 | 442,000.00 | 633,000.00 | 717,000.00 | 774,000.00 | 1,232,000.00 | 911,000.00 | 694,000.00 | 606,000.00 | 595,000.00 | 723,000.00 | 713,000.00 | 890,000.00 | 1,539,000.00 | 3,354,000.00 | 3,513,000.00 | 4,871,000.00 | 5,525,000.00 | 4,937,000.00 | 5,978,000.00 | |
| Other Expenses | -2,687,000.00 | -348,000.00 | 258,880.00 | 8,009,942.00 | -3,688,000.00 | -499,000.00 | 0.00 | 39,171.00 | 213,000.00 | 150,000.00 | 125,000.00 | 10,639,000.00 | 11,531,000.00 | -107,000.00 | 457,000.00 | 177,000.00 | 74,000.00 | 34,000.00 | -112,000.00 | 203,000.00 | 79,000.00 | 159,000.00 | 3,000.00 | 7,000.00 | 49,000.00 | 35,000.00 | -113,000.00 | 0.00 | |
| Total Operating Expenses | -2,002,000.00 | -348,000.00 | 258,880.00 | 8,009,942.00 | 9,337,762.00 | 10,415,000.00 | 12,532,924.00 | 17,434,742.00 | 20,728,000.00 | 27,437,000.00 | 33,410,000.00 | 30,644,000.00 | 34,961,000.00 | 38,198,000.00 | 36,363,000.00 | 33,714,000.00 | 35,931,000.00 | 40,348,000.00 | 43,382,000.00 | 42,682,000.00 | 50,741,000.00 | 51,689,000.00 | 48,385,999.00 | 49,225,000.00 | 64,019,000.00 | 70,100,000.00 | 75,646,000.00 | 70,864,000.00 | |
| Cost and Exponses | -2,002,000.00 | -348,000.00 | 258,880.00 | 8,009,942.00 | 9,616,592.00 | 10,717,000.00 | 13,143,841.00 | 20,309,598.00 | 23,381,000.00 | 28,574,000.00 | 34,437,000.00 | 31,625,000.00 | 35,871,000.00 | 39,875,000.00 | 37,455,000.00 | 34,445,000.00 | 36,802,000.00 | 41,472,000.00 | 44,732,000.00 | 44,085,000.00 | 52,766,000.00 | 53,733,000.00 | 50,798,999.00 | 55,906,000.00 | 74,217,000.00 | 81,246,000.00 | 87,778,000.00 | 78,461,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
2,668,000.00
+0% |
-348,000.00
-113% |
258,880.00
-174% |
8,009,942.00
+2,994% |
-1,295,930.00
-116% |
1,699,000.00
-231% |
2,225,106.00
+31% |
6,841,792.00
+207% |
10,687,000.00
+56% |
9,451,000.00
-12% |
-2,411,000.00
-126% |
1,870,000.00
-178% |
4,472,000.00
+139% |
2,794,000.00
-38% |
3,675,000.00
+32% |
5,360,000.00
+46% |
4,231,000.00
-21% |
7,146,000.00
+69% |
5,387,000.00
-25% |
5,862,000.00
+9% |
10,069,000.00
+72% |
9,444,000.00
-6% |
11,293,000.00
+20% |
13,724,000.00
+22% |
20,698,000.00
+51% |
25,120,000.00
+21% |
21,141,000.00
-16% |
39,039,000.00
+85% |
|
| Operating Income Ratio | (0.80%) | (0.00%) | (0.00%) | (0.00%) | (-0.16%) | (0.13%) | (0.15%) | (0.25%) | (0.32%) | (0.26%) | (-0.08%) | (0.06%) | (0.11%) | (0.07%) | (0.09%) | (0.14%) | (0.10%) | (0.15%) | (0.11%) | (0.12%) | (0.16%) | (0.15%) | (0.18%) | (0.20%) | (0.22%) | (0.24%) | (0.19%) | (0.34%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 19,000.00 | 0.00 | 0.00 | 0.00 | 210,601.00 | 102,000.00 | 191,960.00 | 243,159.00 | 527,000.00 | 926,000.00 | 965,000.00 | 1,114,000.00 | 