MGC
MXC.AXMGC Pharmaceuticals Limited Price (MXC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,947,177
(14.8455)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MGC Pharmaceuticals LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
2,627,946.00
+0% |
1,905,662.00
-27% |
2,110,860.00
+11% |
351,663.00
-83% |
0.00
+0% |
0.00
+0% |
25,660.00
+0% |
11,357.00
-56% |
0.00
+0% |
2,197.00
+0% |
120,242.00
+5,373% |
296,811.00
+147% |
656,237.00
+121% |
2,079,168.00
+217% |
2,996,053.00
+44% |
4,732,012.00
+58% |
3,387,567.00
-28% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,011.00 | 158,073.00 | 119,340.00 | 356,642.00 | 2,385,634.00 | 2,259,561.00 | 3,169,809.00 | 2,688,827.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
2,627,946.00
+0% |
1,905,662.00
-27% |
2,110,860.00
+11% |
351,663.00
-83% |
0.00
+0% |
0.00
+0% |
25,660.00
+0% |
11,357.00
-56% |
0.00
+0% |
-12,814.00
+0% |
-37,831.00
+195% |
177,471.00
-569% |
299,595.00
+69% |
-306,466.00
-202% |
736,492.00
-340% |
1,562,203.00
+112% |
698,740.00
-55% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (-5.83%) | (-0.31%) | (0.60%) | (0.46%) | (-0.15%) | (0.25%) | (0.33%) | (0.21%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 951,323.00 | 3,703,447.00 | 5,370,154.00 | 3,596,360.00 | 2,717,797.00 | 1,992,670.00 | |
| General and Administrative | 0.00 | 1,030,405.00 | 1,386,790.00 | 1,700,854.00 | 1,428,074.00 | 98,333.00 | 101,011.00 | 362,772.00 | 244,108.00 | 510,086.00 | 1,599,611.00 | 3,288,652.00 | 2,565,874.00 | 5,060,320.00 | 6,047,022.00 | 7,220,001.00 | 10,820,204.00 | 13,860,159.00 | |
| Selling, General & Admin... | 0.00 | 1,492,803.00 | 1,864,722.00 | 2,026,871.00 | 1,651,699.00 | 103,166.00 | 104,168.00 | 372,155.00 | 256,434.00 | 546,479.00 | 2,273,032.00 | 6,620,725.00 | 5,355,662.00 | 5,635,303.00 | 6,128,017.00 | 7,294,052.00 | 11,581,672.00 | 14,035,136.00 | |
| Selling & Marketing Exp... | 0.00 | 462,398.00 | 477,932.00 | 326,017.00 | 223,625.00 | 4,833.00 | 3,157.00 | 9,383.00 | 12,326.00 | 36,393.00 | 240,261.00 | 204,756.00 | 612,760.00 | 574,983.00 | 562,125.00 | 565,459.00 | 1,009,157.00 | 926,914.00 | |
| Depreciation and Amortiz... | 0.00 | 40,484.00 | 47,597.00 | 35,468.00 | 166,635.00 | 35,508.00 | 0.00 | 8,332.00 | 4,834,962.00 | 2,777,367.00 | 83,522.00 | 328,112.00 | 259,744.00 | 481,130.00 | 491,408.00 | 504,297.00 | 493,734.00 | 751,937.00 | |
| Other Expenses | 0.00 | 2,587,010.00 | 27,966.00 | 155,015.00 | 951,085.00 | 28,393.00 | 15,000.00 | -27,352.00 | 1,602.00 | -6,514.00 | -1,780,000.00 | -1,290,000.00 | -1,901,860.00 | 9,458,378.00 | -1,724,150.00 | -128,210.00 | -166,320.00 | -164,219.00 | |
| Total Operating Expenses | 0.00 | 2,683,829.00 | 3,547,776.00 | 3,637,928.00 | 3,084,397.00 | 252,454.00 | 343,941.00 | 765,205.00 | 5,346,519.00 | 3,797,163.00 | 6,143,276.00 | 8,571,727.00 | 9,260,165.00 | 11,527,599.00 | 11,498,171.00 | 11,018,622.00 | 14,465,789.00 | 16,192,025.00 | |
| Cost and Exponses | 0.00 | 2,683,829.00 | 3,547,776.00 | 3,637,928.00 | 3,084,397.00 | 252,454.00 | 343,941.00 | 765,205.00 | 5,349,172.00 | 3,796,931.00 | 6,158,287.00 | 8,729,800.00 | 9,379,505.00 | 11,884,241.00 | 13,883,805.00 | 13,278,183.00 | 17,635,601.00 | 18,880,848.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-2,895,239.00
+0% |
-3,556,526.00
+23% |
-3,303,863.00
-7% |
-3,701,997.00
+12% |
-252,454.00
-93% |
-343,941.00
+36% |
-765,205.00
+122% |
-5,335,162.00
+597% |
-3,630,856.00
-32% |
-4,217,556.00
+16% |
-7,289,742.00
+73% |
-7,052,984.00
-3% |
-8,711,590.00
+24% |
-11,804,640.00
+36% |
-10,282,130.00
-13% |
-12,903,590.00
+25% |
-15,493,290.00
+20% |
|
