
Naspers
NPN.JONaspers Limited Price (NPN.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
186,568,000
(10.5157)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Naspers LimitedCurrency: ZAc
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||
Cash And Cash Equivalents | 0.00 | 264.77M | 353.76M | 487.81M | 648.23M | 1.10B | 1.63B | 932.52M | 699.87M | 918.62M | 1.28B | 1.28B | 1.71B | 1.19B | 1.15B | 1.71B | 3.90B | 11.37B | 2.15B | 4.13B | 3.42B | 9.22B | 9.32B | 1.83B | |
Short Term Investments | 0.00 | 39.10M | 19.33M | 67.39M | 32.51M | 0.00 | 8.47M | 37.82M | 5.99M | 406.17k | 20.64M | 11.08M | 48.59M | 19.71M | 36.97M | 59.00M | 6.00M | 0.00 | 7.23B | 4.04B | 2.69B | 3.92B | 11.31B | 16.82B | |
Net Receivables | 0.00 | 188.96M | 0.00 | 0.00 | 273.58M | 0.00 | 0.00 | 444.70M | 436.29M | 586.92M | 747.57M | 0.00 | 307.51M | 463.28M | 402.00M | 394.00M | 423.00M | 456.00M | 175.00M | 238.00M | 195.00M | 517.00M | 281.00M | 310.00M | |
Inventory | 0.00 | 42.73M | 52.27M | 58.15M | 61.62M | 82.03M | 99.17M | 85.76M | 78.13M | 93.83M | 107.03M | 161.41M | 210.04M | 271.77M | 262.09M | 194.00M | 154.00M | 231.00M | 209.00M | 260.00M | 397.00M | 571.00M | 415.00M | 355.00M | |
Other Current Assets | 0.00 | 41.75M | 243.08M | 465.09M | 127.94M | 453.19M | 495.95M | 342.67M | 222.24M | 177.36M | 245.53M | 1.05B | 806.41M | 662.05M | 810.00M | 935.00M | 1.06B | 1.01B | 658.00M | 689.00M | 644.00M | 782.00M | 1.85B | 2.36B | |
Total Current Assets | 0.00 | 577.31M | 668.44M | 1.08B | 1.14B | 1.64B | 2.23B | 1.84B | 1.44B | 1.78B | 2.38B | 2.51B | 2.97B | 2.68B | 2.70B | 3.24B | 5.64B | 13.07B | 10.55B | 9.51B | 7.69B | 15.52B | 23.83B | 22.28B | |
Non Current Assets | |||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 0.00 | 397.55M | 455.14M | 520.87M | 538.60M | 599.75M | 563.01M | 559.13M | 500.98M | 878.68M | 1.11B | 1.16B | 1.49B | 1.61B | 1.42B | 1.44B | 1.64B | 1.64B | 191.00M | 457.00M | 545.00M | 736.00M | 786.00M | 764.00M | |
Goodwill | 0.00 | 267.93M | 0.00 | 0.00 | 0.00 | 128.41M | 124.53M | 2.56B | 1.62B | 2.25B | 2.53B | 2.33B | 2.34B | 2.43B | 1.89B | 2.82B | 2.44B | 2.61B | 2.12B | 2.24B | 2.19B | 3.46B | 1.48B | 1.09B | |
Intangible Assets | 0.00 | 97.51M | 281.90M | 402.73M | 476.72M | 87.90M | 117.14M | 420.68M | 585.61M | 673.70M | 568.95M | 506.40M | 521.03M | 537.70M | 450.89M | 1.19B | 1.10B | 1.14B | 877.00M | 898.00M | 825.00M | 964.00M | 391.00M | 335.00M | |
Long Term Investments | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.32B | 1.50B | 1.50B | 2.09B | 3.50B | 3.99B | 3.61B | 4.71B | 6.31B | 7.88B | 10.92B | 16.83B | 19.91B | 23.18B | 42.35B | 50.22B | 38.66B | 37.37B | |