899,000.00 | 583,000.00 | 612,000.00 | 693,000.00 | 2,000.00 | 574,000.00 | 572,000.00 | 499,000.00 | 265,000.00 | 375,000.00 | 456,000.00 | 403,000.00 | 92,000.00 | 138,000.00 | 1,445,000.00 | 2,696,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 393.00 | 14,000.00 | 28,139.00 | 12,000.00 | 13,919.00 | 9,823.00 | 8,000.00 | 34,000.00 | 216,000.00 | 48,000.00 | 114,000.00 | 428,000.00 | 191,000.00 | 67,000.00 | 2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,000.00 | 461,000.00 | 488,000.00 | 562,000.00 | 472,000.00 | 495,000.00 | 657,000.00 | |
| Total Other Income/Exp... | -2,460,000.00 | 0.00 | -393.00 | 27,607.00 | 217,785.00 | -1,622,569.00 | 200,714.00 | 272,507.00 | 732,000.00 | 1,042,000.00 | -216,000.00 | 1,066,000.00 | -114,000.00 | 1,280,000.00 | 1,789,000.00 | 803,000.00 | -12,000.00 | 608,000.00 | 1,183,000.00 | 203,000.00 | 1,234,000.00 | 2,001,000.00 | -488,000.00 | -543,000.00 | -606,000.00 | -1,878,000.00 | -141,000.00 | -664,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 2,668,000.00 | -348,000.00 | 258,880.00 | 8,009,942.00 | -1,158,651.00 | 1,805,000.00 | 2,334,630.00 | 7,006,418.00 | 10,961,000.00 | 9,892,999.00 | -1,745,000.00 | 2,587,000.00 | 5,247,000.00 | 4,026,000.00 | 4,586,000.00 | 6,054,000.00 | 4,825,000.00 | 7,741,000.00 | 6,110,000.00 | 6,575,000.00 | 10,959,000.00 | 10,983,000.00 | 14,620,000.00 | 17,237,000.00 | 25,569,000.00 | 30,645,000.00 | 26,078,000.00 | 45,010,000.00 | |
| EBITDA ratio | (0.80%) | (0.00%) | (0.00%) | (0.00%) | (-0.14%) | (0.14%) | (0.16%) | (0.26%) | (0.33%) | (0.27%) | (-0.06%) | (0.08%) | (0.13%) | (0.10%) | (0.12%) | (0.16%) | (0.12%) | (0.16%) | (0.12%) | (0.13%) | (0.18%) | (0.17%) | (0.21%) | (0.25%) | (0.27%) | (0.29%) | (0.24%) | (0.39%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 208,000.00 | -170,000.00 | 258,487.00 | 8,009,811.00 | -1,324,000.00 | 1,687,000.00 | 2,211,187.00 | 6,831,969.00 | 10,679,000.00 | 9,417,000.00 | -2,627,000.00 | 1,822,000.00 | 4,358,000.00 | 2,366,000.00 | 3,484,000.00 | 5,293,000.00 | 4,219,000.00 | 7,109,000.00 | 5,275,000.00 | 6,065,000.00 | 9,833,000.00 | 9,377,000.00 | 10,805,000.00 | 13,591,000.00 | 20,233,000.00 | 23,381,000.00 | 21,978,000.00 | 38,375,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.00%) | (0.00%) | (0.00%) | (-0.16%) | (0.13%) | (0.15%) | (0.25%) | (0.32%) | (0.25%) | (-0.08%) | (0.06%) | (0.11%) | (0.06%) | (0.09%) | (0.14%) | (0.10%) | (0.15%) | (0.11%) | (0.12%) | (0.16%) | (0.15%) | (0.17%) | (0.20%) | (0.21%) | (0.22%) | (0.20%) | (0.33%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 208,000.00 | -170,000.00 | 258,487.00 | 8,009,811.00 | -1,324,000.00 | 1,687,000.00 | 2,211,187.00 | 6,831,969.00 | 10,679,000.00 | 2,211,000.00 | -1,339,000.00 | -211,000.00 | 6,000.00 | 247,000.00 | 394,000.00 | 690,000.00 | 327,000.00 | 1,424,000.00 | 805,000.00 | 802,000.00 | 1,631,000.00 | 1,997,000.00 | 1,755,000.00 | 2,566,000.00 | 4,141,000.00 | 3,842,000.00 | 891,000.00 | 7,045,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 200,000.00
