Neometals
NMT.AXNeometals Ltd Price (NMT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
593,279,000
(4.5802)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Neometals LtdCurrency: AUD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
264,224.00
+0% |
402,864.00
+52% |
1,972,702.00
+390% |
3,641,187.00
+85% |
2,913,978.00
-20% |
347,821.00
-88% |
0.00
+0% |
32,551,507.00
+0% |
7,800,372.00
-76% |
419,526.00
-95% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51,872.00 | 310,951.00 | 1,401,622.00 | 2,399,777.00 | 853,684.00 | 53,633.00 | 0.00 | 39,483,396.00 | 9,932,486.00 | 159,872.00 | 41,739.00 | 33,822.00 | 42,530.00 | 117,364.00 | 754,970.00 | 598,613.00 | 457,126.00 | 523,023.00 | 491,176.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
212,352.00
+0% |
91,913.00
-57% |
571,080.00
+521% |
1,241,410.00
+117% |
2,060,294.00
+66% |
294,188.00
-86% |
0.00
+0% |
-6,931,889.00
+0% |
-2,132,114.00
-69% |
259,654.00
-112% |
-41,739.00
-116% |
-33,822.00
-19% |
-42,530.00
+26% |
-117,364.00
+176% |
-754,970.00
+543% |
-598,613.00
-21% |
-457,126.00
-24% |
-523,023.00
+14% |
-491,176.00
-6% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.80%) | (0.23%) | (0.29%) | (0.34%) | (0.71%) | (0.85%) | (0.00%) | (-0.21%) | (-0.27%) | (0.62%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,930.96 | 3,572,177.00 | 3,127,325.00 | 1,450,138.00 | 303,719.00 | 1,275,192.00 | |
| General and Administrative | 0.00 | 99,528.00 | 323,058.00 | 364,692.00 | 583,229.00 | 1,525,193.00 | 2,040,974.00 | 3,276,055.00 | 3,961,583.00 | 4,475,034.00 | 5,604,385.00 | 6,770,434.00 | 8,596,577.00 | 3,125,966.00 | 2,925,445.00 | 4,949,286.00 | 6,865,453.00 | 7,763,099.00 | 11,058,058.00 | 3,461.53 | 7,264,143.00 | 8,990,029.00 | 11,344,171.00 | 8,110,274.00 | |
| Selling, General & Admin... | 0.00 | 118,526.00 | 365,463.00 | 414,215.00 | 636,297.00 | 1,525,193.00 | 2,040,974.00 | 3,276,055.00 | 3,961,583.00 | 4,475,034.00 | 5,604,385.00 | 6,770,434.00 | 8,596,577.00 | 3,125,966.00 | 2,925,445.00 | 4,907,547.00 | 6,831,631.00 | 7,720,569.00 | 11,345,911.00 | 11,758,130.00 | 12,037,547.00 | 21,285,483.00 | 21,531,938.00 | 8,326,571.00 | |
| Selling & Marketing Exp... | 0.00 | 18,998.00 | 42,405.00 | 49,523.00 | 53,068.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,275.55 | 3,489.44 | 4,478.25 | 405,217.00 | 304.08 | 526.46 | 518.08 | 450.91 | 216,297.00 | |
| Depreciation and Amortiz... | 0.00 | 4,055.00 | 34,159.00 | 52,129.00 | 53,500.00 | 81,745.00 | 63,363.00 | 61,202.00 | 1,402,256.00 | 696,042.00 | 488,445.00 | 223,542.00 | 1,558,013.00 | 113,725.00 | 43,747.00 | 41,739.00 | 33,822.00 | 42,530.00 | 117,364.00 | 754,970.00 | 598,613.00 | 457,126.00 | 523,023.00 | 491,176.00 | |