Tax Assets | 0.00 | 5.19M | 15.98M | 72.65M | 139.57M | 136.22M | 69.70M | 57.38M | 91.82M | 110.21M | 119.62M | 84.10M | 80.72M | 91.38M | 96.67M | 115.00M | 128.00M | 117.00M | 21.00M | 20.00M | 27.00M | 31.00M | 21.00M | 0.00 | |
Other Non-Current Assets | 0.00 | 124.32M | 121.73M | 8.34M | 203.69M | 230.19M | 8.75M | 53.26M | 11.80M | 406.17k | 21.52M | 22.29M | 185.29M | 65.92M | 61.64M | 37.00M | 58.00M | 49.00M | 11.00M | 19.00M | 200.00M | 389.00M | 322.00M | 430.00M | |
Total Non-Current Assets | 0.00 | 892.50M | 874.74M | 1.00B | 1.36B | 1.18B | 2.21B | 5.15B | 4.31B | 6.00B | 7.85B | 8.09B | 8.24B | 9.45B | 10.23B | 13.49B | 16.29B | 22.39B | 23.13B | 26.81B | 46.13B | 55.79B | 41.67B | 39.99B | |
Other Assets | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 2.29B
+0% |
1.47B
-36% |
1.54B
+5% |
2.08B
+35% |
2.50B
+20% |
2.82B
+13% |
4.43B
+57% |
6.99B
+58% |
5.75B
-18% |
7.78B
+35% |
10.23B
+31% |
10.60B
+4% |
11.20B
+6% |
12.13B
+8% |
12.93B
+7% |
16.72B
+29% |
21.93B
+31% |
35.45B
+62% |
33.69B
-5% |
36.32B
+8% |
53.82B
+48% |
71.32B
+33% |
65.50B
-8% |
62.28B
-5% |
|
Liabilities | |||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||
Account Payables | 0.00 | 89.29M | 119.64M | 151.68M | 182.11M | 181.84M | 218.05M | 221.80M | 175.13M | 233.14M | 280.52M | 364.15M | 444.42M | 505.00M | 448.00M | 437.00M | 487.00M | 564.00M | 287.00M | 322.00M | 395.00M | 609.00M | 406.00M | 427.00M | |
Short Term Debt | 0.00 | 143.31M | 77.81M | 199.11M | 147.45M | 276.35M | 222.71M | 270.50M | 96.66M | 356.48M | 415.80M | 344.72M | 402.43M | 400.90M | 415.74M | 249.00M | 940.00M | 281.00M | 89.00M | 145.00M | 211.00M | 430.00M | 588.00M | 579.00M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.49M | 43.63M | 44.61M | 42.78M | 20.94M | 0.00 | 0.00 | 343.16M | 321.29M | 0.00 | 280.00M | 273.00M | 91.00M | 69.00M | 126.00M | 123.00M | 175.00M | 208.00M | |
Deferred Revenue | 0.00 | 218.32M | 183.81M | 481.84M | 408.91M | 325.54M | 648.24M | 621.05M | 567.57M | 777.14M | 967.48M | 1.00 | -1,552,751.57 | 1.29B | 1.26B | -44,000,000.00 | 1.46B | 3.16B | 1.15B | 1.73B | 2.61B | 2.67B | 2.77B | 0.00 | |
Other Current Liabilities | 0.00 | 59.25M | 286.54M | 249.63M | 187.95M | 301.96M | 543.36M | 768.43M | 774.23M | 849.03M | 66.76M | 1.10B | 1.13B | 1.02B | 995.97M | 1.36B | 1.22B | 3.02B | 1.11B | 1.67B | 965.80M | 3.48B | 3.44B | 3.59B | |
Total Current Liabilities | 0.00 | 510.17M | 667.80M | 1.08B | 926.41M | 1.09B | 1.04B | 1.30B | 1.09B | 1.48B | 1.75B | 1.81B | 2.00B | 2.25B | 2.18B | 2.05B | 2.93B | 4.14B | 1.58B | 2.21B | 4.31B | 4.64B | 4.61B | 4.81B | |