+0% |
-178,000.00
-189% |
210,734.00
-218% |
5,158,542.00
+2,348% |
-1,313,000.00
-125% |
1,709,915.00
-230% |
2,120,195.00
+24% |
5,441,292.00
+157% |
8,005,000.00
+47% |
7,206,000.00
-10% |
-1,288,000.00
-118% |
2,033,000.00
-258% |
4,352,000.00
+114% |
2,119,000.00
-51% |
3,090,000.00
+46% |
4,603,000.00
+49% |
3,892,000.00
-15% |
5,685,000.00
+46% |
4,470,000.00
-21% |
5,263,000.00
+18% |
8,202,000.00
+56% |
7,380,000.00
-10% |
9,050,000.00
+23% |
11,025,000.00
+22% |
16,086,000.00
+46% |
19,563,000.00
+22% |
21,087,000.00
+8% |
31,330,000.00
+49% |
|
| Net Income Ratio | (0.06%) | (0.00%) | (0.00%) | (0.00%) | (-0.16%) | (0.13%) | (0.14%) | (0.20%) | (0.24%) | (0.20%) | (-0.04%) | (0.06%) | (0.11%) | (0.05%) | (0.08%) | (0.12%) | (0.09%) | (0.12%) | (0.09%) | (0.10%) | (0.13%) | (0.12%) | (0.15%) | (0.16%) | (0.17%) | (0.18%) | (0.19%) | (0.27%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.04 | -0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.05 | -0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.06 | 0.05 | 0.06 | 0.09 | 0.08 | 0.10 | 0.12 | 0.17 | 0.21 | 0.22 | 0.32 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.04 | -0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.05 | -0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.06 | 0.05 | 0.06 | 0.09 | 0.08 | 0.10 | 0.12 | 0.17 | 0.20 | 0.22 | 0.32 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 134,834,500.00 | 134,834,500.00 | 135,085,897.00 | 122,500,000.00 | 133,313,808.00 | 134,834,500.00 | 134,834,500.00 | 134,834,500.00 | 135,108,190.00 | 135,556,629.00 | 135,733,000.00 | 135,733,000.00 | 130,822,585.00 | 121,438,209.00 | 120,753,277.00 | 110,206,829.00 | 100,753,277.00 | 94,109,441.00 | 89,803,891.00 | 91,018,670.00 | 91,546,787.00 | 92,069,552.00 | 92,659,846.00 | 93,130,533.00 | 93,726,374.00 | 94,423,179.00 | 94,996,551.00 | 96,697,530.00 | |
| Diluted Share Outstanding | 134,834,500.00 | 134,834,500.00 | 135,085,897.00 | 122,500,000.00 | 133,313,808.00 | 134,834,500.00 | 134,834,500.00 | 134,834,500.00 | 135,108,190.00 | 135,556,629.00 | 135,733,000.00 | 135,733,000.00 | 130,822,585.00 | 121,438,209.00 | 120,753,277.00 | 110,206,829.00 | 100,753,277.00 | 94,475,277.00 | 90,894,681.00 | 92,186,125.00 | 92,214,400.00 | 92,663,172.00 | 94,622,252.00 | 94,138,033.00 | 95,778,874.00 | 95,936,929.00 | 96,135,301.00 | 96,622,181.00 | |