MTN
MTN.JOMTN Group Price (MTN.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,810,892,000
(1.4727)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MTN Group LimitedCurrency: ZAc
| YEAR | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
12,432,000,000.00
+0% |
19,405,000,000.00
+56% |
23,871,000,000.00
+23% |
27,212,000,000.00
+14% |
51,595,000,000.00
+90% |
73,145,000,000.00
+42% |
102,526,000,000.00
+40% |
111,947,000,000.00
+9% |
114,684,000,000.00
+2% |
121,884,000,000.00
+6% |
135,112,000,000.00
+11% |
136,495,000,000.00
+1% |
146,930,000,000.00
+8% |
147,063,000,000.00
+0% |
147,920,000,000.00
+1% |
132,815,000,000.00
-10% |
134,560,000,000.00
+1% |
151,460,000,000.00
+13% |
179,361,000,000.00
+18% |
181,646,000,000.00
+1% |
207,003,000,000.00
+14% |
221,056,000,000.00
+7% |
188,001,000,000.00
-15% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 5,081,000,000.00 | 8,321,000,000.00 | 9,659,000,000.00 | 4,709,000,000.00 | 8,763,000,000.00 | 14,049,000,000.00 | 33,342,000,000.00 | 37,388,000,000.00 | 36,230,000,000.00 | 40,337,000,000.00 | 45,294,000,000.00 | 42,859,000,000.00 | 47,214,000,000.00 | 42,740,000,000.00 | 49,217,000,000.00 | 46,815,000,000.00 | 47,739,000,000.00 | 43,947,000,000.00 | 50,293,000,000.00 | 47,855,000,000.00 | 56,197,000,000.00 | 63,318,000,000.00 | 56,678,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
7,351,000,000.00
+0% |
11,084,000,000.00
+51% |
14,212,000,000.00
+28% |
22,503,000,000.00
+58% |
42,832,000,000.00
+90% |
59,096,000,000.00
+38% |
69,184,000,000.00
+17% |
74,559,000,000.00
+8% |
78,454,000,000.00
+5% |
81,547,000,000.00
+4% |
89,818,000,000.00
+10% |
93,636,000,000.00
+4% |
99,716,000,000.00
+6% |
104,323,000,000.00
+5% |
98,703,000,000.00
-5% |
86,000,000,000.00
-13% |
86,821,000,000.00
+1% |
107,513,000,000.00
+24% |
129,068,000,000.00
+20% |
133,791,000,000.00
+4% |
150,806,000,000.00
+13% |
157,738,000,000.00
+5% |
131,323,000,000.00
-17% |
|
| Gross Profit Ratio | (0.59%) | (0.57%) | (0.60%) | (0.83%) | (0.83%) | (0.81%) | (0.67%) | (0.67%) | (0.68%) | (0.67%) | (0.66%) | (0.69%) | (0.68%) | (0.71%) | (0.67%) | (0.65%) | (0.65%) | (0.71%) | (0.72%) | (0.74%) | (0.73%) | (0.71%) | (0.70%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,000,000.00 | 34,000,000.00 | 8,000,000.00 | 18,000,000.00 | 19,000,000.00 | 15,000,000.00 | 2,000,000.00 | 2,000,000.00 | 52,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 773,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,274,000,000.00 | 14,649,000,000.00 | 14,741,000,000.00 | 14,805,000,000.00 | 16,052,000,000.00 | 16,362,000,000.00 | 15,531,000,000.00 | 18,412,000,000.00 | 19,172,000,000.00 | 17,276,000,000.00 | 16,798,000,000.00 | 18,574,000,000.00 | 21,158,000,000.00 | 22,452,000,000.00 | 24,819,000,000.00 | 27,907,000,000.00 | 24,138,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,274,000,000.00 | 14,649,000,000.00 | 14,741,000,000.00 | 14,805,000,000.00 | 16,052,000,000.00 | 16,362,000,000.00 | 15,531,000,000.00 | 18,412,000,000.00 | 19,172,000,000.00 | 17,276,000,000.00 | 16,798,000,000.00 | 18,574,000,000.00 | 21,158,000,000.00 | 22,452,000,000.00 | 24,819,000,000.00 | 27,134,000,000.00 | 24,138,000,000.00 | |
| Depreciation and Amortiz... | 1,082,000,000.00 | 1,651,000,000.00 | 153,000,000.00 | 2,753,000,000.00 | 6,319,000,000.00 | 8,973,000,000.00 | 12,977,000,000.00 | 14,682,000,000.00 | 15,368,000,000.00 | 15,459,000,000.00 | 17,246,000,000.00 | 19,278,000,000.00 | 21,513,000,000.00 | 23,293,000,000.00 | 25,736,000,000.00 | 23,767,000,000.00 | 24,416,000,000.00 | 32,817,000,000.00 | 36,198,000,000.00 | 35,331,000,000.00 | 35,400,000,000.00 | 42,268,000,000.00 | 36,054,000,000.00 | |
| Other Expenses | 5,574,000,000.00 | 7,347,000,000.00 | 8,204,000,000.00 | -9,289,000,000.00 | -14,000,000,000.00 | 8,859,000,000.00 | 25,278,000,000.00 | 28,155,000,000.00 | 31,544,000,000.00 | 27,548,000,000.00 | 33,380,000,000.00 | 1,327,000,000.00 | 134,000,000.00 | 146,000,000.00 | 27,000,000.00 | 196,000,000.00 | 138,000,000.00 | 57,949,000,000.00 | 64,799,000,000.00 | 65,821,000,000.00 | 68,367,000,000.00 | 130,604,000,000.00 | 107,185,000,000.00 | |
| Total Operating Expenses | 5,574,000,000.00 | 7,347,000,000.00 | 8,204,000,000.00 | 4,736,000,000.00 | 26,738,000,000.00 | 8,859,000,000.00 | 38,552,000,000.00 | 42,804,000,000.00 | 46,285,000,000.00 | 42,353,000,000.00 | 49,432,000,000.00 | 54,453,000,000.00 | 55,966,000,000.00 | 67,613,000,000.00 | 73,524,000,000.00 | 69,403,000,000.00 | 64,565,000,000.00 | 76,523,000,000.00 | 85,957,000,000.00 | 88,273,000,000.00 | 93,186,000,000.00 | 157,738,000,000.00 | 131,323,000,000.00 | |
| Cost and Exponses | 10,655,000,000.00 | 15,668,000,000.00 | 17,863,000,000.00 | 9,445,000,000.00 | 35,501,000,000.00 | 22,908,000,000.00 | 71,894,000,000.00 | 80,192,000,000.00 | 82,515,000,000.00 | 82,690,000,000.00 | 94,726,000,000.00 | 97,312,000,000.00 | 103,180,000,000.00 | 110,353,000,000.00 | 122,741,000,000.00 | 116,218,000,000.00 | 112,304,000,000.00 | 120,470,000,000.00 | 136,250,000,000.00 | 136,128,000,000.00 | 149,383,000,000.00 | 221,056,000,000.00 | 188,001,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
1,777,000,000.00
+0% |
3,737,000,000.00
+110% |
6,008,000,000.00
+61% |
17,767,000,000.00
+196% |
16,094,000,000.00
-9% |
22,872,000,000.00
+42% |
30,407,000,000.00
+33% |
31,588,000,000.00
+4% |
32,137,000,000.00
+2% |
39,260,000,000.00
+22% |
41,318,000,000.00
+5% |
40,510,000,000.00
-2% |
49,645,000,000.00
+23% |
35,328,000,000.00
-29% |
14,142,000,000.00
-60% |
20,557,000,000.00
+45% |
23,576,000,000.00
+15% |
31,292,000,000.00
+33% |
44,595,000,000.00
+43% |
46,356,000,000.00
+4% |
57,768,000,000.00
+25% |
-3,581,000,000.00
-106% |
0.00
+0% |
|
| Operating Income Ratio | (0.14%) | (0.19%) | (0.25%) | (0.65%) | (0.31%) | (0.31%) | (0.30%) | (0.28%) | (0.28%) | (0.32%) | (0.31%) | (0.30%) | (0.34%) | (0.24%) | (0.10%) | (0.15%) | (0.18%) | (0.21%) | (0.25%) | (0.26%) | (0.28%) | (-0.02%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 131,000,000.00 | 124,000,000.00 | 144,000,000.00 | 422,000,000.00 | 1,880,000,000.00 | 1,780,000,000.00 | 6,727,000,000.00 | 6,420,000,000.00 | 2,077,000,000.00 | 5,028,000,000.00 | 3,340,000,000.00 | 2,359,000,000.00 | 3,102,000,000.00 | 5,442,000,000.00 | 4,424,000,000.00 | 3,488,000,000.00 | 1,992,000,000.00 | 1,873,000,000.00 | 1,493,000,000.00 | 1,198,000,000.00 | 2,042,000,000.00 | 3,055,000,000.00 | 2,417,000,000.00 | |
