Natural
NRPNatural Resource Partners L.P. Price (NRP)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,267,000
(17.5758)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Natural Resource Partners L.P.Currency: USD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
25,970,000.00
+0% |
13,893,000.00
-47% |
85,466,000.00
+515% |
121,432,000.00
+42% |
159,053,000.00
+31% |
170,673,000.00
+7% |
214,985,000.00
+26% |
291,665,000.00
+36% |
256,084,000.00
-12% |
301,401,000.00
+18% |
377,683,000.00
+25% |
379,147,000.00
+0% |
323,931,000.00
-15% |
358,336,000.00
+11% |
438,931,000.00
+22% |
330,917,000.00
-25% |
333,704,000.00
+1% |
202,765,000.00
-39% |
210,348,000.00
+4% |
129,011,000.00
-39% |
194,248,000.00
+51% |
328,085,000.00
+69% |
293,656,000.00
-10% |
245,027,000.00
-17% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 397,000.00 | 1,299,000.00 | 2,045,000.00 | 3,392,000.00 | 1,560,000.00 | 1,336,000.00 | 65,762,000.00 | 2,388,000.00 | 1,498,000.00 | 3,055,000.00 | 62,022,000.00 | 67,124,000.00 | 126,908,000.00 | 100,828,000.00 | 46,272,000.00 | 35,993,000.00 | 21,689,000.00 | 14,932,000.00 | 9,198,000.00 | 19,075,000.00 | 22,519,000.00 | 32,314,999.00 | -22,980,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
25,970,000.00
+0% |
13,496,000.00
-48% |
84,167,000.00
+524% |
119,387,000.00
+42% |
155,661,000.00
+30% |
169,113,000.00
+9% |
213,649,000.00
+26% |
225,903,000.00
+6% |
253,696,000.00
+12% |
299,903,000.00
+18% |
374,628,000.00
+25% |
317,125,000.00
-15% |
256,807,000.00
-19% |
231,428,000.00
-10% |
338,103,000.00
+46% |
284,645,000.00
-16% |
297,711,000.00
+5% |
181,076,000.00
-39% |
195,416,000.00
+8% |
119,813,000.00
-39% |
175,173,000.00
+46% |
305,566,000.00
+74% |
261,341,001.00
-14% |
268,007,000.00
+3% |
|
| Gross Profit Ratio | (1.00%) | (0.97%) | (0.98%) | (0.98%) | (0.98%) | (0.99%) | (0.99%) | (0.77%) | (0.99%) | (1.00%) | (0.99%) | (0.84%) | (0.79%) | (0.65%) | (0.77%) | (0.86%) | (0.89%) | (0.89%) | (0.93%) | (0.93%) | (0.90%) | (0.93%) | (0.89%) | (1.09%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 8,923,000.00 | 0.00 | 12,319,000.00 | 15,520,000.00 | 20,048,000.00 | 13,922,000.00 | 23,102,000.00 | 29,893,000.00 | 29,553,000.00 | 29,714,000.00 | 37,560,000.00 | 36,437,000.00 | 12,348,000.00 | 20,570,000.00 | 18,502,000.00 | 16,496,000.00 | 16,730,000.00 | 14,293,000.00 | 17,360,000.00 | 21,852,000.00 | 26,111,000.00 | 25,151,000.00 | |
| Selling, General & Admin... | 2,981,000.00 | 1,059,000.00 | 8,923,000.00 | 11,503,000.00 | 12,319,000.00 | 15,520,000.00 | 20,346,000.00 | 15,338,000.00 | 24,713,000.00 | 31,757,000.00 | 29,553,000.00 | 29,714,000.00 | 37,560,000.00 | 36,437,000.00 | 12,348,000.00 | 20,570,000.00 | 18,502,000.00 | 16,496,000.00 | 16,730,000.00 | 14,293,000.00 | 17,360,000.00 | 21,852,000.00 | 26,111,000.00 | 25,151,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 298,000.00 | 1,416,000.00 | 1,611,000.00 | 1,864,000.00 | 0.00 | 1,944,000.00 | 1,644,000.00 | 1,604,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,369,000.00 | 4,526,000.00 | 25,365,000.00 | 30,957,000.00 | 33,730,000.00 | 29,695,000.00 | 51,391,000.00 | 64,254,000.00 | 60,012,000.00 | 56,978,000.00 | 65,118,000.00 | 58,221,000.00 | 64,377,000.00 | 79,876,000.00 | 100,828,000.00 | 46,272,000.00 | 23,414,000.00 | 21,689,000.00 | 14,932,000.00 | 9,198,000.00 | 19,075,000.00 | 22,519,000.00 | 18,489,000.00 | 15,535,000.00 | |
