NCC
NCC.NSNCC Limited Price (NCC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
627,846,588
(0.6606)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NCC LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
18,404,400,000.00
+0% |
29,485,500,000.00
+60% |
36,353,920,000.00
+23% |
47,864,590,000.00
+32% |
58,973,110,000.00
+23% |
62,298,660,000.00
+6% |
66,651,570,000.00
+7% |
68,983,130,000.00
+3% |
74,481,080,000.00
+8% |
94,970,790,000.00
+28% |
95,110,310,000.00
+0% |
89,876,710,000.00
-6% |
83,537,100,000.00
-7% |
128,667,800,000.00
+54% |
88,659,300,000.00
-31% |
78,708,300,000.00
-11% |
110,672,500,000.00
+41% |
155,534,100,000.00
+41% |
208,449,600,000.00
+34% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 15,803,480,000.00 | 25,010,380,000.00 | 29,769,390,000.00 | 38,817,410,000.00 | 48,036,060,000.00 | 0.00 | 51,315,560,000.00 | 55,336,830,000.00 | 60,636,770,000.00 | 78,181,690,000.00 | 77,602,570,000.00 | 75,345,770,000.00 | 67,820,550,000.00 | 105,031,100,000.00 | 70,486,600,000.00 | 64,439,700,000.00 | 94,045,000,000.00 | 132,169,400,000.00 | 178,501,100,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,600,920,000.00
+0% |
4,475,120,000.00
+72% |
6,584,530,000.00
+47% |
9,047,180,000.00
+37% |
10,937,050,000.00
+21% |
62,298,660,000.00
+470% |
15,336,010,000.00
-75% |
13,646,300,000.00
-11% |
13,844,310,000.00
+1% |
16,789,100,000.00
+21% |
17,507,740,000.00
+4% |
14,530,940,000.00
-17% |
15,716,550,000.00
+8% |
23,636,700,000.00
+50% |
18,172,700,000.00
-23% |
14,268,600,000.00
-21% |
16,627,500,000.00
+17% |
23,364,700,000.00
+41% |
29,948,500,000.00
+28% |
|
| Gross Profit Ratio | (0.14%) | (0.15%) | (0.18%) | (0.19%) | (0.19%) | (1.00%) | (0.23%) | (0.20%) | (0.19%) | (0.18%) | (0.18%) | (0.16%) | (0.19%) | (0.18%) | (0.20%) | (0.18%) | (0.15%) | (0.15%) | (0.14%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 248,100,000.00 | 277,730,000.00 | 411,570,000.00 | 727,780,000.00 | 699,230,000.00 | 55,148,880,000.00 | 1,202,560,000.00 | 427,760,000.00 | 334,160,000.00 | 425,290,000.00 | 548,920,000.00 | 620,310,000.00 | 467,620,000.00 | 473,500,000.00 | 465,400,000.00 | 339,000,000.00 | 532,800,000.00 | 683,100,000.00 | 701,800,000.00 | |
| Selling, General & Admin... | 392,500,000.00 | 485,660,000.00 | 728,830,000.00 | 1,084,790,000.00 | 1,126,460,000.00 | 55,148,880,000.00 | 1,202,560,000.00 | 427,760,000.00 | 334,160,000.00 | 425,290,000.00 | 548,920,000.00 | 620,310,000.00 | 467,620,000.00 | 473,500,000.00 | 465,400,000.00 | 339,000,000.00 | 532,800,000.00 | 683,100,000.00 | 9,689,500,000.00 | |
| Selling & Marketing Exp... | 144,400,000.00 | 207,930,000.00 | 317,260,000.00 | 357,010,000.00 | 427,230,000.00 | 0.00 | 0.00 | 406,360,000.00 | 463,850,000.00 | 458,970,000.00 | 399,950,000.00 | 329,090,000.00 | 273,650,000.00 | 301,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,987,700,000.00 | |