| Other Expenses | 0.00 | -30,616.00 | -116,769.00 | -147,611.00 | 1,000.00 | 81,745.00 | 63,363.00 | 61,202.00 | 102,514.00 | 126,214.00 | -164,023.00 | -456,120.00 | 24,519,981.00 | -5,258,080.00 | 463,061.00 | 88,592,472.00 | 10,123,777.00 | 544,065.00 | 511,813.00 | -28,840.00 | 35,725,707.00 | 891,942.00 | -809,023.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 208,131.00 | 599,992.00 | 670,178.00 | 1,073,483.00 | 1,773,246.00 | 2,166,079.00 | 5,398,708.00 | 5,708,995.00 | 6,019,368.00 | 6,092,830.00 | 27,369,079.00 | 80,275,136.00 | -2,132,114.00 | 10,756,586.00 | 4,907,547.00 | 6,831,631.00 | 7,720,569.00 | 11,345,911.00 | 15,359,147.00 | 15,164,872.00 | 22,735,621.00 | 21,835,657.00 | 9,601,763.00 | |
| Cost and Exponses | 0.00 | 208,131.00 | 599,992.00 | 670,178.00 | 1,073,483.00 | 1,743,373.00 | 2,477,030.00 | 6,800,330.00 | 8,108,772.00 | 6,873,052.00 | 6,146,463.00 | 27,369,079.00 | 119,758,532.00 | 7,800,372.00 | 10,916,458.00 | 4,949,286.00 | 6,865,453.00 | 7,763,099.00 | 11,463,275.00 | 16,114,118.00 | 15,763,485.00 | 23,192,747.00 | 22,358,680.00 | 9,601,763.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-208,131.00
+0% |
-767,342.00
+269% |
-670,178.00
-13% |
-1,073,483.00
+60% |
-1,479,149.00
+38% |
-2,074,166.00
+40% |
-4,827,628.00
+133% |
-4,467,585.00
-7% |
-3,959,074.00
-11% |
-5,798,642.00
+46% |
-27,369,079.00
+372% |
-87,207,025.00
+219% |
-7,487,874.00
-91% |
-10,496,932.00
+40% |
-4,949,290.00
-53% |
-6,865,450.00
+39% |
-7,763,100.00
+13% |
-11,463,280.00
+48% |
-16,114,120.00
+41% |
-15,763,480.00
-2% |
-23,192,750.00
+47% |
-22,358,680.00
-4% |
-9,601,763.00
-57% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.60%) | (-5.15%) | (-2.45%) | (-1.23%) | (-1.36%) | (-16.67%) | (0.00%) | (-2.68%) | (-0.96%) | (-25.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 919.00 | 163,215.00 | 53,088.00 | 104,441.00 | 64,755.00 | 91,584.00 | 482,971.00 | 885,072.00 | 496,978.00 | 893,827.00 | 790,813.00 | 696,818.00 | 268,792.00 | 296,366.00 | 671,240.00 | 1,421,398.00 | 926,376.00 | 1,140,353.00 | 1,630,841.00 | 527,398.00 | 254,047.00 | 1,056,585.00 | 0.00 | |
| Interest Expenses | 0.00 | 2,732.00 | 3,556.00 | 2,283.00 | 5,116.00 | 0.00 | 30,218.00 | 155,761.00 | 149,762.00 | 148,599.00 | 17,434.00 | 1,089,208.00 | 4,472,195.00 | 739,622.00 | 488,398.00 | 266,833.00 | 97,874.00 | 62,599.00 | 60,649.00 | 63,185.00 | 63,310.00 | 76,163.00 | 29,859.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -2,732.00 | -3,556.00 | 49,987.00 | 118,472.00 | -50,980.00 | -930,921.00 | 388,412.00 | 837,824.00 | 474,593.00 | 1,060,048.00 | -21,413,813.00 | 22,273,161.00 | -7,085,908.00 | -83,464.00 | 88,814,984.00 | 673,882.00 | 12,084,520.00 | -3,379,851.00 | -5,374,426.00 | 5,404,601.00 | -5,229,590.00 | -2,913,222.00 | -28,881,849.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 0.00 | -233,773.00 | -519,387.00 | -712,574.00 | -932,689.00 | -1,479,149.00 | -2,911,506.00 | -4,222,257.00 | -2,093,699.00 | -2,639,840.00 | -4,017,736.00 | -27,546,166.00 | -60,362,966.00 | -13,720,435.00 | -9,650,010.00 | 84,174,272.00 | 3,941,788.00 | 4,363,947.00 | -15,021,436.00 | -19,019,822.00 | 21,824,167.00 | -14,509,994.00 | -21,835,660.00 | -15,853,255.