Nuheara
NUH.AXNuheara Limited Price (NUH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
150,430,000
(61.6491)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nuheara LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,466,336.00
+0% |
3,962,565.00
+61% |
2,218,714.00
-44% |
1,739,535.00
-22% |
10,741,421.00
+517% |
3,865,582.00
-64% |
1,931,264.00
-50% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 40,113.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 464,580.00 | 3,118,036.00 | 3,660,856.00 | 1,849,115.00 | 11,207,505.00 | 8,766,832.00 | 7,579,349.00 | 2,882,736.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-40,113.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-464,580.00
+0% |
-651,700.00
+40% |
301,709.00
-146% |
369,599.00
+23% |
-9,467,970.00
-2,662% |
1,974,589.00
-121% |
-3,713,767.00
-288% |
-951,472.00
-74% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.26%) | (0.08%) | (0.17%) | (-5.44%) | (0.18%) | (-0.96%) | (-0.49%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117,294.00 | 205,343.00 | 247,755.00 | 1,573,372.00 | 2,015,219.00 | 6,020,159.00 | 6,121,811.00 | 3,967,314.00 | |||
| General and Administrative | 0.00 | 0.00 | 209,595.00 | 517,401.00 | 768,494.00 | 654,974.00 | 589,754.00 | 210,450.00 | 719,808.00 | 3,403,505.00 | 2,009,043.00 | 2,157,092.00 | 2,618,684.00 | 4,855,304.00 | 5,137,019.00 | 4,896,397.00 | |||
| Selling, General & Admin... | 55,352.00 | 0.00 | 209,595.00 | 517,401.00 | 768,494.00 | 654,974.00 | 589,754.00 | 210,450.00 | 1,024,918.00 | 4,414,258.00 | 8,759,761.00 | 11,084,069.00 | 1,238,717.00 | 5,447,801.00 | 6,140,966.00 | 6,974,845.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122,966.00 | 305,110.00 | 1,010,753.00 | 1,958,069.00 | 2,532,568.00 | 3,658,232.00 | 5,303,950.00 | 5,399,307.00 | 2,078,448.00 | |||
| Depreciation and Amortiz... | 60.00 | 0.00 | 420.00 | 3,242.00 | 3,471.00 | 4,098.00 | 4,450.00 | 7,419.00 | 731,418.00 | 2,090,053.00 | 3,321,864.00 | 410,874.00 | 3,956,047.00 | 4,426,053.00 | 195,018.00 | 4,344,526.00 | |||
| Other Expenses | 0.00 | 0.00 | 82,814.00 | 13,646.00 | 2,528.00 | -2,676.00 | 74,763.00 | -75,093.00 | -4,513,830.00 | 450,316.00 | 1,289,395.00 | 2,262,691.00 | -1,665,870.00 | 1,873,953.00 | 1,910,994.00 | -12,207,993.00 | |||
| Total Operating Expenses | 55,352.00 | 0.00 | 771,506.00 | 1,485,732.00 | 1,190,462.00 | 1,176,635.00 | 1,280,046.00 | 677,714.00 | 2,187,158.00 | 4,638,239.00 | 7,795,187.00 | 10,500,083.00 | 4,919,807.00 | 11,467,960.00 | 12,262,777.00 | -951,472.00 | |||
| Cost and Exponses | 99,279.00 | 0.00 | 771,506.00 | 1,485,732.00 | 1,190,462.00 | 1,176,635.00 | 1,280,046.00 | 677,714.00 | 2,187,158.00 | 8,487,693.00 | 11,456,043.00 | 12,349,198.00 | 16,127,313.00 | 20,234,792.00 | 19,842,126.00 | 13,824,895.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-99,279.00
+0% |
0.00
+0% |
-771,506.00
+0% |
-1,359,304.00
+76% |
-1,612,859.00
+19% |
-1,176,635.00
-27% |
-1,280,046.00
+9% |
-677,714.00
-47% |
-2,187,158.00
+223% |
-6,021,357.00
+175% |
-8,705,807.00
+45% |
-12,287,842.00
+41% |
-14,387,780.00
+17% |
-9,493,370.00
-34% |
-15,976,540.00
+68% |
-11,893,631.00
