Norwood
NOR.AXNorwood Systems Limited Price (NOR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
446,206,171
(24.9955)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Norwood Systems LimitedCurrency: AUD
| YEAR | 1994 | 1995 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
163,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,295,541.00
+0% |
909,203.00
-60% |
1,189,336.00
+31% |
9,289.00
-99% |
41,384.00
+346% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
65,195.00
+0% |
754,422.00
+1,057% |
310,822.00
-59% |
331,548.00
+7% |
531,831.00
+60% |
870,015.00
+64% |
1,050,831.00
+21% |
1,229,100.00
+17% |
964,197.00
-22% |
1,142,437.00
+18% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 609,096.00 | 0.00 | 681,539.00 | 3,731,374.00 | 3,213,766.00 | 2,874,336.00 | 2,380,862.00 | 1,763,106.00 | 1,683,244.00 | 1,682,861.00 | 2,259,801.00 | 2,375,774.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
163,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,295,541.00
+0% |
909,203.00
-60% |
1,189,336.00
+31% |
9,289.00
-99% |
41,384.00
+346% |
0.00
+0% |
-609,096.00
+0% |
0.00
+0% |
-616,344.00
+0% |
-2,976,952.00
+383% |
-2,902,944.00
-2% |
-2,542,788.00
-12% |
-1,849,031.00
-27% |
-893,091.00
-52% |
-632,413.00
-29% |
-453,761.00
-28% |
-1,295,604.00
+186% |
-1,233,337.00
-5% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.45%) | (-3.95%) | (-9.34%) | (-7.67%) | (-3.48%) | (-1.03%) | (-0.60%) | (-0.37%) | (-1.34%) | (-1.08%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,256.00 | 0.00 | 110,917.00 | 1,524,306.00 | 151,960.00 | 112,110.00 | 142,898.00 | 207,973.00 | 163,082.00 | 118,272.00 | 27,878.00 | 28,013.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 338,000.00 | 131,625.00 | 225,516.00 | 333,947.00 | 295,304.00 | 2,515,136.00 | 1,770,809.00 | 1,163,994.00 | 225,081.00 | 327,807.00 | 576,283.00 | 406,406.00 | 267,779.00 | 1,170,289.00 | 813,437.00 | 774,579.00 | 668,428.00 | 615,159.00 | 571,328.00 | 540,069.00 | 375,696.00 | 363,770.00 | 2,581,605.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 338,000.00 | 131,625.00 | 225,516.00 | 333,947.00 | 295,304.00 | 2,515,136.00 | 1,770,809.00 | 1,163,994.00 | 225,081.00 | 327,807.00 | 576,283.00 | 406,406.00 | 267,779.00 | 1,170,289.00 | 12,199,860.00 | 4,736,453.00 | 1,991,422.00 | 1,499,328.00 | 1,335,320.00 | 1,038,370.00 | 859,496.00 | 955,504.00 | 2,895,297.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 541,237.00 | 5,448,952.00 | 1,171,342.00 | 469,535.00 | 441,766.00 | 159,052.00 | 109,736.00 | 37,035.00 | 34,488.00 | 313,692.00 | |
| Depreciation and Amortiz... | 0.00 | 255,000.00 | 0.00 | -7,671,204.00 | 0.00 | 4,993,177.00 | 2,960,000.00 | 117,000.00 | 190,319.00 | 196,922.00 | 705,000.00 | -228,370.00 | 213,809.00 | 217,881.00 | 115,950.00 | 2,477.00 | 4.00 | 399.00 | 393.00 | 400.00 | 536.00 | 11,701.00 | 17,732.00 | 23,159.00 | 22,690.00 | 89,577.00 | 84,069.00 | 146,681.00 | 85,857.00 | 86,756.00 | |
| Other Expenses | -1,329,000.00 | -2,012,000.00 | -2,927,125.00 | -20,647,191.00 | -21,787,598.00 | -8,510,548.00 | -5,869,000.00 | -225,000.00 | -190,319.00 | -233,018.00 | -72,560.00 | 127,372.00 | 10,000.00 | 52,273.00 | 150.00 | 8,658.00 | 41,384.00 | 271,387.00 | 1,240,031.00 | 0.00 | -619,492.00 | 265,303.00 | 1,369,825.00 | 960,566.00 | 878,986.00 | 820,997.00 | 1,050,731.00 | 468,434.00 | 534,664.00 | 0.00 | |
