NTG

NTG.CO

Tags: DK Industrials Integrated Freight & Logistics

NTG Nordic Transport Group A/S Price (NTG.CO)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

21,341,000

(1.7902)%

Market Cap of NTG (NTG.CO)

Market cap:

As of , NTG.CO has a market cap of . This makes NTG.CO the 37th most valuable company in the DK by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	198,710,000	163,394,000	122,260,000	176,503,000	66,341,000	115,206,000	66,766,000	84,579,000	69,342,000	0	120,719,000	28,756,000	0	0	0	2,896,181,000	4,512,137,000	5,331,989,000	5,332,200,000	7,301,900,000	10,224,000,000	8,338,000,000	9,352,000,000
Net Income	-42,476,000	10,471,000	1,207,000	12,416,000	-196,937,000	-268,430,000	-381,991,000	-287,138,000	-259,002,000	-678,418,000	-332,910,000	-3,227,000	-9,309,000	-5,538,000	22,815,000	-7,899,000	-2,836,000	8,322,000	125,900,000	349,000,000	482,000,000	374,000,000	297,000,000
FCF USD	-35,645,000	122,824,000	-122,438,000	-32,593	-177,415,000	-233,973,000	-390,175,000	-264,521,000	-370,078,000	-258,325,000	-55,761,000	-18,347,000	-8,143,000	-5,109,000	-3,463,000	-7,480,000	-21,365,000	163,617,000	458,000,000	449,600,000	897,000,000	568,000,000	337,000,000
OCF USD	-21,315,000	125,601,000	-107,678,000	-19,578	-166,399,000	-218,822,000	-339,906,000	-241,368,000	-358,544,000	-254,736,000	-55,761,000	-18,347,000	-8,143,000	-5,109,000	-3,463,000	-4,871,000	-2,433,000	201,250,000	463,300,000	461,600,000	907,000,000	593,000,000	371,000,000

Financial Health - DEBT

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	0.00	13.10	105.95	226.65	-0.60	-0.42	-0.44	-0.54	-0.79	-0.39	0.00	0.00	0.00	0.00	0.00	-0.57	-6.41	2.36	1.93	1.29	1.35	2.40	1.72
D/E	0.60	0.41	0.36	0.35	0.24	0.12	0.28	0.21	0.25	0.49	1.26	0.00	0.00	0.00	0.00	1.08	0.97	2.39	1.86	1.35	0.81	1.22	0.92
CA/CL	4.32	2.88	3.99	4.42	2.36	2.48	3.77	3.77	2.64	1.04	1.64	21.65	13.30	12.69	9.32	63.27	75.86	0.95	0.90	0.85	0.93	0.84	0.91
TA/TL	2.33	2.26	2.72	2.81	2.08	2.70	3.10	3.57	3.50	1.62	1.64	21.65	13.30	12.69	9.88	63.27	75.86	1.17	1.20	1.24	1.35	1.40	1.37
Total Debt	156,402,000	167,040,000	147,786,000	144,039,000	156,934,000	138,236,000	232,723,000	247,361,000	252,854,000	155,902,000	102,169,000	0	0	0	0	79,447,000	68,513,000	575,330,000	616,600,000	755,500,000	786,000,000	1,243,000,000	1,163,000,000

Management Performance

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	-8.35%	-2.15%	-11.06%	-85.24%	-15.33%	-13.50%	-28.33%	-20.52%	-21.28%	-122.63%	-165.15%	-7.88%	-15.05%	-7.29%	-3.49%	-0.29%	0.03%	2.95%	15.38%	23.86%	24.76%	20.47%	12.64%
ROE	-16.32%	2.60%	0.29%	3.04%	-29.94%	-23.94%	-45.26%	-24.46%	-26.05%	-211.59%	-410.74%	-3.67%	-11.98%	-7.65%	31.96%	-10.77%	-4.02%	3.46%	37.89%	62.58%	49.84%	36.70%	23.61%
ROA	0.00%	1.45%	0.19%	0.09%	-16.74%	-16.55%	-30.66%	-17.62%	-18.61%	-80.69%	-132.79%	13.40%	-9.21%	-7.05%	28.73%	-10.60%	-3.97%	10.25%	11.20%	16.72%	18.47%	9.72%	10.50%
NM %	-21.38%	6.41%	0.99%	7.03%	-296.86%	-233.00%	-572.13%	-339.49%	-373.51%	-	-275.77%	-11.22%	-	-	-	-0.27%	-0.06%	0.16%	2.36%	4.78%	4.71%	4.49%	3.18%
FCF / R%	0.00%	75.17%	-100.15%	-0.02%	-267.43%	-203.09%	-584.39%	-312.75%	-533.70%	0.00%	-46.19%	-63.80%	0.00%	0.00%	0.00%	-0.26%	-0.47%	3.07%	8.59%	6.16%	8.77%	6.81%	3.60%
FCF / NI%	83.92%	1,172.99%	-10,143.99%	-5.61%	83.62%	79.39%	102.14%	92.12%	142.89%	38.08%	20.24%	-148.46%	105.18%	92.25%	-15.18%	94.70%	753.35%	78.68%	175.68%	82.95%	118.34%	151.87%	64.31%
Operating Margin (OM)	0.00	0.06	2.11	1.17	5.30	6.95	8.62	8.54	7.16	-	0.29	1.64	-	-	-	0.02	0.01	-0.04	-0.02	0.02	0.05	0.07	0.09

