
Naspers
NPN.JONaspers Limited Price (NPN.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
186,568,000
(10.5157)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,126,043,916 | 868,574,746 | 1,417,357,000 | 2,037,198,000 | 2,243,171,000 | 2,553,865,000 | 2,686,212,494 | 2,526,657,940 | 2,812,464,804 | 3,790,649,154 | 4,843,970,987 | 5,148,313,730 | 5,437,444,339 | 5,915,252,559 | 6,018,393,102 | 5,930,000,000 | 6,098,000,000 | 6,660,000,000 | 3,291,000,000 | 4,001,000,000 | 5,934,000,000 | 7,940,000,000 | 6,778,000,000 | 6,431,000,000 |
Net Income | 124,820,552 | -169,823,400 | 41,274,000 | 59,092,000 | 417,837,000 | 518,725,000 | 301,670,820 | 499,639,196 | 607,042,208 | 440,965,222 | 770,115,985 | 377,319,622 | 654,345,875 | 542,319,497 | 1,154,653,402 | 994,000,000 | 2,921,000,000 | 11,357,000,000 | 6,901,000,000 | 3,097,000,000 | 5,304,000,000 | 12,223,000,000 | 4,331,000,000 | 2,855,000,000 |
FCF USD | 11,372,289 | -83,958,234 | 72,694,000 | 195,790,000 | 254,889,000 | 365,847,000 | 353,153,270 | 386,618,386 | 274,847,311 | 507,983,270 | 503,649,997 | 703,269,538 | 822,300,405 | -91,307,280 | -103,000,000 | -108,000,000 | -192,000,000 | -291,000,000 | 255,000,000 | -310,000,000 | -62,000,000 | -981,000,000 | -479,000,000 | 936,000,000 |
OCF USD | 11,372,289 | -33,928,653 | 135,048,000 | 260,379,000 | 347,700,000 | 514,864,000 | 485,050,190 | 543,144,800 | 412,319,703 | 761,162,566 | 771,580,084 | 703,269,538 | 1,086,332,881 | 311,071,839 | 159,000,000 | 78,000,000 | -40,000,000 | -158,000,000 | 410,000,000 | -196,000,000 | 73,000,000 | -702,000,000 | -177,000,000 | 1,034,000,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.77 | 2.28 | 1.11 | 0.67 | 0.73 | 0.00 | 0.00 | 1.20 | 2.69 | 2.45 | 5.37 | 4.40 | 5.94 | 2.95 | 3.73 | 1.43 | 0.38 | 0.48 | 1.21 | 1.54 | 1.30 | 3.73 | 5.60 |
D/E | 0.00 | 2.25 | 0.95 | 1.19 | 0.41 | 0.55 | 0.08 | 0.07 | 0.23 | 0.34 | 0.39 | 0.38 | 0.56 | 0.58 | 0.61 | 0.38 | 0.28 | 0.18 | 0.12 | 0.18 | 0.28 | 0.78 | 0.87 | 0.92 |
CA/CL | - | 1.13 | 1.00 | 1.00 | 1.23 | 1.51 | 2.15 | 1.41 | 1.32 | 1.20 | 1.36 | 1.39 | 1.48 | 1.19 | 1.24 | 1.58 | 1.93 | 3.16 | 6.67 | 4.31 | 1.78 | 3.35 | 5.17 | 4.64 |
TA/TL | - | 1.53 | 1.46 | 1.35 | 1.79 | 1.73 | 3.03 | 2.40 | 2.82 | 2.63 | 2.60 | 2.56 | 2.17 | 2.13 | 2.14 | 2.76 | 3.34 | 3.63 | 6.06 | 5.68 | 4.15 | 3.37 | 3.13 | 2.97 |
Total Debt | 0 | 274,847,858 | 422,782,000 | 602,604,000 | 431,538,000 | 634,975,000 | 222,705,203 | 270,497,378 | 824,326,653 | 1,541,144,343 | 2,295,414,149 | 2,372,785,007 | 3,263,830,049 | 3,601,506,914 | 4,068,747,287 | 3,921,000,000 | 4,261,000,000 | 4,582,000,000 | 3,276,000,000 | 3,858,000,000 | 8,267,000,000 | 16,149,000,000 | 16,454,000,000 | 16,501,000,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | -1.75% | 0.27% | 12.64% | 28.07% | 17.24% | 8.80% | 5.92% | 6.00% | 5.64% | 5.09% | 2.87% | 3.12% | 1.28% | 0.93% | -0.94% | -1.66% | -0.61% | -1.67% | -1.97% | -2.41% | -1.32% | -2.24% | -0.95% |
ROE | 39.17% | -138.72% | 9.28% | 11.67% | 39.22% | 44.82% | 10.36% | 12.72% | 17.15% | 9.68% | 12.94% | 6.09% | 11.25% | 8.69% | 17.37% | 9.69% | 19.53% | 44.50% | 24.65% | 14.24% | 18.17% | 59.39% | 22.84% | 15.97% |