| Total Operating Expenses | -1,329,000.00 | -2,012,000.00 | -2,927,125.00 | -20,647,191.00 | -21,787,598.00 | -8,510,548.00 | -5,869,000.00 | 455,000.00 | 131,625.00 | 225,516.00 | 460,397.00 | 422,676.00 | 3,693,846.00 | 2,540,793.00 | 1,503,635.00 | 275,933.00 | 679,128.00 | 847,670.00 | 1,646,437.00 | 2,834,518.00 | 5,236,266.00 | 13,765,649.00 | 3,863,909.00 | 1,483,481.00 | 1,140,266.00 | 1,543,293.00 | 1,201,453.00 | 977,768.00 | 983,382.00 | 1,644,489.00 | |
| Cost and Exponses | -1,329,000.00 | -2,012,000.00 | -2,927,125.00 | -20,647,191.00 | -21,787,598.00 | -8,510,548.00 | -5,869,000.00 | 456,434.00 | 321,944.00 | 422,438.00 | 460,397.00 | 422,676.00 | 3,907,655.00 | 2,540,793.00 | 1,503,635.00 | 275,933.00 | 679,128.00 | 847,670.00 | 1,646,437.00 | 0.00 | 5,920,953.00 | 17,497,023.00 | 7,077,675.00 | 4,357,817.00 | 3,521,128.00 | 3,306,399.00 | 2,884,697.00 | 2,660,629.00 | 3,243,183.00 | 4,020,263.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
-1,329,000.00
+0% |
-2,012,000.00
+51% |
-2,927,125.00
+45% |
-20,647,191.00
+605% |
-21,787,598.00
+6% |
-8,510,548.00
-61% |
-5,869,000.00
-31% |
-102,088.00
-98% |
-321,944.00
+215% |
-422,438.00
+31% |
-460,397.00
+9% |
-422,676.00
-8% |
-1,387,049.00
+228% |
-1,579,258.00
+14% |
-313,249.00
-80% |
-266,644.00
-15% |
-586,679.00
+120% |
-744,126.00
+27% |
-1,608,481.00
+116% |
0.00
+0% |
-1,700,227.00
+0% |
-16,660,559.00
+880% |
-6,700,059.00
-60% |
-3,899,373.00
-42% |
-2,852,209.00
-27% |
-2,436,380.00
-15% |
-1,833,870.00
-25% |
-1,431,530.00
-22% |
-2,278,990.00
+59% |
-2,877,826.00
+26% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.60%) | (-1.74%) | (-0.26%) | (-28.71%) | (-14.18%) | (0.00%) | (0.00%) | (0.00%) | (-26.08%) | (-22.08%) | (-21.56%) | (-11.76%) | (-5.36%) | (-2.80%) | (-1.75%) | (-1.16%) | (-2.36%) | (-2.52%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000.00 | 0.00 | 0.00 | 898.00 | 5,650.00 | 1,256.00 | 59.00 | 900.00 | 631.00 | 51,065.00 | 103,544.00 | 37,956.00 | 8,928.00 | 3,235.00 | 86,162.00 | 13,495.00 | 17,953.00 | 43,066.00 | 64,353.00 | 35,520.00 | 323.00 | 63,401.00 | 297.00 | |
| Interest Expenses | 0.00 | 1,000.00 | 49,630.00 | 277,405.00 | 860,374.00 | 1,475,806.00 | 51,000.00 | 21,000.00 | 321,944.00 | 494,630.00 | 2,391,127.00 | 48,140.00 | 45,572.00 | 173,292.00 | 268,176.00 | 601.00 | 799.00 | 522.00 | 2,045.00 | 0.00 | 30,433.00 | 2,139.00 | 877.00 | 22,408.00 | 53,678.00 | 65,297.00 | 35,530.00 | 35,014.00 | 63,401.00 | 60,842.00 | |
| Total Other Income/Exp... | 0.00 | 254,000.00 | -49,630.00 | -7,948,609.00 | -860,374.00 | 3,517,371.00 | 2,909,000.00 | -21,248.00 | 0.00 | -36,096.00 | -966,263.00 | -203,026.00 | -45,572.00 | -173,233.00 | -1,729,860.00 | -8,612.00 | 58,164.00 | 103,022.00 | -2,045.00 | 0.00 | -4,182,729.00 | 44,680.00 | 1,037,998.00 | 602,098.00 | 458,893.00 | 545,155.00 | 144,940.00 | 127,081.00 | 207,001.00 | 293,671.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | -1,329,000.00 | -1,757,000.00 | -2,927,125.00 | -28,318,395.00 | -21,787,598.00 | -3,517,371.00 | -2,909,000.00 | 15,762.00 | -131,625.00 | -225,516.00 | 244,603.00 | -651,046.00 | -1,173,240.00 | -1,361,377.00 | -1,756,444.00 | -264,167.00 | -611,673.00 | -744,247.00 | -1,610,128.00 | -2,834,118.00 | -5,851,982.00 | -16,644,743.00 | -6,735,632.00 | -3,998,651.00 | -2,956,000.00 | -1,736,347.00 | -672,905.00 | -901,775.00 | -1,740,859.00 | -2,436,555.