
Netcare
NTC.JONetcare Limited Price (NTC.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,533,700,000 | 11,615,900,000 | 18,607,000,000 | 21,735,000,000 | 23,232,000,000 | 22,474,000,000 | 23,221,000,000 | 25,174,000,000 | 27,382,000,000 | 31,783,000,000 | 33,711,000,000 | 37,729,000,000 | 19,114,000,000 | 20,717,000,000 | 21,589,000,000 | 18,843,000,000 | 21,200,000,000 | 21,636,000,000 | 23,699,000,000 | 25,202,000,000 |
Net Income | 815,300,000 | 537,300,000 | 1,095,000,000 | 982,000,000 | 1,751,000,000 | 1,286,000,000 | 1,855,000,000 | -4,454,000,000 | 5,140,000,000 | 2,153,000,000 | 2,461,000,000 | 1,719,000,000 | 4,711,000,000 | 1,134,000,000 | 2,447,000,000 | 446,000,000 | 769,000,000 | 1,013,000,000 | 1,257,000,000 | 1,499,000,000 |
FCF USD | 161,400,000 | -470,500,000 | -590,000,000 | -36,000,000 | -249,000,000 | 443,000,000 | 921,000,000 | 1,030,000,000 | 787,000,000 | 910,000,000 | 342,000,000 | 730,000,000 | 102,000,000 | 971,000,000 | 2,044,000,000 | -1,991,000,000 | 1,161,000,000 | 1,230,000,000 | 1,245,000,000 | 350,000,000 |
OCF USD | 658,700,000 | 654,300,000 | 902,000,000 | 1,380,000,000 | 1,178,000,000 | 1,813,000,000 | 2,329,000,000 | 2,384,000,000 | 2,137,000,000 | 2,812,000,000 | 2,983,000,000 | 3,519,000,000 | 2,521,000,000 | 2,483,000,000 | 3,473,000,000 | -992,000,000 | 2,305,000,000 | 2,612,000,000 | 2,688,000,000 | 1,869,000,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 54.39 | 26.49 | 32.20 | 14.52 | 16.91 | 13.57 | -6.46 | 1.04 | 2.29 | 2.48 | 3.71 | -15.23 | 1.04 | 2.09 | 6.58 | 4.11 | 9.05 | 7.87 | 3.27 |
D/E | 0.47 | 11.35 | 6.61 | 6.60 | 5.72 | 5.52 | 4.85 | 17.89 | 0.84 | 0.72 | 0.76 | 0.70 | 1.00 | 0.60 | 0.67 | 1.22 | 1.03 | 1.00 | 1.12 | 1.16 |
CA/CL | 0.97 | 0.78 | 0.93 | 0.95 | 0.96 | 0.73 | 0.88 | 1.05 | 1.01 | 0.97 | 1.02 | 1.07 | 1.06 | 1.25 | 1.04 | 1.21 | 1.00 | 1.03 | 1.15 | 1.02 |
TA/TL | 2.19 | 1.14 | 1.20 | 1.19 | 1.18 | 1.17 | 1.18 | 0.98 | 1.77 | 1.84 | 1.82 | 1.74 | 1.46 | 2.03 | 1.92 | 1.61 | 1.70 | 1.71 | 1.66 | 1.63 |
Total Debt | 1,565,800,000 | 32,695,100,000 | 31,554,000,000 | 33,882,000,000 | 27,371,000,000 | 25,575,000,000 | 28,098,000,000 | 29,453,000,000 | 6,557,000,000 | 6,684,000,000 | 8,341,000,000 | 7,523,000,000 | 8,916,000,000 | 6,176,000,000 | 6,846,000,000 | 11,918,000,000 | 10,883,000,000 | 10,862,000,000 | 12,299,000,000 | 12,649,000,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 17.31% | 2.29% | 7.00% | 6.11% | 6.60% | 7.53% | 7.49% | 11.20% | 14.27% | 11.26% | 10.42% | 10.75% | 10.86% | 11.80% | 15.53% | 4.18% | 6.00% | 7.43% | 8.33% | 9.34% |
ROE | 24.39% | 18.65% | 22.93% | 19.12% | 36.57% | 27.73% | 31.99% | -270.60% | 65.86% | 23.18% | 22.46% | 15.89% | 52.78% | 10.94% | 24.03% | 4.57% | 7.27% | 9.30% | 11.41% | 13.71% |
ROA | 0.00% | 1.06% | 2.17% | 1.79% | 3.81% | 2.90% | 3.66% | -9.47% | 21.28% | 8.06% | 7.77% | 5.61% | -1.75% | 24.04% | 11.35% | 6.04% | 8.10% | 3.86% | 4.75% | 11.13% |
NM % | 10.82% | 4.63% | 5.88% | 4.52% | 7.54% | 5.72% | 7.99% | -17.69% | 18.77% | 6.77% | 7.30% | 4.56% | 24.65% | 5.47% | 11.33% | 2.37% | 3.63% | 4.68% | 5.30% | 5.95% |
FCF / R% | 0.00% | -4.05% | -3.17% | -0.17% | -1.07% | 1.97% | 3.97% | 4.09% | 2.87% | 2.86% | 1.01% | 1.93% | 0.53% | 4.69% | 9.47% | -10.57% | 5.48% | 5.68% | 5.25% | 1.39% |
FCF / NI% | 19.80% | -87.57% | -53.88% | -3.67% | -14.22% | 34.45% | 49.65% | -24.59% | 15.46% | 42.27% | 13.90% | 42.47% | -20.69% | 19.66% | 84.08% | -127.06% | 55.92% | 121.42% | 94.25% | 11.08% |
Operating Margin (OM) | 0.00 | 0.43 | 0.31 | 0.30 | 0.15 | 0.21 | 0.24 | 0.02 | 0.18 | 0.18 | 0.20 | 0.19 | 0.28 | 0.41 | 0.40 | 0.42 | 0.41 | 0.42 | 0.40 | 0.39 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.57 | 0.37 | 0.89 | 0.78 | 1.39 | 1.01 | 1.44 | -3.41 | 3.89 | 1.61 | 1.79 | 1.27 | 3.46 | 0.83 | 1.82 | 0.33 | 0.58 | 0.76 | 0.95 | 0.00 |
SPS | 5.26 | 8.02 | 15.13 | 17.24 | 18.39 | 17.68 | 18.06 | 19.25 | 20.71 | 23.83 | 24.49 | 27.86 | 14.05 | 15.21 | 16.05 | 14.10 | 15.87 | 16.17 | 17.82 | 0.00 |
OCPS | 0.46 | 0.45 | 0.73 | 1.09 | 0.93 | 1.43 | 1.81 | 1.82 | 1.62 | 2.11 | 2.17 | 2.60 | 1.85 | 1.82 | 2.58 | -0.74 | 1.73 | 1.95 | 2.02 | 0.00 |
FCPS | 0.11 | -0.32 | -0.48 | -0.03 | -0.20 | 0.35 | 0.72 | 0.79 | 0.60 | 0.68 | 0.25 | 0.54 | 0.08 | 0.71 | 1.52 | -1.49 | 0.87 | 0.92 | 0.94 | 0.00 |
BVPS | 2.39 | 4.31 | 6.98 | 7.02 | 5.65 | 5.14 | 5.98 | -0.78 | 7.89 | 9.12 | 10.38 | 9.61 | 6.52 | 7.65 | 7.61 | 7.33 | 7.93 | 8.18 | 8.30 | 0.00 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.57 | 0.37 | 0.89 | 0.78 | 1.39 | 1.01 | 1.44 | -3.41 | 3.89 | 1.61 | 1.79 | 1.27 | 3.46 | 0.83 | 1.82 | 0.33 | 0.58 | 0.76 | 0.95 | 0.00 |
CAGR-SPS | 5.26 | 8.02 | 15.13 | 17.24 | 18.39 | 17.68 | 18.06 | 19.25 | 20.71 | 23.83 | 24.49 | 27.86 | 14.05 | 15.21 | 16.05 | 14.10 | 15.87 | 16.17 | 17.82 | 0.00 |
CAGR-OCPS | 0.46 | 0.45 | 0.73 | 1.09 | 0.93 | 1.43 | 1.81 | 1.82 | 1.62 | 2.11 | 2.17 | 2.60 | 1.85 | 1.82 | 2.58 | -0.74 | 1.73 | 1.95 | 2.02 | 0.00 |
CAGR-FCPS | 0.11 | -0.32 | -0.48 | -0.03 | -0.20 | 0.35 | 0.72 | 0.79 | 0.60 | 0.68 | 0.25 | 0.54 | 0.08 | 0.71 | 1.52 | -1.49 | 0.87 | 0.92 | 0.94 | 0.00 |
CAGR-BVPS | 2.39 | 4.31 | 6.98 | 7.02 | 5.65 | 5.14 | 5.98 | -0.78 | 7.89 | 9.12 | 10.38 | 9.61 | 6.52 | 7.65 | 7.61 | 7.33 | 7.93 | 8.18 | 8.30 | 0.00 |