Narmada
NARMADA.NSNarmada Agrobase Limited Price (NARMADA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,883,876
(31.9969)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | 20,945,000 | 220,170,000 | 306,874,000 | 344,338,000 | 370,559,357 | 475,007,400 | 615,848,884 | 582,568,760 | 349,736,760 | 500,260,000 | 503,207,000 |
| Net Income | - | -249,000 | 1,388,000 | 1,890,000 | 3,029,000 | 3,978,756 | 4,953,688 | 7,883,534 | 6,830,050 | 6,076,000 | 6,522,000 | 10,194,000 |
| FCF USD | - | -36,144,000 | -29,264,000 | 152,000 | -12,168,000 | 8,481,982 | -75,568,199 | 3,600,676 | 10,058,498 | -851,730 | 502,840 | 12,207,000 |
| OCF USD | - | -14,583,000 | -24,062,000 | 6,051,000 | -9,746,000 | 12,146,745 | -50,967,666 | 4,865,480 | 10,417,611 | -826,570 | 528,000 | 12,347,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 96.84 | 16.50 | 13.93 | 10.89 | 2.67 | 1.64 | 0.78 | 0.87 | 0.04 | 0.60 | 0.09 |
| D/E | 0.00 | 3.09 | 4.91 | 3.73 | 4.20 | 1.32 | 0.67 | 0.59 | 0.58 | 0.63 | 0.63 | 0.57 |
| CA/CL | - | 1.22 | 1.29 | 1.31 | 1.24 | 1.37 | 2.01 | 2.04 | 1.96 | 1.97 | 2.14 | 2.24 |
| TA/TL | - | 1.30 | 1.18 | 1.25 | 1.22 | 1.63 | 2.36 | 2.42 | 2.25 | 2.36 | 2.39 | 2.53 |
| Total Debt | 0 | 37,894,000 | 67,030,000 | 79,368,000 | 102,121,000 | 73,885,120 | 91,277,024 | 84,439,864 | 86,930,710 | 97,290,650 | 100,693,000 | 96,786,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | - | -1.21% | 5.77% | 7.43% | 6.71% | 7.68% | 3.92% | 6.69% | 6.54% | 5.09% | 4.94% | 16.08% |
| ROE | - | -2.03% | 10.18% | 8.87% | 12.45% | 7.10% | 3.65% | 5.53% | 4.57% | 3.92% | 4.11% | 6.03% |
| ROA | - | 0.43% | 1.95% | 2.22% | 2.92% | 3.71% | 2.84% | 4.34% | 3.74% | 2.96% | 3.26% | 3.65% |
| NM % | - | -1.19% | 0.63% | 0.62% | 0.88% | 1.07% | 1.04% | 1.28% | 1.17% | 1.74% | 1.30% | 2.03% |
| FCF / R% | - | 0.00% | -139.72% | 0.07% | -3.97% | 2.46% | -20.39% | 0.76% | 1.63% | -0.15% | 0.14% | 2.44% |
| FCF / NI% | - | -16,064.00% | -1,677.98% | 6.39% | -304.50% | 158.49% | -1,128.87% | 34.17% | 99.78% | -10.71% | 5.65% | 119.75% |
| Operating Margin (OM) | - | -0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.07 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | -0.02 | 0.10 | 0.14 | 1.66 | 0.84 | 0.66 | 0.98 | 0.50 | 0.45 | 0.48 | 0.57 |
| SPS | 0.00 | 1.55 | 16.31 | 22.73 | 188.42 | 78.36 | 63.11 | 76.46 | 43.00 | 25.81 | 36.92 | 28.14 |
| OCPS | 0.00 | -1.08 | -1.78 | 0.45 | -5.33 | 2.57 | -6.77 | 0.60 | 0.77 | -0.06 | 0.04 | 0.69 |
| FCPS | 0.00 | -2.68 | -2.17 | 0.01 | -6.66 | 1.79 | -10.04 | 0.45 | 0.74 | -0.06 | 0.04 | 0.68 |
| BVPS | 0.00 | 0.91 | 1.01 | 1.58 | 13.31 | 11.85 | 18.03 | 17.70 | 11.03 | 11.43 | 11.72 | 9.45 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | -0.02 | 0.10 | 0.14 | 1.66 | 0.84 | 0.66 | 0.98 | 0.50 | 0.45 | 0.48 | 0.57 |
| CAGR-SPS | 0.00 | 1.55 | 16.31 | 22.73 | 188.42 | 78.36 | 63.11 | 76.46 | 43.00 | 25.81 | 36.92 | 28.14 |
| CAGR-OCPS | 0.00 | -1.08 | -1.78 | 0.45 | -5.33 | 2.57 | -6.77 | 0.60 | 0.77 | -0.06 | 0.04 | 0.69 |
| CAGR-FCPS | 0.00 | -2.68 | -2.17 | 0.01 | -6.66 | 1.79 | -10.04 | 0.45 | 0.74 | -0.06 | 0.04 | 0.68 |
| CAGR-BVPS | 0.00 | 0.91 | 1.01 | 1.58 | 13.31 | 11.85 | 18.03 | 17.70 | 11.03 | 11.43 | 11.72 | 9.45 |