| Depreciation and Amortiz... | 181,620,000.00 | 380,790,000.00 | 606,650,000.00 | 822,890,000.00 | 965,650,000.00 | 1,360,360,000.00 | 2,644,510,000.00 | 2,284,080,000.00 | 2,354,470,000.00 | 2,765,930,000.00 | 3,031,270,000.00 | 2,019,980,000.00 | 1,709,350,000.00 | 1,925,300,000.00 | 1,992,200,000.00 | 1,812,500,000.00 | 1,867,400,000.00 | 2,026,100,000.00 | 2,119,200,000.00 | |
| Other Expenses | 745,550,000.00 | 1,434,880,000.00 | 2,477,370,000.00 | 3,721,550,000.00 | 4,125,230,000.00 | 1,138,400,000.00 | 171,700,000.00 | 221,290,000.00 | 482,390,000.00 | 187,680,000.00 | 169,000,000.00 | 254,940,000.00 | 270,620,000.00 | 540,400,000.00 | 462,900,000.00 | 381,100,000.00 | 248,100,000.00 | 1,475,900,000.00 | 0.00 | |
| Total Operating Expenses | 1,138,050,000.00 | 1,920,540,000.00 | 3,206,200,000.00 | 4,806,340,000.00 | 5,251,690,000.00 | 56,287,280,000.00 | 9,004,520,000.00 | 7,283,390,000.00 | 8,577,990,000.00 | 9,007,020,000.00 | 9,670,860,000.00 | 9,759,860,000.00 | 8,463,450,000.00 | 9,465,500,000.00 | 9,292,400,000.00 | 6,855,200,000.00 | 8,207,100,000.00 | 10,800,900,000.00 | 9,689,500,000.00 | |
| Cost and Exponses | 16,941,530,000.00 | 26,930,920,000.00 | 32,975,590,000.00 | 43,623,750,000.00 | 53,287,750,000.00 | 56,287,280,000.00 | 60,320,080,000.00 | 62,620,220,000.00 | 69,214,760,000.00 | 87,188,710,000.00 | 87,273,430,000.00 | 85,105,630,000.00 | 76,284,000,000.00 | 114,496,600,000.00 | 79,779,000,000.00 | 71,294,900,000.00 | 102,252,100,000.00 | 142,970,300,000.00 | 188,190,600,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,462,870,000.00
+0% |
2,554,580,000.00
+75% |
3,378,330,000.00
+32% |
4,240,840,000.00
+26% |
5,685,360,000.00
+34% |
6,011,380,000.00
+6% |
6,331,490,000.00
+5% |
6,362,910,000.00
+0% |
5,266,320,000.00
-17% |
7,782,080,000.00
+48% |
7,836,880,000.00
+1% |
4,771,080,000.00
-39% |
7,253,100,000.00
+52% |
14,066,400,000.00
+94% |
8,880,300,000.00
-37% |
7,378,300,000.00
-17% |
8,410,299,999.00
+14% |
12,563,800,000.00
+49% |
20,259,000,000.00
+61% |
|
| Operating Income Ratio | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.05%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 66,080,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,230,000.00 | 39,210,000.00 | 618,970,000.00 | 686,550,000.00 | 1,184,470,000.00 | 1,000,950,000.00 | 894,150,000.00 | 619,780,000.00 | 302,900,000.00 | 455,700,000.00 | 421,300,000.00 | 386,400,000.00 | 801,000,000.00 | 779,400,000.00 | |
| Interest Expenses | 283,730,000.00 | 578,980,000.00 | 1,062,910,000.00 | 1,736,700,000.00 | 2,211,380,000.00 | 2,710,600,000.00 | 5,648,680,000.00 | 5,059,250,000.00 | 5,541,940,000.00 | 6,136,100,000.00 | 5,381,450,000.00 | 4,098,990,000.00 | 3,609,440,000.00 | 4,042,100,000.00 | 4,172,700,000.00 | 3,424,600,000.00 | 3,362,400,000.00 | 5,152,200,000.00 | 5,947,500,000.00 | |
