Oxford
OBD.LOxford BioDynamics Plc Price (OBD.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
255,728,889
(73.3972)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oxford BioDynamics PlcCurrency: GBp
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
350.00k
+0% |
659.00k
+88% |
702.00k
+7% |
1.09M
+55% |
1.18M
+8% |
1.19M
+0% |
907.00k
-24% |
456.00k
-50% |
341.00k
-25% |
154.00k
-55% |
510.00k
+231% |
636.00k
+25% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 320.00k | 457.00k | 294.00k | 516.00k | 407.00k | 693.00k | 468.00k | 622.00k | 898.00k | 38.00k | 244.00k | 347.00k | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
30.00k
+0% |
202.00k
+573% |
408.00k
+102% |
575.00k
+41% |
776.00k
+35% |
493.00k
-36% |
439.00k
-11% |
-166,000.00
-138% |
-557,000.00
+236% |
116.00k
-121% |
266.00k
+129% |
289.00k
+9% |
|||||||
| Gross Profit Ratio | (0.09%) | (0.31%) | (0.58%) | (0.53%) | (0.66%) | (0.42%) | (0.48%) | (-0.36%) | (-1.63%) | (0.75%) | (0.52%) | (0.45%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 320.00k | 0.00 | 294.00k | 516.00k | 407.00k | 693.00k | 468.00k | 622.00k | 898.00k | 526.00k | 758.00k | 809.00k | |||||||
| General and Administrative | 428.00k | 369.00k | 687.00k | 903.00k | 1.35M | 1.08M | 1.42M | 1.32M | 1.85M | 2.45M | 3.41M | 4.48M | |||||||
| Selling, General & Admin... | 428.00k | 369.00k | 687.00k | 903.00k | 1.35M | 1.08M | 1.42M | 1.32M | 1.85M | 2.45M | 3.41M | 4.48M | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 116.00k | 48.00k | 93.00k | 166.00k | 242.00k | 331.00k | 387.00k | 467.00k | 1.09M | 1.21M | 1.36M | 1.47M | |||||||
| Other Expenses | 371.00k | 598.00k | 670.00k | 1.04M | 1.53M | 2.01M | 2.74M | 3.46M | 5.11M | 5.74M | 6.27M | 7.90M | |||||||
| Total Operating Expenses | 1.12M | 967.00k | 1.65M | 2.46M | 3.29M | 3.10M | 4.16M | 4.79M | 6.96M | 8.72M | 10.43M | 13.18M | |||||||
| Cost and Exponses | 1.44M | 1.42M | 1.95M | 2.97M | 3.70M | 3.79M | 4.63M | 5.41M | 7.85M | 8.76M | 10.68M | 13.53M | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,089,000.00
+0% |
-765,000.00
-30% |
-1,243,000.00
+62% |
-2,328,000.00
+87% |
-4,003,000.00
+72% |
-2,602,000.00
-35% |
-3,723,000.00
+43% |
-4,951,000.00
+33% |
-7,512,000.00
+52% |
-8,601,000.00
+14% |
-11,026,000.00
+28% |
-12,894,000.00
+17% |
|||||||
| Operating Income Ratio | (-3.11%) | (-1.16%) | (-1.77%) | (-2.13%) | (-3.38%) | (-2.19%) | (-4.10%) | (-10.86%) | (-22.03%) | (-55.85%) | (-21.62%) | (-20.27%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 63.00k | 39.00k | 38.00k | 71.00k | 88.00k | 179.00k | 337.00k | 121.00k | 31.00k | 134.00k | 72.00k | 112.00k | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 117.00k | 0.00 | 0.00 | 80.00k | 148.00k | 195.00k | 213.00k | 225.00k | |||||||
| Total Other Income/Exp... | 34.00k | 29.00k | 238.00k | -32,001.00 | -1,267,000.00 | 179.00k | 337.00k | 41.00k | -117,000.00 | 1.03M | -385,000.00 | 938.00k | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -939,000.00 | -688,000.00 | -1,277,000.00 | -1,907,999.00 | -3,789,000.00 | -2,092,000.00 | -2,999,000.00 | -4,424,000.00 | -6,427,000.00 | -6,159,000.00 | -9,841,000.00 | -10,265,000.00 | |||||||
| EBITDA ratio | (-2.68%) | (-1.04%) | (-1.30%) | (-1.34%) | (-1.85%) | (-1.76%) | (-3.31%) | (-9.57%) | (-18.75%) | (-47.10%) | (-19.30%) | (-16.14%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,055,000.00 | -736,000.00 | -1,005,000.00 | -2,074,000.00 | -4,032,000.00 | -2,423,000.00 | -3,386,000.00 | -4,910,000.00 | -7,629,000.00 | -7,567,000.00 | -11,411,000.00 | -11,956,000.00 | |||||||
| Income Before Tax Ratio | (-3.01%) | (-1.12%) | (-1.43%) | (-1.90%) | (-3.41%) | (-2.04%) | (-3.73%) | (-10.77%) | (-22.37%) | (-49.14%) | (-22.37%) | (-18.80%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 34.00k | 29.00k | 238.00k | -344,000.00 | -228,000.00 | -470,000.00 | -586,000.00 | -597,000.00 | -947,000.00 | -857,000.00 | -585,000.00 | -389,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,055,000.00
+0% |
-736,000.00
-30% |
-1,005,000.00
+37% |
-1,730,000.00
+72% |
-3,804,000.00
+120% |
-1,953,000.00
-49% |
-2,800,000.00
+43% |
-4,313,000.00
+54% |
-6,682,000.00
+55% |
-6,710,000.00
+0% |
-10,826,000.00
+61% |
-11,567,000.00
+7% |
|||||||
| Net Income Ratio | (-3.01%) | (-1.12%) | (-1.43%) | (-1.59%) | (-3.22%) | (-1.65%) | (-3.09%) | (-9.46%) | (-19.60%) | (-43.57%) | (-21.23%) | (-18.19%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.08 | -0.06 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.05 | -0.07 | -0.07 | -0.07 | -0.05 | |||||||
| Diluted EPS | -0.08 | -0.06 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.05 | -0.07 | -0.07 | -0.07 | -0.05 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12.66M | 12.66M | 86.10M | 81.60M | 85.27M | 87.73M | 92.56M | 92.56M | 92.56M | 99.70M | 147.48M | 255.73M | |||||||
| Diluted Share Outstanding | 12.66M | 12.66M | 86.10M | 81.60M | 85.27M | 87.73M | 92.56M | 92.56M | 92.56M | 99.70M | 147.48M | 255.73M | |||||||