Non Current Liabilities | |||||||||||||||||||||||||
Long Term Debt | 0.00 | 131.54M | 344.97M | 403.49M | 354.54M | 358.63M | 0.00 | 0.00 | 727.67M | 1.18B | 1.89B | 2.03B | 2.88B | 3.24B | 3.70B | 3.71B | 3.34B | 4.30B | 3.28B | 3.76B | 8.18B | 15.93B | 16.17B | 15.99B | |
Deferred Revenue Non Current | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.49M | 118.74M | 137.77M | 1.00 | 122.93M | -119,244,938.87 | -111,947,013.41 | 33.00M | -1,971,000,000.00 | 196.00M | 60.00M | 64.00M | 210.00M | 213.00M | 94.00M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 5.95M | 8.95M | 12.65M | 75.70M | 81.74M | 15.84M | 120.71M | 144.96M | 170.59M | 170.57M | 171.45M | 144.57M | 131.45M | 124.33M | 286.00M | 265.00M | 259.00M | 130.00M | 201.00M | 229.00M | 244.00M | 113.00M | 79.00M | |
Other Non-Current Liabilities | 0.00 | 314.37M | 38.49M | 40.89M | 45.09M | 107.99M | 409.03M | 1.49B | 58.33M | 676.95k | 130.74M | 129.34M | 280.37M | 70.57M | 147.79M | 284.00M | 297.00M | 1.13B | 635.00M | 361.00M | 259.00M | 404.00M | 16.00M | 119.00M | |
Total Non-Current Liabilities | 0.00 | 451.86M | 392.41M | 457.03M | 474.85M | 548.35M | 424.87M | 1.61B | 947.44M | 1.47B | 2.19B | 2.33B | 3.16B | 3.45B | 3.85B | 4.02B | 3.64B | 5.62B | 3.97B | 4.18B | 8.65B | 16.55B | 16.28B | 16.19B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 288.52M | 303.08M | 276.99M | 234.74M | 0.00 | 0.00 | 0.00 | 0.00 | 277.15M | 287.88M | 676.42M | 690.90M | 679.74M | 836.00M | 1.21B | 1.16B | 8.00M | 277.00M | 302.00M | 345.00M | 305.00M | 307.00M | |
Total Liabilities | 0.00
+0% |
962.04M
+0% |
1.06B
+10% |
1.54B
+45% |
1.40B
-9% |
1.63B
+17% |
1.46B
-11% |
2.91B
+99% |
2.04B
-30% |
2.96B
+45% |
3.94B
+33% |
4.13B
+5% |
5.16B
+25% |
5.70B
+10% |
6.03B
+6% |
6.07B
+1% |
6.57B
+8% |
9.76B
+49% |
5.55B
-43% |
6.39B
+15% |
12.96B
+103% |
21.19B
+64% |
20.89B
-1% |
20.99B
+0% |
|
Equity | |||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.52B | 0.00 | 28.74B | 8.85B | 32.95B | 5.78B | 6.75B | 27.48B | |
Common Stock | 203.09M | 163.98M | 2.56M | 3.21M | 8.92M | 3.34M | 0.00 | 2.75M | 1.59B | 1.96B | 2.11B | 1.92B | 1.63B | 1.54B | 1.73B | 4.97B | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | |
Retained Earnings | 0.00 | -125,142,251.66 | -142,985,000.00 | -189,201,000.00 | 217.50M | 792.48M | 890.24M | 1.14B | 1.51B | 2.28B | 3.10B | 3.01B | 3.00B | 3.01B | 3.64B | 6.11B | 9.50B | 20.13B | 23.79B | 26.90B | 32.02B | 44.92B | 48.96B | 41.30B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 642.38M | 1.26B | -1,362,000,000.00 | -821,000,000.00 | -1,000,000,000.00 | 425.00M | -739,000,000.00 | -8,846,000,000.00 | -3,753,000,000.00 | 14.80B | 12.21B | 0.00 | |
