National
NATIONALUM.NSNational Aluminum & Alloy Price (NATIONALUM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,836,066,482
(0.0308)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
National Aluminium Company LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
31,396,900,000.00
+0% |
41,653,000,000.00
+33% |
48,604,200,000.00
+17% |
59,525,400,000.00
+22% |
50,204,500,000.00
-16% |
51,209,600,000.00
+2% |
50,798,600,000.00
-1% |
64,175,000,000.00
+26% |
65,002,700,000.00
+1% |
68,094,500,000.00
+5% |
66,488,000,000.00
-2% |
72,619,000,000.00
+9% |
67,033,300,000.00
-8% |
74,260,100,000.00
+11% |
93,962,600,000.00
+27% |
113,863,200,000.00
+21% |
84,257,500,000.00
-26% |
88,692,900,000.00
+5% |
140,589,800,000.00
+59% |
142,548,600,000.00
+1% |
131,491,500,000.00
-8% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 11,524,200,000.00 | 13,150,300,000.00 | 15,449,500,000.00 | 15,461,400,000.00 | 17,110,200,000.00 | 20,979,400,000.00 | 26,158,500,000.00 | 27,262,800,000.00 | 42,889,200,000.00 | 46,351,000,000.00 | 43,219,800,000.00 | 39,044,800,000.00 | 40,922,000,000.00 | 44,183,000,000.00 | 54,663,200,000.00 | 61,154,400,000.00 | 55,907,500,000.00 | 52,969,400,000.00 | 69,802,000,000.00 | 85,649,500,000.00 | 89,772,500,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
19,872,700,000.00
+0% |
28,502,700,000.00
+43% |
33,154,700,000.00
+16% |
44,064,000,000.00
+33% |
33,094,300,000.00
-25% |
30,230,200,000.00
-9% |
24,640,100,000.00
-18% |
36,912,200,000.00
+50% |
22,113,500,000.00
-40% |
21,743,500,000.00
-2% |
23,268,200,000.00
+7% |
33,574,200,000.00
+44% |
26,111,300,000.00
-22% |
30,077,100,000.00
+15% |
39,299,400,000.00
+31% |
52,708,800,000.00
+34% |
28,350,000,000.00
-46% |
35,723,500,000.00
+26% |
70,787,800,000.00
+98% |
56,899,100,000.00
-20% |
41,719,000,000.00
-27% |
|
| Gross Profit Ratio | (0.63%) | (0.68%) | (0.68%) | (0.74%) | (0.66%) | (0.59%) | (0.49%) | (0.58%) | (0.34%) | (0.32%) | (0.35%) | (0.46%) | (0.39%) | (0.41%) | (0.42%) | (0.46%) | (0.34%) | (0.40%) | (0.50%) | (0.40%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,599,999.00 | 59,100,000.00 | 65,000,000.00 | 142,500,000.00 | 198,000,000.00 | 90,900,000.00 | 90,100,000.00 | 108,200,000.00 | 118,300,000.00 | 276,400,000.00 | 179,500,000.00 | 0.00 | |
| General and Administrative | 2,332,300,000.00 | 2,434,700,000.00 | 2,777,700,000.00 | 3,157,100,000.00 | 3,382,800,000.00 | 3,538,500,000.00 | 4,116,600,000.00 | 5,357,900,000.00 | 1,057,600,000.00 | 996,700,000.00 | 1,015,000,000.00 | 798,900,000.00 | 1,142,200,000.00 | 985,100,000.00 | 1,106,100,000.00 | 1,316,000,000.00 | 1,250,900,000.00 | 1,039,900,000.00 | 1,206,000,000.00 | 0.00 | 1,493,500,000.00 | |
| Selling, General & Admin... | 3,140,700,000.00 | 3,444,100,000.00 | 3,579,400,000.00 | 3,938,100,000.00 | 4,230,200,000.00 | 4,381,800,000.00 | 5,007,000,000.00 | 6,079,600,000.00 | 1,902,700,000.00 | 2,260,800,000.00 | 2,456,300,000.00 | 2,238,700,000.00 | 2,965,400,000.00 | 2,903,100,000.00 | 2,917,400,000.00 | 3,010,600,000.00 | 2,818,400,000.00 | 3,020,200,000.00 | 3,264,400,000.00 | 5,626,600,000.00 | 20,486,400,000.00 | |
| Selling & Marketing Exp... | 808,400,000.00 | 1,009,400,000.00 | 801,700,000.00 | 781,000,000.00 | 847,400,000.00 | 843,300,000.00 | 890,400,000.00 | 721,700,000.00 | 845,100,000.00 | 1,264,100,000.00 | 1,441,300,000.00 | 1,439,800,000.00 | 1,823,200,000.00 | 1,918,000,000.00 | 1,811,300,000.00 | 1,694,600,000.00 | 1,567,500,000.00 | 1,980,300,000.00 | 2,058,400,000.00 | 0.00 | 1,672,400,000.00 | |
