Ora
OBM.AXOra Banda Mining Limited Price (OBM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,875,442,177
(37.1281)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ora Banda Mining LimitedCurrency: AUD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
314,000.00
+0% |
25,390,000.00
+7,986% |
3,479,000.00
-86% |
46,000.00
-99% |
0.00
+0% |
0.00
+0% |
262,849.00
+0% |
67,036.00
-74% |
2,434.00
-96% |
7,000.00
+188% |
0.00
+0% |
16,152,000.00
+0% |
6,429,000.00
-60% |
0.00
+0% |
25,115,000.00
+0% |
154,261,000.00
+514% |
135,888,000.00
-12% |
214,236,000.00
+58% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,718,000.00 | 4,824,000.00 | 868,000.00 | 575,000.00 | 674,000.00 | 349,000.00 | 88,807.00 | 39,806.00 | 88,053.00 | 713,000.00 | 33,310,000.00 | 8,996,000.00 | 661,000.00 | 33,968,000.00 | 160,259,000.00 | 167,464,000.00 | 161,080,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
314,000.00
+0% |
-2,328,000.00
-841% |
-1,345,000.00
-42% |
-822,000.00
-39% |
-575,000.00
-30% |
-674,000.00
+17% |
-86,151.00
-87% |
-21,771.00
-75% |
-37,372.00
+72% |
-81,053.00
+117% |
-713,000.00
+780% |
-17,158,000.00
+2,306% |
-2,567,000.00
-85% |
-661,000.00
-74% |
-8,853,000.00
+1,239% |
-5,998,000.00
-32% |
-31,576,000.00
+426% |
53,156,000.00
-268% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (-0.09%) | (-0.39%) | (-17.87%) | (0.00%) | (0.00%) | (-0.33%) | (-0.32%) | (-15.35%) | (-11.58%) | (0.00%) | (-1.06%) | (-0.40%) | (0.00%) | (-0.35%) | (-0.04%) | (-0.23%) | (0.25%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 40,288.00 | 58,700.00 | 32,700.00 | 2,292,868.00 | 4,260,000.00 | 12,789,000.00 | 3,979,000.00 | 1,817,000.00 | 1,009,000.00 | 738,000.00 | 636,000.00 | 438,194.00 | 539,088.00 | 3,059,042.00 | 3,596,000.00 | 54,079,000.00 | 8,901,000.00 | 6,501,000.00 | 10,904,000.00 | 10,748,000.00 | 15,639,000.00 | 16,634,000.00 | |
| Selling, General & Admin... | 0.00 | 40,288.00 | 58,700.00 | 32,700.00 | 2,292,868.00 | 4,260,000.00 | 12,789,000.00 | 3,979,000.00 | 1,817,000.00 | 1,009,000.00 | 738,000.00 | 636,000.00 | 438,194.00 | 539,088.00 | 13,976,469.00 | 17,016,000.00 | 58,233,000.00 | 10,234,000.00 | 13,265,000.00 | 12,493,000.00 | 15,246,000.00 | 15,359,000.00 | 16,634,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 134,456.00 | 93,921.00 | 0.00 | 441,000.00 | 10,885,000.00 | 4,746,000.00 | 3,039,000.00 | 369,000.00 | 262,000.00 | 570,000.00 | 911,564.00 | 552,755.00 | 2,318,992.00 | 2,747,000.00 | 4,154,000.00 | 1,333,000.00 | 6,439,000.00 | 1,589,000.00 | 4,498,000.00 | -280,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 193,467.00 | 415,000.00 | 1,916,000.00 | 35,000.00 | 1,032,000.00 | 176,000.00 | 728,000.00 | 81,000.00 | 21,579,614.00 | 5,348,091.00 | 88,053.00 | 713,000.00 | 5,353,000.00 | 2,068,000.00 | 661,000.00 | 7,199,000.00 | 41,841,000.00 | 18,451,000.00 | 23,395,000.00 | |