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.46%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.60%) | (-1.50%) | (-0.17%) | (-28.44%) | (-14.18%) | (0.00%) | (0.00%) | (0.00%) | (-89.76%) | (-22.07%) | (-21.50%) | (-11.69%) | (-5.32%) | (-2.70%) | (-1.67%) | (-1.05%) | (-2.27%) | (-2.13%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | -1,329,000.00 | -1,758,000.00 | -2,976,755.00 | -28,595,800.00 | -22,647,972.00 | -4,993,177.00 | -2,960,000.00 | -63,000.00 | -321,944.00 | -458,534.00 | -1,425,762.00 | -625,702.00 | -1,432,621.00 | -1,752,550.00 | -2,044,159.00 | -267,245.00 | -612,478.00 | -744,648.00 | -1,610,526.00 | -2,825,590.00 | -5,882,956.00 | -16,656,438.00 | -6,753,359.00 | -4,044,222.00 | -3,032,364.00 | -1,891,225.00 | -1,526,691.00 | -1,083,468.00 | -1,890,119.00 | -2,584,155.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.39%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.62%) | (-1.93%) | (-1.72%) | (-28.77%) | (-14.80%) | (0.00%) | (0.00%) | (0.00%) | (-90.24%) | (-22.08%) | (-21.73%) | (-12.20%) | (-5.70%) | (-2.17%) | (-1.45%) | (-0.88%) | (-1.96%) | (-2.26%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | -1,329,000.00 | -1,758,000.00 | -2,976,755.00 | -28,595,800.00 | -22,647,972.00 | -4,993,177.00 | -2,960,000.00 | -63,000.00 | -321,944.00 | -458,534.00 | -1,425,762.00 | 228,370.00 | 45,572.00 | 173,292.00 | 1,462,734.00 | -510,670.00 | 25,000.00 | 522.00 | 2,045.00 | 0.00 | -589,059.00 | 0.00 | 0.00 | 0.00 | -149,170.00 | 3.00 | -656,031.00 | -1.00 | 3.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
-255,000.00
+0% |
-2,977,000.00
+1,067% |
7,671,204.00
-358% |
-23,713,000.00
-409% |
-4,993,177.00
-79% |
-2,960,000.00
-41% |
-63,000.00
-98% |
-321,944.00
+411% |
-458,534.00
+42% |
-1,425,762.00
+211% |
-625,702.00
-56% |
-1,432,621.00
+129% |
-1,752,550.00
+22% |
-2,044,159.00
+17% |
243,425.00
-112% |
-612,478.00
-352% |
-744,648.00
+22% |
-1,610,526.00
+116% |
-2,825,590.00
+75% |
-5,882,956.00
+108% |
-16,656,438.00
+183% |
-6,753,359.00
-59% |
-4,044,222.00
-40% |
-3,032,364.00
-25% |
-1,891,225.00
-38% |
-870,660.00
-54% |
-1,083,468.00
+24% |
-1,890,119.00
+74% |
-2,584,155.00
+37% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.39%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.62%) | (-1.93%) | (-1.72%) | (26.21%) | (-14.80%) | (0.00%) | (0.00%) | (0.00%) | (-90.24%) | (-22.08%) | (-21.73%) | (-12.20%) | (-5.70%) | (-2.17%) | (-0.83%) | (-0.88%) | (-1.96%) | (-2.26%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | -4,793.28 | -9.86 | -50.47 | 135.21 | -364.47 | -66.87 | -21.97 | -0.42 | -1.98 | -2.36 | -5.11 | -2.04 | -3.29 | -4.03 | -4.59 | 0.54 | -0.10 | -0.20 | -0.31 | -0.36 | -0.15 | -0.20 | -0.07 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | |
| Diluted EPS | -4,793.28 | -9.86 | -50.47 | 135.21 | -364.47 | -66.87 | -21.97 | -0.42 | -1.98 | -2.36 | -5.11 | -2.04 | -3.29 | -3.93 | -4.59 | 0.54 | -0.10 | -0.20 | -0.31 | -0.36 | -0.15 | -0.20 | -0.07 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 2,773.00 | 25,857.00 | 58,982.00 | 56,741.00 | 65,062.00 | 74,670.00 | 134,733.00 | 150,173.00 | 162,397.00 | 194,483.00 | 278,976.00 | 306,606.00 | 435,352.00 | 435,352.00 | 445,827.00 | 445,828.00 | 6,373,386.00 | 3,744,631.00 | 5,158,312.00 | 7,774,457.00 | 39,881,447.00 | 82,858,256.00 | 98,795,574.00 | 117,561,181.00 | 148,171,551.00 | 222,237,632.00 | 252,792,827.00 | 284,299,660.00 | 356,977,707.00 | 446,206,171.00 | |
| Diluted Share Outstanding | 2,773.00 | 25,857.00 | 58,982.00 | 56,741.00 | 65,062.00 | 74,670.00 | 134,733.00 | 150,173.00 | 162,397.00 | 194,483.00 | 278,976.00 | 306,606.00 | 435,352.00 | 445,827.00 | 445,828.00 | 445,828.00 | 6,373,386.00 | 3,744,631.00 | 5,158,312.00 | 7,774,457.00 | 39,881,447.00 | 82,858,256.00 | 98,795,574.00 | 117,561,181.00 | 148,171,551.00 | 222,237,632.00 | 252,792,827.00 | 284,299,660.00 | 356,977,707.00 | 446,206,171.00 | |