| Other Expenses | 2,826,000.00 | 5,822,000.00 | 31,175,000.00 | 37,792,000.00 | 41,872,000.00 | 37,817,000.00 | 65,004,000.00 | 13,558,000.00 | 13,385,000.00 | 72,085,000.00 | 79,604,000.00 | 15,734,000.00 | 14,819,000.00 | 19,675,000.00 | 171,990,000.00 | 130,546,000.00 | 136,516,000.00 | 29,509,000.00 | 32,738,000.00 | 24,795,000.00 | 27,049,000.00 | 34,903,000.00 | -57,307,999.00 | 20,678,000.00 | |
| Total Operating Expenses | 5,807,000.00 | 6,881,000.00 | 40,098,000.00 | 49,295,000.00 | 54,191,000.00 | 53,337,000.00 | 85,350,000.00 | 28,896,000.00 | 99,721,000.00 | 103,842,000.00 | 109,157,000.00 | 47,392,000.00 | 54,023,000.00 | 57,716,000.00 | 184,338,000.00 | 151,116,000.00 | 155,018,000.00 | 46,005,000.00 | 49,468,000.00 | 39,088,000.00 | 44,409,000.00 | 56,755,000.00 | -31,196,999.00 | 45,829,000.00 | |
| Cost and Exponses | 5,807,000.00 | 7,278,000.00 | 41,397,000.00 | 51,340,000.00 | 57,583,000.00 | 54,897,000.00 | 86,686,000.00 | 94,658,000.00 | 102,109,000.00 | 105,340,000.00 | 112,212,000.00 | 109,414,000.00 | 121,147,000.00 | 184,624,000.00 | 285,166,000.00 | 197,388,000.00 | 191,011,000.00 | 67,694,000.00 | 64,400,000.00 | 48,286,000.00 | 63,484,000.00 | 79,274,000.00 | 1,118,000.00 | 45,829,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
20,163,000.00
+0% |
6,615,000.00
-67% |
44,069,000.00
+566% |
70,092,000.00
+59% |
101,470,000.00
+45% |
115,776,000.00
+14% |
128,299,000.00
+11% |
197,007,000.00
+54% |
153,975,000.00
-22% |
196,061,000.00
+27% |
104,135,000.00
-47% |
267,165,000.00
+157% |
236,236,000.00
-12% |
188,919,000.00
-20% |
-477,911,000.00
-353% |
185,745,000.00
-139% |
183,975,000.00
-1% |
192,538,000.00
+5% |
193,037,000.00
+0% |
91,453,000.00
-53% |
147,778,000.00
+62% |
305,231,000.00
+107% |
292,538,000.00
-4% |
199,198,000.00
-32% |
|
| Operating Income Ratio | (0.78%) | (0.48%) | (0.52%) | (0.58%) | (0.64%) | (0.68%) | (0.60%) | (0.68%) | (0.60%) | (0.65%) | (0.28%) | (0.70%) | (0.73%) | (0.53%) | (-1.09%) | (0.56%) | (0.55%) | (0.95%) | (0.92%) | (0.71%) | (0.76%) | (0.93%) | (1.00%) | (0.81%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 270,000.00 | 0.00 | 206,000.00 | 349,000.00 | 1,413,000.00 | 2,737,000.00 | 2,890,000.00 | 1,355,000.00 | 213,000.00 | 35,000.00 | 69,000.00 | 162,000.00 | 238,000.00 | 96,000.00 | 18,000.00 | 39,000.00 | 181,000.00 | 0.00 | 47,453,000.00 | 40,968,000.00 | 38,876,000.00 | 26,274,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 3,966,000.00 | 200,000.00 | 6,814,000.00 | 10,312,000.00 | 11,044,000.00 | 16,423,000.00 | 28,690,000.00 | 28,356,000.00 | 40,108,000.00 | 41,635,000.00 | 49,180,000.00 | 53,972,000.00 | 64,396,000.00 | 80,185,000.00 | 93,827,000.00 | 90,570,000.00 | 82,902,000.00 | 70,178,000.00 | 47,453,000.00 | 40,968,000.00 | 38,876,000.00 | 26,274,000.00 | 14,103,000.00 | 15,554,000.00 | |
| Total Other Income/Exp... | 0.00 | 216,000.00 | -7,162,000.00 | -55,549,000.00 | -9,631,000.00 | -13,686,000.00 | -25,800,000.00 | -27,001,000.00 | -39,895,000.00 | -196,059,460.00 | -49,111,000.00 | -53,810,000.00 | -64,158,000.00 | -79,427,000.00 | -89,744,000.00 | -90,531,000.00 | -94,074,000.00 | -70,178,000.00 | -76,735,000.00 | -40,968,000.00 | -38,876,000.00 | -36,739,000.00 | -14,103,000.00 | -196,100,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 21,532,000.00 | 11,141,000.00 | 44,069,000.00 | 100,263,000.00 | 135,200,000.00 | 148,208,000.00 | 182,580,000.00 | 262,616,000.00 | 213,987,000.00 | 253,074,000.00 | 169,322,000.00 | 325,548,000.00 | 308,951,000.00 | 269,128,000.00 | -109,228,000.00 | 232,837,000.00 | 187,927,000.00 | 214,227,000.00 | 36,970,999.00 | -34,653,000.00 | 166,853,000.00 | 317,285,000.00 | 311,027,000.00 | 214,733,000.00 | |