| Other Expenses | 0.00 | 6,175.00 | 41,376.00 | -10,294.00 | 35,942.00 | -998,000.00 | 947,000.00 | -213,000.00 | -207,000.00 | 154,000.00 | 239,000.00 | 6,718,000.00 | 2,152,525.00 | 63,082.00 | 3,260,373.00 | -1,590,000.00 | -4,151,000.00 | 3,523,000.00 | 125,000.00 | 31,000.00 | 12,499,000.00 | 4,528,000.00 | 36,522,000.00 | |
| Total Operating Expenses | 0.00 | 554,548.00 | 1,098,247.00 | 1,908,753.00 | 4,241,922.00 | 25,624,000.00 | 82,268,000.00 | 11,736,000.00 | 9,259,000.00 | 4,148,000.00 | 4,027,000.00 | 26,038,000.00 | 6,628,059.00 | 5,373,801.00 | 13,976,469.00 | 17,016,000.00 | 66,932,999.00 | 14,334,000.00 | 13,140,000.00 | 12,493,000.00 | 15,246,000.00 | 15,359,000.00 | 53,156,000.00 | |
| Cost and Exponses | 0.00 | 554,548.00 | 1,098,247.00 | 1,908,753.00 | 4,241,922.00 | 25,624,000.00 | 109,986,000.00 | 16,560,000.00 | 10,127,000.00 | 4,723,000.00 | 4,701,000.00 | 26,387,000.00 | 4,687,824.00 | 5,688,408.00 | 14,064,522.00 | 17,729,000.00 | 100,242,999.00 | 23,330,000.00 | 13,801,000.00 | 46,461,000.00 | 175,505,000.00 | 182,823,000.00 | 183,140,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-554,548.00
+0% |
-1,098,247.00
+98% |
-1,908,753.00
+74% |
-4,048,455.00
+112% |
-25,310,000.00
+525% |
-84,596,000.00
+234% |
-13,081,000.00
-85% |
-10,081,000.00
-23% |
-4,723,000.00
-53% |
-4,701,000.00
0% |
-26,387,000.00
+461% |
-5,924,208.00
-78% |
-5,348,091.00
-10% |
-14,064,520.00
+163% |
-17,729,000.00
+26% |
-84,057,000.00
+374% |
-20,374,000.00
-76% |
-13,801,000.00
-32% |
-21,346,000.00
+55% |
-21,244,000.00
0% |
-46,935,000.00
+121% |
31,096,000.00
-166% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-80.61%) | (-3.33%) | (-3.76%) | (-219.15%) | (0.00%) | (0.00%) | (-100.39%) | (-88.37%) | (-2,197.24%) | (-2,009.22%) | (0.00%) | (-5.20%) | (-3.17%) | (0.00%) | (-0.85%) | (-0.14%) | (-0.35%) | (0.15%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 45,016.00 | 18,671.00 | 11,591.00 | 59,556.00 | 161,000.00 | 939,000.00 | 1,518,000.00 | 1,305,000.00 | 104,000.00 | 124,000.00 | 74,000.00 | 43,793.00 | 2,434.00 | 7,894.00 | 5,000.00 | 2,299,000.00 | 3,534,000.00 | 195,000.00 | 88,000.00 | 20,000.00 | 362,000.00 | 620,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 22,730.00 | 16,000.00 | 1,840,000.00 | 0.00 | 16,000.00 | 16,000.00 | 75,000.00 | 69,000.00 | 1,923,206.00 | 2,349,578.00 | 1,731,241.00 | 777,000.00 | 2,301,000.00 | 3,562,000.00 | 21,000.00 | 548,000.00 | 890,000.00 | 2,080,000.00 | 4,091,000.00 | |
| Total Other Income/Exp... | 0.00 | 6,175.00 | -716,076.00 | -1,599,117.00 | -14,569,341.00 | -1,039,000.00 | -2,681,000.00 | 1,270,000.00 | 1,016,000.00 | 160,000.00 | 288,000.00 | 1,236,887.00 | 144,752.00 | -2,290,494.00 | -1,718,267.00 | -777,000.00 | -2,741,000.00 | -4,611,000.00 | -37,000.00 | -534,000.00 | -995,000.00 | -2,382,000.00 | -3,527,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 0.00 | -554,548.00 | -1,038,196.00 | -1,897,162.00 | -18,401,601.00 | -25,918,000.00 | -83,521,000.00 | -13,046,000.00 | -9,049,000.00 | -4,547,000.00 | -3,658,000.00 | -24,790,000.00 | 15,655,406.00 | 0.00 | -16,280,030.00 | -17,016,000.00 | -78,735,000.00 | 13,863,000.00 | -5,993,000.00 | -14,537,000.00 | -45,205,000.00 | -23,594,000.00 | 54,440,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-82.54%) | (-3.19%) | (-3.75%) | (-196.72%) | (0.00%) | (0.00%) | (-74.24%) | (-67.43%) | (-2,197.24%) | (-1,996.64%) | (0.00%) | (-4.43%) | (-2.74%) | (0.00%) | (-0.56%) | (0.13%) | (-0.21%) | (0.25%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 0.00 | -503,357.00 | -1,038,200.00 | -1,897,162.00 | -18,617,796.00 | -26,349,000.00 | -87,277,000.00 | -11,811,000.00 | -9,065,000.00 | -4,563,000.00 | -4,413,000.00 | -24,887,000.00 | -6,469,017.00 | -7,701,667.00 | -18,011,267.00 | -18,103,000.00 | -86,390,000.00 | 8,233,000.00 | -6,675,000.00 | -22,284,000.00 | -87,936,000.00 | -44,125,000.00 | 27,569,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-83.91%) | (-3.44%) | (-3.39%) | (-197.07%) | (0.00%) | (0.00%) | (-94.68%) | (-96.50%) | (-3,164.20%) | (-2,573.04%) | (0.00%) | (-5.35%) | (1.28%) | (0.00%) | (-0.89%) | (-0.57%) | (-0.32%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 0.00 | -503,357.00 | -1,038,200.00 | -1,897,162.00 | 58,672.00 | -982,000.00 | 2,787,000.00 | -1,518,000.00 | -1,223,000.00 | -6,000.00 | 314,000.00 | 6,787,000.00 | -42,300.00 | -2,353,576.00 | -10,000.00 | 0.00 | 468,000.00 | 159,000.00 | 454,703.00 | 6,962,442.00 | 41,612,515.00 | 18,283,105.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 0.00
+0% |
-503,357.00
+0% |
-1,038,200.00
+106% |
-1,897,162.00
+83% |
-18,617,796.00
+881% |
-26,349,000.00
+42% |
-87,277,000.00
+231% |
-11,811,000.00
-86% |
-9,065,000.00
-23% |
-4,563,000.00
-50% |
-4,413,000.00
-3% |
-24,887,000.00
+464% |
-6,426,717.00
-74% |
-7,701,667.00
+20% |
-18,001,267.00
+134% |
-18,103,000.00
+1% |
-85,922,000.00
+375% |
8,074,000.00
-109% |
-6,675,000.00
-183% |
-22,284,000.00
+234% |
-87,936,000.00
+295% |
-44,125,000.00
-50% |
27,569,000.00
-162% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-83.91%) | (-3.44%) | (-3.39%) | (-197.07%) | (0.00%) | (0.00%) | (-94.68%) | (-95.87%) | (-3,164.20%) | (-2,571.61%) | (0.00%) | (-5.32%) | (1.26%) | (0.00%) | (-0.89%) | (-0.57%) | (-0.32%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | -0.08 | -0.01 | -0.01 | 0.00 | 0.00 | -0.02 | -0.53 | -0.62 | -1.14 | -0.49 | -0.08 | 0.01 | -0.01 | -0.02 | -0.08 | -0.03 | 0.02 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | -0.08 | -0.01 | -0.01 | 0.00 | 0.00 | -0.02 | -0.53 | -0.62 | -1.14 | -0.49 | -0.08 | 0.01 | -0.01 | -0.02 | -0.08 | -0.03 | 0.01 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,095,341,781.00 | 1,367,656,798.00 | 1,699,339,400.00 | |
| Diluted Share Outstanding | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,055,879,986.00 | 1,095,341,781.00 | 1,367,656,798.00 | 1,875,442,177.00 | |