Other Total Stockholders Equity | 115.57M | 83.58M | 585.28M | 692.32M | 844.63M | 361.63M | 2.02B | 2.78B | 437.85M | 320.87M | 746.54M | 1.27B | 543.28M | 420.63M | 2.64B | -2,304,000,000.00 | 4.94B | 4.96B | 4.20B | 0.00 | -2,825,000,000.00 | -39,146,000,000.00 | -42,218,000,000.00 | -50,911,000,000.00 | |
Total Stockholders Equity | 318.66M | 122.42M | 444.86M | 506.33M | 1.07B | 1.16B | 2.91B | 3.93B | 3.54B | 4.56B | 5.95B | 6.20B | 5.82B | 6.24B | 6.65B | 10.25B | 14.96B | 25.52B | 28.00B | 21.75B | 29.19B | 20.58B | 18.96B | 17.87B | |
Minority Interest | 942.00M | 385.35M | 38.12M | 37.39M | 35.78M | 27.89M | 58.78M | 152.41M | 171.33M | 267.26M | 333.81M | 268.71M | 228.54M | 193.50M | 255.25M | 400.00M | 403.00M | 169.00M | 132.00M | 8.18B | 11.67B | 29.55B | 25.65B | 23.41B | |
Total Equity | 1.26B
+0% |
507.77M
-60% |
482.97M
-5% |
543.73M
+13% |
1.10B
+103% |
1.19B
+8% |
2.97B
+151% |
4.08B
+37% |
3.71B
-9% |
4.82B
+30% |
6.29B
+30% |
6.46B
+3% |
6.04B
-6% |
6.43B
+6% |
6.90B
+7% |
10.65B
+54% |
15.36B
+44% |
25.69B
+67% |
28.13B
+9% |
29.93B
+6% |
40.86B
+37% |
50.13B
+23% |
44.61B
-11% |
41.28B
-7% |
|
Total Liabilities And Total Equity | 2.29B
+0% |
1.47B
-36% |
1.54B
+5% |
2.08B
+35% |
2.50B
+20% |
2.82B
+13% |
4.43B
+57% |
6.99B
+58% |
5.75B
-18% |
7.78B
+35% |
10.23B
+31% |
10.60B
+4% |
11.20B
+6% |
12.13B
+8% |
12.93B
+7% |
16.72B
+29% |
21.93B
+31% |
35.45B
+62% |
33.69B
-5% |
36.32B
+8% |
53.82B
+48% |
71.32B
+33% |
65.50B
-8% |
62.28B
-5% |
|
Additional Metrics | |||||||||||||||||||||||||
Total Investments | 0.00
+0% |
39.10M
+0% |
19.33M
-51% |
67.39M
+249% |
32.51M
-52% |
0.00
+0% |
1.33B
+0% |
1.54B
+16% |
1.50B
-2% |
2.09B
+39% |
3.52B
+69% |
4.00B
+13% |
3.79B
-5% |
4.68B
+23% |
6.31B
+35% |
7.90B
+25% |
10.92B
+38% |
16.83B
+54% |
19.91B
+18% |
23.13B
+16% |
42.35B
+83% |
50.21B
+19% |
38.66B
-23% |
37.37B
-3% |
|
Total Debt | 0.00
+0% |
274.85M
+0% |
422.78M
+54% |
602.60M
+43% |
431.54M
-28% |
634.98M
+47% |
222.71M
-65% |
270.50M
+21% |
824.33M
+205% |
1.54B
+87% |
2.30B
+49% |
2.37B
+3% |
3.26B
+38% |
3.60B
+10% |
4.07B
+13% |
3.92B
-4% |
4.26B
+9% |
4.58B
+8% |
3.28B
-29% |
3.86B
+18% |
8.27B
+114% |
16.15B
+95% |
16.45B
+2% |
16.50B
+0% |
|
Net Debt | 0.00 | 10.08M | 69.02M | 114.79M | -216,693,000.00 | -466,728,000.00 | -1,408,341,022.00 | -662,020,597.00 | 124.45M | 622.52M | 1.02B | 1.09B | 1.55B | 2.41B | 2.92B | 2.21B | 360.00M | -6,787,000,000.00 | 1.13B | -272,000,000.00 | 4.85B | 6.93B | 7.13B | 14.68B |