| Depreciation and Amortiz... | 4,451,300,000.00 | 4,587,100,000.00 | 3,816,000,000.00 | 3,211,500,000.00 | 2,854,400,000.00 | 2,729,600,000.00 | 3,194,000,000.00 | 4,217,200,000.00 | 4,665,500,000.00 | 5,054,300,000.00 | 5,247,300,000.00 | 4,136,600,000.00 | 4,240,900,000.00 | 4,803,600,000.00 | 4,804,000,000.00 | 4,761,000,000.00 | 5,298,300,000.00 | 6,058,200,000.00 | 5,989,700,000.00 | 6,154,900,000.00 | 7,496,500,000.00 | |
| Other Expenses | -133,800,000.00 | -4,300,000.00 | 296,800,000.00 | -60,300,000.00 | -253,900,000.00 | 138,100,000.00 | 117,100,000.00 | -10,200,000.00 | 210,700,000.00 | 170,200,000.00 | 481,700,000.00 | 397,000,000.00 | 455,800,000.00 | 279,000,000.00 | 442,100,000.00 | 321,900,000.00 | 202,600,000.00 | 419,900,000.00 | 413,300,000.00 | 2,356,300,000.00 | 0.00 | |
| Total Operating Expenses | 8,508,600,000.00 | 9,176,300,000.00 | 9,150,500,000.00 | 7,747,200,000.00 | 8,162,900,000.00 | 11,089,400,000.00 | 13,224,900,000.00 | 17,121,600,000.00 | 14,017,000,000.00 | 15,851,100,000.00 | 16,785,600,000.00 | 18,621,900,000.00 | 19,384,900,000.00 | 23,714,200,000.00 | 29,742,300,000.00 | 28,149,600,000.00 | 28,404,400,000.00 | 23,684,600,000.00 | 31,173,100,000.00 | 39,576,300,000.00 | 20,486,400,000.00 | |
| Cost and Exponses | 20,032,800,000.00 | 22,326,600,000.00 | 24,600,000,000.00 | 23,208,600,000.00 | 25,273,100,000.00 | 32,068,800,000.00 | 39,383,400,000.00 | 44,384,400,000.00 | 56,906,200,000.00 | 62,202,100,000.00 | 60,005,400,000.00 | 57,666,700,000.00 | 60,306,900,000.00 | 67,897,200,000.00 | 84,405,500,000.00 | 89,304,000,000.00 | 84,311,900,000.00 | 76,654,000,000.00 | 100,975,100,000.00 | 125,225,800,000.00 | 109,695,100,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
11,344,600,000.00
+0% |
19,372,000,000.00
+71% |
24,008,800,000.00
+24% |
36,369,300,000.00
+51% |
24,927,900,000.00
-31% |
19,108,500,000.00
-23% |
11,376,100,000.00
-40% |
19,794,000,000.00
+74% |
12,533,500,000.00
-37% |
10,025,800,000.00
-20% |
10,667,700,000.00
+6% |
14,073,400,000.00
+32% |
11,846,000,000.00
-16% |
9,565,200,000.00
-19% |
12,155,900,000.00
+27% |
24,559,200,000.00
+102% |
-54,400,000.00
-100% |
12,038,900,000.00
-22,230% |
36,805,700,000.00
+206% |
18,580,800,000.00
-50% |
21,232,600,000.00
+14% |
|
| Operating Income Ratio | (0.36%) | (0.47%) | (0.49%) | (0.61%) | (0.50%) | (0.37%) | (0.22%) | (0.31%) | (0.19%) | (0.15%) | (0.16%) | (0.19%) | (0.18%) | (0.13%) | (0.13%) | (0.22%) | (0.00%) | (0.14%) | (0.26%) | (0.13%) | (0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 250,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,642,800,000.00 | 4,219,300,000.00 | 3,950,300,000.00 | 3,688,800,000.00 | 4,772,000,000.00 | 4,604,000,000.00 | 2,926,400,000.00 | 1,847,900,000.00 | 2,371,400,000.00 | 2,179,000,000.00 | 848,900,000.00 | 2,103,600,000.00 | 1,734,600,000.00 | 1,840,600,000.00 | |
| Interest Expenses | 0.00 | 856,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,700,000.00 | 21,400,000.00 | 0.00 | 0.00 | 12,100,000.00 | 23,100,000.00 | 19,500,000.00 | 23,800,000.00 | 57,400,000.00 | 42,200,000.00 | 117,500,000.00 | 129,200,000.00 | 172,100,000.00 | |
| Total Other Income/Exp... | -836,500,000.00 | -623,700,000.00 | 2,492,700,000.00 | -124,000,000.00 | -265,500,000.00 | 5,054,400,000.00 | 4,676,200,000.00 | -4,547,000,000.00 | -556,000,000.00 | -975,400,000.00 | 2,839,300,000.00 | 6,182,000,000.00 | 41,000,000.00 | 73,900,000.00 | 8,230,200,000.00 | 2,927,900,000.00 | 2,296,800,000.00 | 1,125,100,000.00 | 2,404,000,000.00 | -129,200,000.00 | 5,888,200,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 15,795,900,000.00 | 23,959,100,000.00 | 27,824,800,000.00 | 39,580,800,000.00 | 27,782,300,000.00 | 21,838,100,000.00 | 14,570,100,000.00 | 19,455,500,000.00 | 16,611,300,000.00 | 13,965,800,000.00 | 15,915,000,000.00 | 25,270,800,000.00 | 16,160,300,000.00 | 14,446,500,000.00 | 25,209,600,000.00 | 32,196,900,000.00 | 7,618,100,000.00 | 19,294,200,000.00 | 45,693,500,000.00 | 25,884,500,000.00 | 35,578,400,000.00 | |