| Total Other Income/Exp... | -207,300,000.00 | -551,890,000.00 | -854,670,000.00 | -1,613,250,000.00 | -1,613,400,000.00 | -2,763,740,000.00 | -5,432,550,000.00 | -5,461,480,000.00 | -5,536,700,000.00 | -6,655,210,000.00 | -6,065,560,000.00 | -4,307,790,000.00 | -5,064,200,000.00 | -5,227,800,000.00 | -5,011,200,000.00 | -3,887,100,000.00 | -5,855,100,000.00 | -4,215,400,000.00 | -9,649,900,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,654,820,000.00 | 2,962,460,000.00 | 4,201,170,000.00 | 5,185,180,000.00 | 7,249,120,000.00 | 7,371,740,000.00 | 7,923,070,000.00 | 8,238,920,000.00 | 8,188,439,999.00 | 10,651,700,000.00 | 9,967,170,000.00 | 7,295,430,000.00 | 7,863,280,000.00 | 14,772,300,000.00 | 10,113,400,000.00 | 9,063,900,000.00 | 12,980,900,000.00 | 15,922,100,000.00 | 17,688,500,000.00 | |
| EBITDA ratio | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.12%) | (0.10%) | (0.11%) | (0.11%) | (0.07%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | (0.08%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,255,560,000.00 | 2,002,690,000.00 | 2,531,610,000.00 | 2,617,630,000.00 | 4,011,680,000.00 | 3,247,640,000.00 | 898,940,000.00 | 901,430,000.00 | -270,380,000.00 | 1,126,870,000.00 | 1,676,760,000.00 | 463,290,000.00 | 2,188,920,000.00 | 8,943,400,000.00 | 3,869,100,000.00 | 3,625,200,000.00 | 6,346,800,000.00 | 8,843,500,000.00 | 10,609,100,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.05%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.07%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 223,410,000.00 | 676,020,000.00 | 832,660,000.00 | 792,650,000.00 | 1,211,280,000.00 | -1,029,850,000.00 | 218,810,000.00 | 381,280,000.00 | -373,900,000.00 | 512,060,000.00 | 773,230,000.00 | 379,250,000.00 | 801,630,000.00 | 3,267,700,000.00 | 728,000,000.00 | 794,800,000.00 | 1,406,500,000.00 | 2,386,400,000.00 | 3,205,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,033,510,000.00
+0% |
964,650,000.00
-7% |
1,674,780,000.00
+74% |
1,824,980,000.00
+9% |
2,800,400,000.00
+53% |
2,217,790,000.00
-21% |
562,490,000.00
-75% |
563,820,000.00
+0% |
32,800,000.00
-94% |
538,710,000.00
+1,542% |
1,105,520,000.00
+105% |
316,840,000.00
-71% |
1,686,340,000.00
+432% |
5,786,900,000.00
+243% |
3,365,300,000.00
-42% |
2,683,100,000.00
-20% |
4,824,100,000.00
+80% |
6,092,000,000.00
+26% |
7,106,900,000.00
+17% |
|
| Net Income Ratio | (0.06%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 3.68 | 2.86 | 4.76 | 4.85 | 7.07 | 5.30 | 1.31 | 1.35 | 0.06 | 1.23 | 2.17 | 0.57 | 2.99 | 9.63 | 5.59 | 4.40 | 7.91 | 9.77 | 11.32 | |
| Diluted EPS | 3.63 | 2.83 | 4.70 | 4.85 | 7.07 | 5.30 | 1.31 | 1.35 | 0.06 | 1.23 | 2.17 | 0.57 | 2.99 | 9.63 | 5.59 | 4.39 | 7.86 | 9.77 | 11.32 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 281,145,783.00 | 337,917,582.00 | 357,108,131.00 | 367,361,334.00 | 399,977,386.00 | 419,219,201.00 | 419,219,201.00 | 419,219,201.00 | 572,058,544.00 | 436,403,256.00 | 555,931,588.00 | 555,931,588.00 | 563,159,492.00 | 600,646,588.00 | 602,280,468.00 | 609,846,588.00 | 609,846,588.00 | 623,389,054.00 | 627,818,021.00 | |
| Diluted Share Outstanding | 285,025,435.00 | 340,657,987.00 | 357,357,609.00 | 367,361,334.00 | 399,977,386.00 | 419,219,201.00 | 419,219,201.00 | 419,219,201.00 | 572,058,544.00 | 436,403,256.00 | 555,931,588.00 | 555,931,588.00 | 563,159,492.00 | 600,646,588.00 | 602,280,468.00 | 610,598,660.00 | 614,097,235.00 | 623,726,137.00 | 627,846,588.00 | |