
Oxford
OBD.LOxford BioDynamics Plc Price (OBD.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
255,728,889
(73.3972)%2024 - Balance Sheet Summary
Total Assest | 12.11M USD |
Total Liabilities | 7.75M USD |
Total Equity | 5.74M USD |
Total Investments | 1000.00K USD |
Total Liabilities And Total Equ... | 1000.00K USD |
Total debt | 4.36M USD |

Balance Sheet
Oxford BioDynamics PlcCurrency: GBp
YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 3.02M | 5.50M | 8.44M | 7.28M | 10.80M | 18.28M | 5.20M | 6.12M | 2.18M | 974.00k | 5.25M | 1.83M | |||||||
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.30M | 5.39M | 2.16M | 25.00k | 0.00 | 1,000.00k | |||||||
Net Receivables | 470.00k | 573.00k | 0.00 | 852.00k | 0.00 | 1.20M | 1.18M | 0.00 | 1.95M | 0.00 | 1.64M | 0.00 | |||||||
Inventory | 0.00 | 23.00k | 63.00k | 105.00k | 90.00k | 146.00k | 243.00k | 323.00k | 392.00k | 337.00k | 274.00k | 321.00k | |||||||
Other Current Assets | 480.00k | 0.00 | 736.00k | 965.00k | 1.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.90M | |||||||
Total Current Assets | 3.50M | 6.09M | 9.23M | 8.35M | 11.91M | 19.62M | 16.92M | 12.88M | 6.68M | 2.77M | 7.17M | 5.05M | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 100.00k | 89.00k | 506.00k | 671.00k | 754.00k | 971.00k | 891.00k | 1.18M | 7.55M | 6.98M | 7.00M | 5.71M | |||||||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 11.00k | 348.00k | 555.00k | 869.00k | 1.15M | 1.60M | 1.91M | 1.35M | |||||||
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,878,000.00 | -4,965,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00k | 0.00 | |||||||
Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.30M | 5.39M | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Non-Current Assets | 100.00k | 89.00k | 506.00k | 671.00k | 765.00k | 1.32M | 1.87M | 2.47M | 8.70M | 8.58M | 8.96M | 7.06M | |||||||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Assets | 3.60M
+0% |
6.18M
+72% |
9.74M
+58% |
9.02M
-7% |
12.68M
+41% |
20.94M
+65% |
18.79M
-10% |
15.35M
-18% |
15.38M
+0% |
11.34M
-26% |
16.13M
+42% |
12.11M
-25% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 0.00 | 55.00k | 81.00k | 275.00k | 255.00k | 291.00k | 1.08M | 306.00k | 382.00k | 857.00k | 485.00k | 953.00k | |||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 130.00k | 634.00k | 736.00k | 818.00k | 1.05M | |||||||
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00k | 13.00k | 0.00 | 61.00k | 116.00k | 0.00 | |||||||
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,279,000.00 | 0.00 | 0.00 | 0.00 | |||||||
Other Current Liabilities | 660.00k | 893.00k | 617.00k | 958.00k | 772.00k | 531.00k | 0.00 | 838.00k | 1.28M | 1.26M | 2.58M | 564.00k | |||||||
Total Current Liabilities | 660.00k | 948.00k | 698.00k | 1.23M | 1.03M | 822.00k | 1.11M | 1.29M | 2.30M | 2.91M | 4.00M | 2.56M | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 411.00k | 5.95M | 5.40M | 5.62M | 4.69M | |||||||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00k | 30.00k | 21.00k | 10.00k | 7.00k | |||||||
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 44.00k | 57.00k | 70.00k | 92.00k | 65.00k | 408.00k | 424.00k | 440.00k | 486.00k | |||||||
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 44.00k | 57.00k | 70.00k | 92.00k | 485.00k | 6.39M | 5.85M | 6.07M | 5.19M | |||||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | |||||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 541.00k | 6.59M | 6.14M | 6.44M | 5.74M | |||||||
Total Liabilities | 660.00k
+0% |
948.00k
+44% |
698.00k
-26% |
1.28M
+83% |
1.08M
-15% |
892.00k
-18% |
1.20M
+34% |
1.77M
+48% |
8.69M
+390% |
8.76M
+1% |
10.07M
+15% |
7.75M
-23% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Common Stock | 2.00k | 2.00k | 2.00k | 816.00k | 861.00k | 925.00k | 926.00k | 926.00k | 926.00k | 1.00M | 2.02M | 3.12M | |||||||
Retained Earnings | -5,580,000.00 | -6,188,000.00 | -6,849,000.00 | 3.95M | 384.00k | -472,000.00 | -3,082,000.00 | -7,314,000.00 | -14,171,000.00 | -20,709,000.00 | -30,825,000.00 | -42,119,000.00 | |||||||
Accumulated Other Comprehensive Income Loss | -480,000.00 | -502,000.00 | -522,000.00 | -681,000.00 | -921,000.00 | 2.88M | 2.99M | 3.21M | 3.18M | 3.27M | 0.00 | 0.00 | |||||||
Other Total Stockholders Equity | 8.29M | 11.21M | 15.71M | 0.00 | 6.53M | 16.70M | 20.12M | 16.74M | 19.92M | 22.29M | 34.86M | 43.36M | |||||||
Total Stockholders Equity | 2.92M | 5.22M | 9.03M | 7.72M | 11.58M | 20.03M | 17.58M | 13.56M | 6.68M | 2.59M | 6.06M | 4.36M | |||||||
Minority Interest | 17.00k | 16.00k | 14.00k | 19.00k | 19.00k | 19.00k | 19.00k | 18.00k | 17.00k | 0.00 | 0.00 | 0.00 | |||||||
Total Equity | 2.94M
+0% |
5.24M
+78% |
9.04M
+73% |
7.74M
-14% |
11.60M
+50% |
20.05M
+73% |
17.59M
-12% |
13.58M
-23% |
6.69M
-51% |
2.59M
-61% |
6.06M
+134% |
4.36M
-28% |
|||||||
Total Liabilities And Total Equity | 3.60M
+0% |
6.18M
+72% |
9.74M
+58% |
9.02M
-7% |
12.68M
+41% |
20.94M
+65% |
18.79M
-10% |
15.35M
-18% |
15.38M
+0% |
11.34M
-26% |
16.13M
+42% |
12.11M
-25% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
422.00k
+0% |
422.00k
+0% |
2.16M
+413% |
25.00k
-99% |
0.00
+0% |
1,000.00k
+0% |
|||||||
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
541.00k
+0% |
6.59M
+1,118% |
6.14M
-7% |
6.44M
+5% |
5.74M
-11% |
|||||||
Net Debt | -3,018,000.00 | -5,498,000.00 | -8,435,000.00 | -7,279,000.00 | -10,795,000.00 | -18,278,000.00 | -5,198,000.00 | -5,578,000.00 | 4.41M | 5.16M | 1.19M | 3.91M |