| EBITDA ratio | (0.50%) | (0.58%) | (0.57%) | (0.66%) | (0.55%) | (0.43%) | (0.29%) | (0.37%) | (0.26%) | (0.22%) | (0.24%) | (0.25%) | (0.24%) | (0.19%) | (0.18%) | (0.28%) | (0.09%) | (0.22%) | (0.36%) | (0.18%) | (0.27%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 10,527,600,000.00 | 18,702,700,000.00 | 24,296,400,000.00 | 36,204,000,000.00 | 24,665,900,000.00 | 19,271,600,000.00 | 11,548,600,000.00 | 15,247,000,000.00 | 11,977,500,000.00 | 9,050,400,000.00 | 9,178,100,000.00 | 21,134,200,000.00 | 11,028,000,000.00 | 9,639,100,000.00 | 20,386,100,000.00 | 27,412,100,000.00 | 2,242,400,000.00 | 13,164,000,000.00 | 39,543,100,000.00 | 18,451,600,000.00 | 27,120,800,000.00 | |
| Income Before Tax Ratio | (0.34%) | (0.45%) | (0.50%) | (0.61%) | (0.49%) | (0.38%) | (0.23%) | (0.24%) | (0.18%) | (0.13%) | (0.14%) | (0.29%) | (0.16%) | (0.13%) | (0.22%) | (0.24%) | (0.03%) | (0.15%) | (0.28%) | (0.13%) | (0.21%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 3,153,900,000.00 | 6,354,300,000.00 | 8,674,400,000.00 | 12,390,200,000.00 | 8,350,700,000.00 | 6,548,900,000.00 | 3,406,400,000.00 | 4,554,000,000.00 | 3,482,500,000.00 | 3,122,100,000.00 | 2,754,600,000.00 | 7,915,700,000.00 | 3,717,700,000.00 | 2,961,900,000.00 | 6,964,200,000.00 | 10,075,200,000.00 | 880,100,000.00 | 169,900,000.00 | 10,029,000,000.00 | 4,105,000,000.00 | 7,236,200,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 7,373,700,000.00
+0% |
12,348,400,000.00
+67% |
15,622,000,000.00
+27% |
23,813,800,000.00
+52% |
16,315,200,000.00
-31% |
12,722,700,000.00
-22% |
8,142,200,000.00
-36% |
10,693,000,000.00
+31% |
8,495,000,000.00
-21% |
5,928,300,000.00
-30% |
6,423,500,000.00
+8% |
13,218,500,000.00
+106% |
7,310,300,000.00
-45% |
6,677,200,000.00
-9% |
13,421,900,000.00
+101% |
17,336,900,000.00
+29% |
1,362,300,000.00
-92% |
12,994,100,000.00
+854% |
29,514,100,000.00
+127% |
14,346,600,000.00
-51% |
19,884,600,000.00
+39% |
|
| Net Income Ratio | (0.23%) | (0.30%) | (0.32%) | (0.40%) | (0.32%) | (0.25%) | (0.16%) | (0.17%) | (0.13%) | (0.09%) | (0.10%) | (0.18%) | (0.11%) | (0.09%) | (0.14%) | (0.15%) | (0.02%) | (0.15%) | (0.21%) | (0.10%) | (0.15%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 2.86 | 4.79 | 6.06 | 9.03 | 6.33 | 4.94 | 3.16 | 4.15 | 3.30 | 2.30 | 2.49 | 5.13 | 3.05 | 2.97 | 6.94 | 9.07 | 0.73 | 6.97 | 16.07 | 7.81 | 10.83 | |
| Diluted EPS | 2.86 | 4.79 | 6.06 | 9.03 | 6.33 | 4.94 | 3.16 | 4.15 | 3.30 | 2.30 | 2.49 | 5.13 | 3.05 | 2.97 | 6.94 | 9.07 | 0.73 | 6.97 | 16.07 | 7.81 | 10.83 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,576,626,506.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,200,000.00 | 2,247,100,000.00 | 1,932,900,000.00 | 1,911,700,000.00 | 1,865,600,000.00 | 1,864,400,000.00 | 1,836,631,787.00 | 1,836,631,787.00 | 1,836,066,482.00 | |
| Diluted Share Outstanding | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,576,626,506.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,238,512.00 | 2,577,200,000.00 | 2,247,100,000.00 | 1,932,900,000.00 | 1,911,700,000.00 | 1,865,600,000.00 | 1,864,400,000.00 | 1,836,631,787.00 | 1,836,631,787.00 | 1,836,066,482.00 | |