Nyrada
NYR.AXNyrada Inc. Price (NYR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
163,006,508
(4.4855)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nyrada Inc.Currency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
486,338.00
+0% |
1,125,414.00
+131% |
2,336,022.00
+108% |
1,093,744.00
-53% |
1,429,905.00
+31% |
0.00
+0% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 119.00 | 1,405.89 | 1,484.00 | 1,804.31 | 4,750.38 | 6,563.06 | 5,164.07 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-119.00
+0% |
484,932.00
-407,606% |
1,123,930.00
+132% |
2,334,217.00
+108% |
1,088,993.00
-53% |
1,423,341.00
+31% |
-5,164.07
-100% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 689,520.00 | 1,041,118.00 | 1,399,999.00 | 2,167,016.00 | 1,841,422.00 | 6,439,773.00 | 2,023,085.00 | ||||||||||||
| General and Administrative | 489,225.00 | 901,231.00 | 1,577,178.00 | 1,405,681.00 | 1,038,494.00 | 1,050,640.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 1,464,526.00 | 2,859,875.00 | 5,137,856.00 | 3,434,501.00 | 3,015,876.00 | 2,703,960.00 | 2,532,082.00 | ||||||||||||
| Selling & Marketing Exp... | 975,301.00 | 1,958,872.00 | 3,560,678.00 | 2,028,820.00 | 1,977,382.00 | 1,653,320.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 119.00 | 1,405.89 | 1,484.00 | 1,804.31 | 4,750.38 | 6,563.06 | 5,164.07 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 1,125,414.00 | 2,336,022.00 | 1,093,744.00 | 1,429,905.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 2,154,046.00 | 3,900,993.00 | 6,537,855.00 | 5,601,517.00 | 4,857,299.00 | 9,143,733.00 | 4,555,168.00 | ||||||||||||
| Cost and Exponses | 2,154,165.00 | 3,902,399.00 | 6,539,339.00 | 5,603,322.00 | 4,862,050.00 | 9,150,296.00 | 4,560,332.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,154,160.00
+0% |
-3,902,400.00
+81% |
-6,539,340.00
+68% |
-5,603,320.00
-14% |
-4,862,050.00
-13% |
-9,150,300.00
+88% |
-4,560,330.00
-50% |
||||||||||||
| Operating Income Ratio | (0.00%) | (-8.02%) | (-5.81%) | (-2.40%) | (-4.45%) | (-6.40%) | (0.00%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,094.00 | 19,357.00 | 140,355.00 | 3,974.27 | 13,877.00 | 149,478.00 | 160,425.00 | ||||||||||||
| Interest Expenses | 238,296.00 | 650,847.00 | 140,355.00 | 5,605.00 | 1,386.00 | 0.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | -262,116.00 | -631,214.00 | -140,355.00 | 11,457.00 | -1,053,221.00 | -102,262.00 | -41,035.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,181,955.00 | -3,442,546.00 | -5,631,825.00 | -3,524,373.00 | -4,857,300.00 | -9,245,995.00 | -4,596,202.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (-8.02%) | (-5.81%) | (-2.40%) | (-4.44%) | (-6.39%) | (0.00%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,416,276.00 | -4,094,804.00 | -5,773,667.00 | -3,526,180.00 | -5,025,326.00 | -9,252,558.00 | -4,601,365.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (-8.42%) | (-5.13%) | (-1.51%) | (-4.59%) | (-6.47%) | (0.00%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.00 | 4.11 | -4.00 | -5.31 | -1,051,961.00 | -1,436,263.00 | -3,215,138.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -2,416,276.00
+0% |
-4,094,804.00
+69% |
-5,773,667.00
+41% |
-3,526,180.00
-39% |
-3,973,364.00
+13% |
-7,816,295.00
+97% |
-1,386,227.00
-82% |
||||||||||||
| Net Income Ratio | (0.00%) | (-8.42%) | (-5.13%) | (-1.51%) | (-3.63%) | (-5.47%) | (0.00%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.04 | -0.05 | -0.03 | -0.03 | -0.05 | -0.01 | ||||||||||||
| Diluted EPS | -0.02 | -0.04 | -0.05 | -0.03 | -0.03 | -0.05 | -0.01 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 109,383,722.00 | 109,383,722.00 | 109,383,722.00 | 116,743,748.00 | 156,008,700.00 | 156,008,700.00 | 163,006,508.00 | ||||||||||||
| Diluted Share Outstanding | 109,383,722.00 | 109,383,722.00 | 109,383,722.00 | 116,743,748.00 | 156,008,700.00 | 156,008,700.00 | 163,006,508.00 | ||||||||||||