ROA | 0.00% | -11.55% | 9.78% | 17.45% | 21.13% | 17.33% | 6.81% | 7.14% | 10.56% | 5.67% | 7.53% | 3.56% | 5.84% | 4.51% | 9.72% | 5.94% | 10.66% | 32.04% | 20.49% | 8.53% | 9.86% | 17.14% | 6.61% | 4.58% |
NM % | 11.08% | -19.55% | 2.91% | 2.90% | 18.63% | 20.31% | 11.23% | 19.77% | 21.58% | 11.63% | 15.90% | 7.33% | 12.03% | 9.17% | 19.19% | 16.76% | 47.90% | 170.53% | 209.69% | 77.41% | 89.38% | 153.94% | 63.90% | 44.39% |
FCF / R% | 0.00% | -9.67% | 5.13% | 9.61% | 11.36% | 14.33% | 13.15% | 15.30% | 9.77% | 13.40% | 10.40% | 13.66% | 15.12% | -1.54% | -1.71% | -1.82% | -3.15% | -4.37% | 7.75% | -7.75% | -1.04% | -12.36% | -7.07% | 14.55% |
FCF / NI% | 9.11% | 49.44% | 48.15% | 53.86% | 48.20% | 74.90% | 117.07% | 77.38% | 45.28% | 115.20% | 65.40% | 186.39% | 125.62% | -16.71% | -8.19% | -10.87% | -8.22% | -2.56% | 3.70% | -10.01% | -1.17% | -8.03% | -11.06% | 32.78% |
Operating Margin (OM) | 0.00 | -0.14 | -0.10 | -0.09 | 0.10 | 0.31 | 0.33 | 0.45 | 0.54 | 0.60 | 0.64 | 0.58 | 0.55 | 0.51 | 0.60 | 1.03 | 1.56 | 3.02 | 7.23 | 6.72 | 5.40 | 5.66 | 7.22 | 6.42 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.89 | -1.17 | 0.14 | 0.23 | 1.51 | 1.82 | 1.02 | 1.41 | 1.64 | 1.18 | 2.06 | 1.00 | 1.70 | 1.37 | 2.86 | 2.38 | 6.77 | 26.31 | 15.79 | 7.09 | 12.43 | 42.18 | 20.78 | 16.21 |
SPS | 8.05 | 5.96 | 4.78 | 7.88 | 8.09 | 8.98 | 9.08 | 7.15 | 7.58 | 10.16 | 12.93 | 13.70 | 14.12 | 14.97 | 14.91 | 14.20 | 14.14 | 15.43 | 7.53 | 9.16 | 13.90 | 27.40 | 32.52 | 36.51 |
OCPS | 0.08 | -0.23 | 0.45 | 1.01 | 1.25 | 1.81 | 1.64 | 1.54 | 1.11 | 2.04 | 2.06 | 1.87 | 2.82 | 0.79 | 0.39 | 0.19 | -0.09 | -0.37 | 0.94 | -0.45 | 0.17 | -2.42 | -0.85 | 5.87 |
FCPS | 0.08 | -0.58 | 0.24 | 0.76 | 0.92 | 1.29 | 1.19 | 1.09 | 0.74 | 1.36 | 1.34 | 1.87 | 2.14 | -0.23 | -0.26 | -0.26 | -0.45 | -0.67 | 0.58 | -0.71 | -0.15 | -3.39 | -2.30 | 5.31 |
BVPS | 16.40 | 3.48 | 1.63 | 2.10 | 3.97 | 4.17 | 10.04 | 11.54 | 10.00 | 12.94 | 16.79 | 17.21 | 15.70 | 16.28 | 17.10 | 25.51 | 35.62 | 59.52 | 64.38 | 68.52 | 95.73 | 172.99 | 214.03 | 234.37 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.89 | -1.17 | 0.14 | 0.23 | 1.51 | 1.82 | 1.02 | 1.41 | 1.64 | 1.18 | 2.06 | 1.00 | 1.70 | 1.37 | 2.86 | 2.38 | 6.77 | 26.31 | 15.79 | 7.09 | 12.43 | 42.18 | 20.78 | 16.21 |
CAGR-SPS | 8.05 | 5.96 | 4.78 | 7.88 | 8.09 | 8.98 | 9.08 | 7.15 | 7.58 | 10.16 | 12.93 | 13.70 | 14.12 | 14.97 | 14.91 | 14.20 | 14.14 | 15.43 | 7.53 | 9.16 | 13.90 | 27.40 | 32.52 | 36.51 |
CAGR-OCPS | 0.08 | -0.23 | 0.45 | 1.01 | 1.25 | 1.81 | 1.64 | 1.54 | 1.11 | 2.04 | 2.06 | 1.87 | 2.82 | 0.79 | 0.39 | 0.19 | -0.09 | -0.37 | 0.94 | -0.45 | 0.17 | -2.42 | -0.85 | 5.87 |
CAGR-FCPS | 0.08 | -0.58 | 0.24 | 0.76 | 0.92 | 1.29 | 1.19 | 1.09 | 0.74 | 1.36 | 1.34 | 1.87 | 2.14 | -0.23 | -0.26 | -0.26 | -0.45 | -0.67 | 0.58 | -0.71 | -0.15 | -3.39 | -2.30 | 5.31 |
CAGR-BVPS | 16.40 | 3.48 | 1.63 | 2.10 | 3.97 | 4.17 | 10.04 | 11.54 | 10.00 | 12.94 | 16.79 | 17.21 | 15.70 | 16.28 | 17.10 | 25.51 | 35.62 | 59.52 | 64.38 | 68.52 | 95.73 | 172.99 | 214.03 | 234.37 |