-26% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.44%) | (-2.20%) | (-5.54%) | (-8.27%) | (-0.88%) | (-4.13%) | (-6.16%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 951.00 | 0.00 | 37,584.00 | 77,526.00 | 37,865.00 | 25,642.00 | 6,657.00 | 1,014.00 | 12,431.00 | 39,139.00 | 77,066.00 | 105,333.00 | 61,565.00 | 8,279.00 | 1,170.00 | 15,421.00 | |||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 509,660.00 | 335,365.00 | 531,982.00 | |||
| Total Other Income/Exp... | 951.00 | 0.00 | -523,907.00 | -887,564.00 | -800,501.00 | -494,597.00 | -604,422.00 | -345,162.00 | -4,957,502.00 | 894,670.00 | 1,289,395.00 | 2,262,690.00 | 2,697,046.00 | 2,111,622.00 | 1,661,311.00 | -1,136,624.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -98,268.00 | 0.00 | -733,502.00 | -1,404,964.00 | -1,568,993.00 | -1,149,575.00 | -1,194,179.00 | -744,377.00 | -2,172,321.00 | -5,289,939.00 | -6,773,776.00 | -12,287,842.00 | -10,103,570.00 | -5,291,580.00 | -16,227,393.00 | -8,159,924.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.14%) | (-1.71%) | (-4.03%) | (-5.81%) | (-0.49%) | (-2.99%) | (-4.23%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -98,328.00 | 0.00 | -733,922.00 | -1,408,206.00 | -1,572,466.00 | -1,153,669.00 | -1,198,626.00 | -751,793.00 | -6,688,557.00 | -4,839,623.00 | -7,416,412.00 | -10,025,151.00 | -11,690,733.00 | -9,378,717.00 | -15,934,685.00 | -13,030,255.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.96%) | (-1.87%) | (-4.52%) | (-6.72%) | (-0.87%) | (-4.12%) | (-6.75%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 45,230.00 | -203,954.00 | 384,532.00 | -25,642.00 | -6,657.00 | -1,014.00 | 15,819.00 | -731,418.00 | -1,208,451.00 | 2,087.00 | 5.00 | -1,487,308.00 | -1,141,032.00 | -410,522.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -98,328.00
+0% |
0.00
+0% |
-733,922.00
+0% |
-1,408,206.00
+92% |
-1,572,466.00
+12% |
-1,153,669.00
-27% |
-1,198,626.00
+4% |
-751,793.00
-37% |
-6,716,807.00
+793% |
-4,839,623.00
-28% |
-7,416,412.00
+53% |
-10,027,238.00
+35% |
-11,690,733.00
+17% |
-7,891,409.00
-32% |
-14,801,105.00
+88% |
-12,617,576.00
-15% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.96%) | (-1.87%) | (-4.52%) | (-6.72%) | (-0.73%) | (-3.83%) | (-6.53%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | 0.00 | -0.62 | -0.70 | -0.68 | -0.38 | -0.31 | -0.17 | -0.44 | -0.16 | -0.18 | -0.22 | -0.23 | -0.10 | -0.16 | -0.08 | |||
| Diluted EPS | -0.05 | 0.00 | -0.62 | -0.70 | -0.68 | -0.38 | -0.31 | -0.17 | -0.44 | -0.16 | -0.18 | -0.22 | -0.23 | -0.10 | -0.16 | -0.08 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,879,329.00 | 37,204,160.00 | 1,186,328.00 | 2,010,027.00 | 2,303,004.00 | 3,036,360.00 | 3,898,817.00 | 4,429,200.00 | 15,097,618.00 | 31,023,423.00 | 40,138,274.00 | 46,186,173.00 | 51,419,904.00 | 78,281,510.00 | 93,059,590.00 | 150,388,000.00 | |||
| Diluted Share Outstanding | 1,879,329.00 | 37,204,160.00 | 1,186,328.00 | 2,010,027.00 | 2,303,004.00 | 3,036,360.00 | 3,898,817.00 | 4,429,200.00 | 15,097,618.00 | 31,116,686.00 | 40,138,274.00 | 46,186,173.00 | 51,419,904.00 | 78,281,510.00 | 93,059,590.00 | 150,430,000.00 | |||