| Operating Income Ratio | (0.00%) | (-1.10%) | (-1.87%) | (-1.57%) | (-10.53%) | (0.00%) | (0.00%) | (-29.82%) | (-469.77%) | (0.00%) | (-1,919.69%) | (-60.63%) | (-23.76%) | (-13.28%) | (-5.68%) | (-3.43%) | (-2.73%) | (-4.57%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 40,936.00 | 27,966.00 | 390,369.00 | 759,080.00 | 7,115.00 | 38,061.00 | 25,660.00 | 7,102.00 | 5,886.00 | 73,973.00 | 107,534.00 | 92,224.00 | 201,406.00 | 12,336.00 | 7,632.00 | 301.00 | 240.00 | |
| Interest Expenses | 0.00 | 25,888.00 | 11,341.00 | 573,537.00 | 1,736,780.00 | 95,137.00 | 0.00 | 0.00 | 0.00 | 0.00 | 120,006.00 | 19,724.00 | 99,369.00 | 444.00 | 135,582.00 | 369,135.00 | 210,142.00 | 257,403.00 | |
| Total Other Income/Exp... | 0.00 | -25,888.00 | 1,931,037.00 | 1,358,273.00 | -447,355.00 | -196,985.00 | 15,000.00 | -27,352.00 | -2,653.00 | -166,935.00 | -2,012,507.00 | -1,212,283.00 | -1,937,486.00 | 6,835,233.00 | -6,965,159.00 | -3,497,934.00 | -5,268,593.00 | -5,638,227.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -55,883.00 | -1,566,551.00 | -1,336,585.00 | -855,934.00 | -216,946.00 | -343,941.00 | -756,873.00 | -5,346,519.00 | -3,797,163.00 | -2,445,086.00 | -6,998,371.00 | -6,724,872.00 | -8,451,846.00 | -11,323,510.00 | -9,639,340.00 | -12,498,370.00 | -14,741,350.00 | |
| EBITDA ratio | (0.00%) | (-0.02%) | (-0.82%) | (-0.63%) | (-2.43%) | (0.00%) | (0.00%) | (-29.50%) | (-470.77%) | (0.00%) | (-1,112.92%) | (-58.20%) | (-22.66%) | (-12.88%) | (-5.45%) | (-3.22%) | (-2.64%) | (-4.35%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -81,771.00 | -1,625,489.00 | -1,945,590.00 | -3,180,089.00 | -449,439.00 | -290,880.00 | -766,897.00 | -5,337,815.00 | -3,797,791.00 | -6,230,063.00 | -8,502,025.00 | -8,990,470.00 | -11,026,598.00 | -19,199,200.00 | -16,406,504.00 | -20,767,823.00 | -21,131,517.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.03%) | (-0.85%) | (-0.92%) | (-9.04%) | (0.00%) | (0.00%) | (-29.89%) | (-470.00%) | (0.00%) | (-2,835.71%) | (-70.71%) | (-30.29%) | (-16.80%) | (-9.23%) | (-5.48%) | (-4.39%) | (-6.24%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -8,785.00 | 251,839.00 | 728,552.00 | 2,138,435.00 | -117,283.00 | 0.00 | -25,660.00 | -4,842,064.00 | -2,783,253.00 | -72,919.00 | -357,664.00 | -1,901,865.00 | 27,315.00 | -429,401.00 | -534,526.00 | -420,387.00 | 2,018.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-81,771.00
+0% |
-1,877,328.00
+2,196% |
-1,945,590.00
+4% |
-2,630,659.00
+35% |
1,935,168.00
-174% |
-290,880.00
-115% |
-766,897.00
+164% |
-5,337,815.00
+596% |
-3,797,791.00
-29% |
-6,157,144.00
+62% |
-8,144,361.00
+32% |
-8,247,377.00
+1% |
-11,009,388.00
+33% |
-19,363,089.00
+76% |
-15,869,978.00
-18% |
-20,347,439.00
+28% |
-20,823,584.00
+2% |
|
| Net Income Ratio | (0.00%) | (-0.03%) | (-0.99%) | (-0.92%) | (-7.48%) | (0.00%) | (0.00%) | (-29.89%) | (-470.00%) | (0.00%) | (-2,802.52%) | (-67.73%) | (-27.79%) | (-16.78%) | (-9.31%) | (-5.30%) | (-4.30%) | (-6.15%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.24 | -0.24 | -0.33 | 0.16 | -0.01 | -0.01 | -33.37 | -13.43 | -10.20 | -8.43 | -7.33 | -9.11 | -14.01 | -8.33 | -7.93 | -7.07 | |
| Diluted EPS | 0.00 | -0.01 | -0.24 | -0.24 | -0.33 | 0.16 | -0.01 | -0.01 | -33.37 | -13.43 | -10.20 | -8.43 | -7.33 | -9.11 | -14.01 | -8.33 | -7.93 | -7.07 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,209,142,408.00 | 7,389,973.00 | 7,942,788.00 | 7,942,788.00 | 8,066,287.00 | 12,404,919.00 | 25,855,993.00 | 64,808,515.00 | 159,962.00 | 282,809.00 | 603,562.00 | 966,344.00 | 1,125,542.00 | 1,209,142.00 | 1,382,194.00 | 1,906,114.00 | 2,566,210.00 | 2,947,177.00 | |
| Diluted Share Outstanding | 1,209,142,408.00 | 7,389,973.00 | 7,942,788.00 | 7,942,788.00 | 8,066,287.00 | 12,404,919.00 | 25,855,993.00 | 64,808,515.00 | 159,962.00 | 282,809.00 | 603,563.00 | 966,344.00 | 1,125,543.00 | 1,209,142.00 | 1,382,194.00 | 1,906,114.00 | 2,566,210.00 | 2,947,177.00 | |