| EBITDA ratio | (0.83%) | (0.79%) | (0.82%) | (0.84%) | (0.85%) | (0.85%) | (0.84%) | (0.90%) | (0.84%) | (0.84%) | (0.88%) | (0.87%) | (0.93%) | (0.82%) | (0.69%) | (0.65%) | (0.65%) | (1.01%) | (0.99%) | (0.78%) | (0.88%) | (1.01%) | (1.06%) | (0.88%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 0.00 | 6,831,000.00 | 36,907,000.00 | 68,957,000.00 | 0.00 | 0.00 | 0.00 | 170,006,000.00 | 114,080,000.00 | 1,540.00 | 55,024,000.00 | 213,355,000.00 | 172,078,000.00 | 108,830,000.00 | -571,720,000.00 | 95,214,000.00 | 89,208,000.00 | 122,360,000.00 | -25,414,000.00 | -84,819,000.00 | 108,902,000.00 | 268,492,000.00 | 278,435,000.00 | 3,098,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.49%) | (0.43%) | (0.57%) | (0.00%) | (0.00%) | (0.00%) | (0.58%) | (0.45%) | (0.00%) | (0.15%) | (0.56%) | (0.53%) | (0.30%) | (-1.30%) | (0.29%) | (0.27%) | (0.60%) | (-0.12%) | (-0.66%) | (0.56%) | (0.82%) | (0.95%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 5,620,000.00 | 200,000.00 | 7,162,000.00 | 11,098,000.00 | 9,631,000.00 | 13,686,000.00 | 25,800,000.00 | 1,355,000.00 | 0.00 | -154,459,460.00 | 51,176,000.00 | 53,972,000.00 | 98,582,000.00 | 121,601,000.00 | 143,745,000.00 | 128,953,000.00 | 123,900,000.00 | 101,307,000.00 | 93,586,000.00 | 51,696,000.00 | 60,747,000.00 | 36,739,000.00 | 0.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 14,543,000.00
+0% |
6,415,000.00
-56% |
36,907,000.00
+475% |
58,994,000.00
+60% |
91,839,000.00
+56% |
102,090,000.00
+11% |
102,499,000.00
+0% |
170,006,000.00
+66% |
114,080,000.00
-33% |
154,461,000.00
+35% |
53,028,000.00
-66% |
213,355,000.00
+302% |
172,078,000.00
-19% |
108,830,000.00
-37% |
-571,720,000.00
-625% |
96,892,000.00
-117% |
88,667,000.00
-8% |
139,537,000.00
+57% |
-119,000,000.00
-185% |
-136,515,000.00
+15% |
48,155,000.00
-135% |
268,492,000.00
+458% |
274,419,000.00
+2% |
3,098,000.00
-99% |
|
| Net Income Ratio | (0.56%) | (0.46%) | (0.43%) | (0.49%) | (0.58%) | (0.60%) | (0.48%) | (0.58%) | (0.45%) | (0.51%) | (0.14%) | (0.56%) | (0.53%) | (0.30%) | (-1.30%) | (0.29%) | (0.27%) | (0.69%) | (-0.57%) | (-1.06%) | (0.25%) | (0.82%) | (0.93%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 3.20 | 1.40 | 7.95 | 11.45 | 16.95 | 17.40 | 11.10 | 19.50 | 11.70 | 15.40 | 5.00 | 19.70 | 15.40 | 9.40 | -46.75 | 7.78 | 5.06 | 9.16 | -9.71 | -11.13 | 3.90 | 18.72 | 16.68 | 0.24 | |
| Diluted EPS | 3.20 | 1.40 | 7.95 | 11.45 | 16.95 | 17.40 | 11.10 | 19.50 | 11.70 | 15.40 | 5.00 | 19.70 | 15.40 | 9.40 | -46.75 | 7.78 | 3.96 | 8.79 | -9.71 | -11.13 | 2.17 | 13.39 | 13.08 | 0.23 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 4,541,463.00 | 2,270,800.00 | 2,270,800.00 | 2,689,400.00 | 2,869,000.00 | 5,068,200.00 | 6,450,500.00 | 6,489,100.00 | 6,770,200.00 | 8,191,700.00 | 10,602,800.00 | 10,602,800.00 | 10,958,400.00 | 11,326,001.00 | 12,230,000.00 | 12,232,000.00 | 12,243,083.00 | 15,237,491.00 | 12,260,000.00 | 12,261,000.00 | 12,337,000.00 | 12,484,000.00 | 12,619,000.00 | 13,049,000.00 | |
| Diluted Share Outstanding | 4,541,463.00 | 2,270,800.00 | 2,270,800.00 | 2,689,400.00 | 2,869,000.00 | 5,068,200.00 | 6,450,500.00 | 6,489,100.00 | 6,770,200.00 | 8,191,700.00 | 10,602,800.00 | 10,602,800.00 | 10,958,400.00 | 11,326,200.00 | 12,230,000.00 | 12,232,000.00 | 15,643,939.00 | 15,879,586.00 | 12,260,000.00 | 12,261,000.00 | 22,193,000.00 | 19,653,000.00 | 16,096,000.00 | 13,267,000.00 | |