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.16%) | (-4.61%) | (-2.14%) | (-0.57%) | (-0.91%) | (-12.43%) | (0.00%) | (-1.81%) | (-1.76%) | (-23.95%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 0.00 | -240,560.00 | -557,102.00 | -766,984.00 | -973,158.00 | -1,530,129.00 | -3,005,087.00 | -4,439,216.00 | -3,629,761.00 | -3,484,481.00 | -4,738,594.00 | -28,219,273.00 | -64,933,864.00 | -14,573,782.00 | -10,580,396.00 | 83,865,698.00 | 3,810,096.00 | 4,321,420.00 | -18,774,088.00 | -19,837,973.00 | 21,162,239.00 | -15,043,280.00 | -25,467,709.00 | -38,483,612.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.79%) | (-7.46%) | (-2.25%) | (-1.00%) | (-1.20%) | (-13.62%) | (0.00%) | (-1.99%) | (-1.87%) | (-25.22%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 0.00 | -240,560.00 | -557,102.00 | -766,984.00 | -973,158.00 | -543,947.00 | -581,995.00 | -1,259,913.00 | -1,160,927.00 | -817,666.00 | -1,385,008.00 | 3,397,160.00 | 7,327,952.00 | 0.00 | -265,991.00 | -773,900.00 | -403,849.00 | -568,605.00 | 3,263,494.00 | -5,284,280.00 | 4,547,786.00 | -5,066,295.00 | -1,374,655.00 | -316,580.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 0.00
+0% |
-240,560.00
+0% |
-557,102.00
+132% |
-766,984.00
+38% |
-973,158.00
+27% |
-986,182.00
+1% |
-2,423,092.00
+146% |
-3,179,303.00
+31% |
-2,468,834.00
-22% |
-2,666,815.00
+8% |
-3,353,586.00
+26% |
-30,983,345.00
+824% |
-75,581,860.00
+144% |
-16,666,425.00
-78% |
-10,314,405.00
-38% |
84,606,280.00
-920% |
4,745,744.00
-94% |
15,679,541.00
+230% |
76,178,556.00
+386% |
-14,553,693.00
-119% |
16,343,172.00
-212% |
-11,167,939.00
-168% |
-34,804,369.00
+212% |
-69,112,917.00
+99% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.73%) | (-6.01%) | (-1.61%) | (-0.68%) | (-0.92%) | (-9.64%) | (0.00%) | (-2.32%) | (-2.14%) | (-24.59%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.07 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | -0.01 | -0.11 | -0.15 | -0.03 | -0.02 | 0.15 | 0.01 | 0.03 | 0.14 | -0.03 | 0.03 | -0.02 | -0.06 | -0.06 | |
| Diluted EPS | 0.00 | -0.07 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | -0.01 | -0.11 | -0.15 | -0.03 | -0.02 | 0.15 | 0.01 | 0.03 | 0.14 | -0.03 | 0.03 | -0.02 | -0.06 | -0.12 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 51,901,290.00 | 3,522,818.00 | 50,961,785.00 | 55,305,707.00 | 68,387,241.00 | 78,278,811.00 | 87,451,052.00 | 118,894,200.00 | 145,371,348.00 | 175,381,445.00 | 236,568,535.00 | 292,137,998.00 | 501,159,550.00 | 537,485,738.00 | 502,212,757.00 | 554,421,993.00 | 576,249,089.00 | 556,292,504.00 | 558,877,635.00 | 559,435,146.00 | 560,292,358.00 | 563,306,701.00 | 567,295,590.00 | 1,074,316,000.00 | |
| Diluted Share Outstanding | 51,901,290.00 | 3,522,818.00 | 50,961,785.00 | 55,305,707.00 | 68,387,241.00 | 78,278,811.00 | 87,451,052.00 | 118,894,200.00 | 145,371,348.00 | 175,381,445.00 | 236,568,535.00 | 292,137,998.00 | 501,159,550.00 | 584,404,075.00 | 502,212,757.00 | 556,587,005.00 | 577,144,229.00 | 558,864,520.00 | 558,877,635.00 | 559,435,146.00 | 560,292,358.00 | 565,453,924.00 | 567,295,590.00 | 593,279,000.00 | |