Per Share

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	-81.56	20.11	2.14	21.70	-361.16	-359.62	-489.45	-327.86	-211.27	-552.59	-271.17	-2.63	-7.58	-4.56	18.79	-6.50	-0.20	0.46	5.61	15.64	21.77	17.40	13.94
SPS	381.57	313.76	216.48	308.51	121.66	154.34	85.55	96.57	56.56	0.00	98.33	23.42	0.00	0.00	0.00	2,384.87	311.46	291.62	237.79	327.15	461.71	387.92	438.79
OCPS	-40.93	241.19	-190.66	-0.03	-305.15	-293.16	-435.53	-275.60	-292.47	-207.49	-45.42	-14.94	-6.63	-4.21	-2.85	-4.01	-0.17	11.01	20.66	20.68	40.96	27.59	17.41
FCPS	-68.45	235.85	-216.79	-0.06	-325.35	-313.46	-499.94	-302.03	-301.88	-210.41	-45.42	-14.94	-6.63	-4.21	-2.85	-6.16	-1.47	8.95	20.42	20.14	40.51	26.43	15.81
BVPS	499.90	773.13	730.41	713.09	1,206.07	1,502.36	1,081.50	1,340.29	810.89	261.16	66.02	71.64	63.30	59.62	58.78	60.40	4.87	15.78	17.53	28.40	48.05	51.04	63.06

Per Share - CAGR

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	-81.56	20.11	2.14	21.70	-361.16	-359.62	-489.45	-327.86	-211.27	-552.59	-271.17	-2.63	-7.58	-4.56	18.79	-6.50	-0.20	0.46	5.61	15.64	21.77	17.40	13.94
CAGR-SPS	381.57	313.76	216.48	308.51	121.66	154.34	85.55	96.57	56.56	0.00	98.33	23.42	0.00	0.00	0.00	2,384.87	311.46	291.62	237.79	327.15	461.71	387.92	438.79
CAGR-OCPS	-40.93	241.19	-190.66	-0.03	-305.15	-293.16	-435.53	-275.60	-292.47	-207.49	-45.42	-14.94	-6.63	-4.21	-2.85	-4.01	-0.17	11.01	20.66	20.68	40.96	27.59	17.41
CAGR-FCPS	-68.45	235.85	-216.79	-0.06	-325.35	-313.46	-499.94	-302.03	-301.88	-210.41	-45.42	-14.94	-6.63	-4.21	-2.85	-6.16	-1.47	8.95	20.42	20.14	40.51	26.43	15.81
CAGR-BVPS	499.90	773.13	730.41	713.09	1,206.07	1,502.36	1,081.50	1,340.29	810.89	261.16	66.02	71.64	63.30	59.62	58.78	60.40	4.87	15.78	17.53	28.40	48.05	51.04	63.06

Revenue $9.35B

+12.16%

10Y

Net Income $297.00M

-20.59%

10Y

Operating Cash Flow $371.00M

-37.44%

10Y

Free Cash Flow $337.00M

-40.67%

10Y

YTPD $1.72

-28.15%

10Y

D/E $0.92

-24.21%

10Y

CA/CL $0.91

+8.16%

10Y

TA/TL $1.37

-2.15%

10Y

ROIC $12.64%

-38.27%

10Y

ROE $23.61%

-35.68%

10Y

ROA $10.50%

+8.06%

10Y

Net Margin $3.18%

-29.20%

10Y

FCF / R% $3.60%

-47.10%

10Y

FCFNI % $64.31%

-57.65%

10Y

Operating Margin $0.09

+18.73%

10Y

EPS $13.94

-19.91%

10Y

SPS $438.79

+13.11%

10Y

OCPS $17.41

-36.91%

10Y

FCPS $15.81

-40.17%

10Y

BVPS $63.06

+23.56%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

NTG

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

21,341,000

Market Cap of NTG (NTG.CO)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of NTG (NTG.CO)

Revenue:

Year

Revenue

YOY Change

Net Income of NTG (NTG.CO)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of NTG (NTG.CO)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of NTG (NTG.CO)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of NTG (NTG.CO)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of NTG (NTG.CO)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of NTG (NTG.CO)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of NTG (NTG.CO)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of NTG (NTG.CO)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of NTG (NTG.CO)

Employee:

Year

Employees Number

YOY Change

Payroll of NTG (NTG.CO)

Payroll:

Year

Payroll

YOY Change

Dividends of NTG (NTG.CO)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of NTG (NTG.CO)

Executive Compensation: