
Netcare
NTC.JONetcare Limited Price (NTC.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Netcare LimitedCurrency: ZAc
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Current Assets | |||||||||||||||||||||
Cash And Cash Equivalents | 292.90M | 1.46B | 1.36B | 1.20B | 803.00M | 1.38B | 2.36B | 2.91B | 1.69B | 1.71B | 2.55B | 1.98B | 2.53B | 1.37B | 1.73B | 1.45B | 1.46B | 1.50B | 2.28B | 1.80B | |
Short Term Investments | 0.00 | 0.00 | 56.00M | 0.00 | 0.00 | 6.00M | 2.00M | 9.00M | -106,000,000.00 | -43,000,000.00 | -1,737,000,000.00 | -1,686,000,000.00 | 1,000.00k | -249,000,000.00 | -289,000,000.00 | -158,000,000.00 | 4.00M | 2.00M | 15.00M | 17.00M | |
Net Receivables | 1.36B | 0.00 | 2.78B | 3.38B | 3.28B | 3.16B | 2.91B | 3.31B | 3.67B | 4.19B | 5.19B | 3.65B | 4.10B | 3.12B | 2.93B | 3.10B | 0.00 | 3.26B | 3.54B | 0.00 | |
Inventory | 274.60M | 570.60M | 600.00M | 638.00M | 621.00M | 652.00M | 721.00M | 817.00M | 920.00M | 987.00M | 1.11B | 1.02B | 984.00M | 589.00M | 564.00M | 1.21B | 640.00M | 562.00M | 556.00M | 550.00M | |
Other Current Assets | 38.90M | 128.00M | 467.00M | 480.00M | 172.00M | 193.00M | 191.00M | 220.00M | 1.37B | 1.71B | 624.00M | 1.91B | 543.00M | 385.00M | 300.00M | 292.00M | 3.50B | 116.00M | 36.00M | 4.01B | |
Total Current Assets | 2.01B | 4.79B | 5.21B | 5.72B | 4.90B | 5.38B | 6.19B | 7.26B | 6.73B | 7.42B | 8.95B | 8.05B | 8.16B | 5.25B | 5.52B | 6.05B | 5.60B | 5.44B | 6.43B | 6.38B | |
Non Current Assets | |||||||||||||||||||||
Property, Plant, and Equipment, Net | 3.11B | 27.25B | 26.68B | 29.73B | 25.10B | 23.85B | 26.42B | 27.68B | 10.49B | 11.50B | 13.62B | 14.42B | 13.91B | 12.10B | 12.54B | 16.42B | 16.52B | 17.24B | 17.96B | 18.83B | |
Goodwill | 309.00M | 16.91B | 16.09B | 17.56B | 14.30B | 13.15B | 15.03B | 5.10B | 3.48B | 3.88B | 4.48B | 3.94B | 1.71B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | |
Intangible Assets | 41.40M | 270.90M | 289.00M | 355.00M | 366.00M | 331.00M | 366.00M | 325.00M | 389.00M | 437.00M | 397.00M | 314.00M | 332.00M | 135.00M | 175.00M | 198.00M | 200.00M | 237.00M | 267.00M | 314.00M | |
Long Term Investments | 0.00 | 0.00 | 242.00M | 0.00 | 0.00 | 200.00M | 495.00M | 477.00M | 734.00M | 721.00M | 2.60B | 2.60B | 1.04B | 981.00M | 1.03B | 826.00M | 483.00M | 515.00M | 446.00M | 424.00M | |
Tax Assets | 0.00 | 0.00 | 514.00M | 907.00M | 1.15B | 1.45B | 2.17B | 2.73B | 1.23B | 1.42B | 1.60B | 1.32B | 1.09B | 447.00M | 512.00M | 812.00M | 987.00M | 1.04B | 854.00M | 668.00M | |
Other Non-Current Assets | 809.90M | 1.29B | 1.51B | 662.00M | 130.00M | 6.00M | 2.00M | 655.00M | 867.00M | 1.34B | 16.00M | 21.00M | 1.87B | 25.00M | 28.00M | 32.00M | 235.00M | 195.00M | 242.00M | 166.00M | |
Total Non-Current Assets | 4.27B | 45.71B | 45.33B | 49.21B | 41.04B | 38.99B | 44.48B | 36.97B | 17.19B | 19.30B | 22.72B | 22.61B | 19.95B | 15.30B | 15.89B | 19.89B | 20.03B | 20.83B | 21.38B | 22.01B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 6.28B
+0% |
50.50B
+704% |
50.54B
+0% |
54.93B
+9% |
45.94B
-16% |
44.37B
-3% |
50.66B
+14% |
44.22B
-13% |
23.92B
-46% |
26.72B
+12% |
31.66B
+19% |
30.66B
-3% |
28.11B
-8% |
20.55B
-27% |
21.42B
+4% |
25.94B
+21% |
25.62B
-1% |
26.27B
+3% |
27.80B
+6% |
28.39B
+2% |
|
Liabilities | |||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||
Account Payables | 1.16B | 2.62B | 2.57B | 3.11B | 2.92B | 3.12B | 3.88B | 4.34B | 5.07B | 5.73B | 6.40B | 6.01B | 1.79B | 1.19B | 1.33B | 1.05B | 1.08B | 1.32B | 1.29B | 1.31B | |
Short Term Debt | 913.40M | 3.41B | 2.55B | 2.26B | 1.83B | 3.95B | 2.94B | 2.38B | 1.26B | 1.75B | 2.24B | -2,391,000,000.00 | 1.66B | 1.06B | 1.79B | 1.61B | 2.36B | 1.69B | 1.91B | 2.33B | |
Tax Payables | 9.10M | 137.80M | 410.00M | 268.00M | 330.00M | 276.00M | 205.00M | 210.00M | 251.00M | 203.00M | 110.00M | 81.00M | 56.00M | 62.00M | 23.00M | 61.00M | 132.00M | 149.00M | 132.00M | 255.00M | |
Deferred Revenue | 9.10M | 137.80M | 410.00M | 268.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 203.00M | 110.00M | 81.00M | 56.00M | 62.00M | 2.16B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 2.20M | -36,900,000.00 | 79.00M | 363.00M | 0.00 | 0.00 | 19.00M | 0.00 | -4,000,000.00 | 3.00M | 4.00M | -322,000,000.00 | 3.65B | 2.10B | 2.14B | 2.30B | 2.06B | 2.12B | 2.27B | 2.37B | |
Total Current Liabilities | 2.08B | 6.13B | 5.61B | 6.00B | 5.09B | 7.34B | 7.04B | 6.93B | 6.66B | 7.68B | 8.75B | 7.49B | 7.67B | 4.21B | 5.30B | 5.02B | 5.62B | 5.28B | 5.60B | 6.26B | |
Non Current Liabilities | |||||||||||||||||||||
Long Term Debt | 492.90M | 29.22B | 29.01B | 31.62B | 25.42B | 21.75B | 25.17B | 27.08B | 5.29B | 4.94B | 6.10B | 6.39B | 7.51B | 5.11B | 5.08B | 10.31B | 8.52B | 9.17B | 10.39B | 10.32B | |
Deferred Revenue Non Current | 0.00 | 2.45B | 0.00 | 0.00 | 0.00 | 4.32B | 5.60B | 0.00 | 334.00M | 495.00M | 774.00M | 2.70B | 3.15B | 556.00M | 531.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 61.80M | 6.40B | 6.07B | 6.68B | 5.04B | 4.43B | 5.18B | 3.53B | 1.13B | 1.36B | 1.63B | 1.21B | 1.05B | 210.00M | 238.00M | 288.00M | 309.00M | 319.00M | 254.00M | 265.00M | |
Other Non-Current Liabilities | 224.90M | 2.51B | 1.27B | 1.78B | 3.26B | 0.00 | 5.59B | 7.71B | 334.00M | 495.00M | 774.00M | 2.44B | 2.88B | 556.00M | 508.00M | 533.00M | 577.00M | 555.00M | 514.00M | 576.00M | |
Total Non-Current Liabilities | 779.60M | 38.13B | 36.35B | 40.08B | 33.72B | 30.50B | 35.94B | 38.32B | 6.83B | 6.87B | 8.63B | 10.16B | 11.58B | 5.93B | 5.88B | 11.13B | 9.41B | 10.05B | 11.16B | 11.16B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 303.20M | 10.00M | 63.00M | 91.00M | 50.00M | 122.00M | 61.00M | 63.00M | 167.00M | 247.00M | 0.00 | -3,357,000,000.00 | 274.00M | 21.00M | 23.00M | 4.05B | 4.10B | 4.49B | 4.99B | 5.54B | |
Total Liabilities | 2.86B
+0% |
44.26B
+1,445% |
41.96B
-5% |
46.08B
+10% |
38.81B
-16% |
37.84B
-2% |
42.98B
+14% |
45.24B
+5% |
13.49B
-70% |
14.55B
+8% |
17.38B
+20% |
17.65B
+2% |
19.25B
+9% |
10.13B
-47% |
11.18B
+10% |
16.15B
+44% |
15.03B
-7% |
15.33B
+2% |
16.76B
+9% |
17.42B
+4% |
|
Equity | |||||||||||||||||||||
Preferred Stock | 0.00 | 643.90M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | 644.00M | |
Common Stock | 597.20M | 1.50B | 1.82B | 1.60B | 1.07B | 624.00M | 615.00M | 720.00M | 934.00M | 962.00M | 4.03B | 4.20B | 4.21B | 4.39B | 4.33B | 4.30B | 4.30B | 4.30B | 4.30B | 4.23B | |
Retained Earnings | 3.42B | 4.94B | 5.83B | 6.59B | 3.45B | 4.63B | 5.54B | 427.00M | 4.85B | 5.86B | 6.90B | 7.28B | 5.32B | 8.57B | 8.61B | 7.89B | 8.78B | 8.98B | 9.48B | 9.80B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15B | 2.56B | 3.09B | 2.47B | 2.45B | 635.00M | 447.00M | 783.00M | 413.00M | 473.00M | 526.00M | 0.00 | |
Other Total Stockholders Equity | -892,200,000.00 | -5,555,290,000.00 | -5,383,000,000.00 | -5,383,000,000.00 | 283.00M | -1,263,000,000.00 | -997,000,000.00 | -145,000,000.00 | 431.00M | -1,682,000,000.00 | -3,713,000,000.00 | 414.00M | -3,720,000,000.00 | -3,871,000,000.00 | -3,853,000,000.00 | -3,851,000,000.00 | -3,557,000,000.00 | -3,504,000,000.00 | -3,926,000,000.00 | -3,743,000,000.00 | |
Total Stockholders Equity | 3.34B | 2.88B | 4.78B | 5.14B | 4.79B | 4.64B | 5.80B | 1.65B | 7.80B | 9.29B | 10.96B | 10.82B | 8.93B | 10.37B | 10.18B | 9.77B | 10.58B | 10.89B | 11.02B | 10.93B | |
Minority Interest | 75.80M | 3.36B | 3.81B | 3.71B | 2.35B | 1.73B | 1.89B | -2,666,000,000.00 | 2.63B | 2.88B | 3.33B | 2.19B | -64,000,000.00 | 50.00M | 52.00M | 32.00M | 12.00M | 54.00M | 21.00M | 39.00M | |
Total Equity | 3.42B
+0% |
6.24B
+82% |
8.58B
+38% |
8.85B
+3% |
7.13B
-19% |
6.37B
-11% |
7.69B
+21% |
-1,020,000,000.00
-113% |
10.43B
-1,123% |
12.17B
+17% |
14.28B
+17% |
13.01B
-9% |
8.86B
-32% |
10.42B
+18% |
10.24B
-2% |
9.80B
-4% |
10.59B
+8% |
10.94B
+3% |
11.04B
+1% |
10.97B
-1% |
|
Total Liabilities And Total Equity | 6.28B
+0% |
50.50B
+704% |
50.54B
+0% |
54.93B
+9% |
45.94B
-16% |
44.21B
-4% |
50.66B
+15% |
44.22B
-13% |
23.92B
-46% |
26.72B
+12% |
31.66B
+19% |
30.66B
-3% |
28.11B
-8% |
20.55B
-27% |
21.42B
+4% |
25.94B
+21% |
25.62B
-1% |
26.27B
+3% |
27.80B
+6% |
28.39B
+2% |
|
Additional Metrics | |||||||||||||||||||||
Total Investments | 728.40M
+0% |
242.40M
-67% |
298.00M
+23% |
104.00M
-65% |
130.00M
+25% |
206.00M
+58% |
497.00M
+141% |
486.00M
-2% |
628.00M
+29% |
678.00M
+8% |
865.00M
+28% |
912.00M
+5% |
1.05B
+15% |
732.00M
-30% |
740.00M
+1% |
668.00M
-10% |
487.00M
-27% |
517.00M
+6% |
446.00M
-14% |
441.00M
-1% |
|
Total Debt | 1.57B
+0% |
32.70B
+1,988% |
31.55B
-3% |
33.88B
+7% |
27.37B
-19% |
25.58B
-7% |
28.10B
+10% |
29.45B
+5% |
6.56B
-78% |
6.68B
+2% |
8.34B
+25% |
7.52B
-10% |
8.92B
+19% |
6.18B
-31% |
6.85B
+11% |
11.92B
+74% |
10.88B
-9% |
10.86B
0% |
12.30B
+13% |
12.65B
+3% |
|
Net Debt | 1.27B | 31.23B | 30.19B | 32.68B | 26.57B | 24.20B | 25.74B | 26.55B | 4.87B | 4.97B | 5.79B | 5.54B | 6.39B | 4.81B | 5.11B | 10.47B | 9.43B | 9.36B | 10.02B | 10.85B |