| Interest Expenses | 447,000,000.00 | 957,000,000.00 | 748,000,000.00 | 795,000,000.00 | 3,307,000,000.00 | 4,953,000,000.00 | 8,644,000,000.00 | 12,230,000,000.00 | 6,171,000,000.00 | 6,610,000,000.00 | 4,165,000,000.00 | 4,659,000,000.00 | 5,669,000,000.00 | 6,981,000,000.00 | 9,020,000,000.00 | 8,400,000,000.00 | 8,422,000,000.00 | 14,476,000,000.00 | 15,363,000,000.00 | 13,138,000,000.00 | 14,680,000,000.00 | 18,954,000,000.00 | 18,350,000,000.00 | |
| Total Other Income/Exp... | -321,000,000.00 | -827,000,000.00 | -595,000,000.00 | -363,000,000.00 | -1,404,000,000.00 | -3,165,000,000.00 | -1,917,000,000.00 | -5,815,000,000.00 | -4,042,000,000.00 | -1,620,000,000.00 | -2,896,000,000.00 | -1,234,000,000.00 | 1,418,000,000.00 | -7,783,000,000.00 | -25,302,000,000.00 | -14,711,000,000.00 | -11,155,000,000.00 | -13,692,000,000.00 | -15,509,000,000.00 | -16,702,000,000.00 | -16,763,000,000.00 | 15,349,000,000.00 | -4,417,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 2,985,000,000.00 | 5,513,000,000.00 | 6,161,000,000.00 | 11,663,000,000.00 | 23,076,000,000.00 | 31,785,000,000.00 | 50,111,000,000.00 | 44,797,000,000.00 | 46,496,000,000.00 | 56,903,000,000.00 | 50,414,000,000.00 | 63,855,000,000.00 | 74,037,000,000.00 | 63,940,000,000.00 | 40,126,000,000.00 | 39,897,000,000.00 | 47,561,000,000.00 | 64,136,000,000.00 | 79,505,000,000.00 | 75,231,000,000.00 | 87,234,000,000.00 | 72,990,000,000.00 | 49,987,000,000.00 | |
| EBITDA ratio | (0.24%) | (0.28%) | (0.26%) | (0.43%) | (0.20%) | (0.46%) | (0.49%) | (0.47%) | (0.43%) | (0.49%) | (0.43%) | (0.43%) | (0.47%) | (0.44%) | (0.33%) | (0.29%) | (0.35%) | (0.42%) | (0.42%) | (0.45%) | (0.45%) | (0.33%) | (0.27%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 1,456,000,000.00 | 2,905,000,000.00 | 5,413,000,000.00 | 8,115,000,000.00 | 690,000,000.00 | 19,707,000,000.00 | 28,490,000,000.00 | 25,773,000,000.00 | 28,095,000,000.00 | 37,640,000,000.00 | 36,981,000,000.00 | 42,707,000,000.00 | 51,063,000,000.00 | 34,892,000,000.00 | 5,243,000,000.00 | 9,555,000,000.00 | 15,008,000,000.00 | 17,600,000,000.00 | 29,086,000,000.00 | 28,816,000,000.00 | 41,497,000,000.00 | 11,768,000,000.00 | -4,417,000,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.15%) | (0.23%) | (0.30%) | (0.01%) | (0.27%) | (0.28%) | (0.23%) | (0.24%) | (0.31%) | (0.27%) | (0.31%) | (0.35%) | (0.24%) | (0.04%) | (0.07%) | (0.11%) | (0.12%) | (0.16%) | (0.16%) | (0.20%) | (0.05%) | (-0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 908,000,000.00 | 687,000,000.00 | 1,101,000,000.00 | 1,411,000,000.00 | 2,591,000,000.00 | 7,791,000,000.00 | 11,355,000,000.00 | 8,612,000,000.00 | 11,268,000,000.00 | 13,853,000,000.00 | 12,913,000,000.00 | 12,307,000,000.00 | 13,361,000,000.00 | 11,322,000,000.00 | 8,346,000,000.00 | 5,014,000,000.00 | 5,430,000,000.00 | 6,908,000,000.00 | 9,439,000,000.00 | 11,822,000,000.00 | 17,236,000,000.00 | 7,751,000,000.00 | 6,790,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 548,000,000.00
+0% |
2,218,000,000.00
+305% |
4,312,000,000.00
+94% |
6,704,000,000.00
+55% |
12,099,000,000.00
+80% |
11,916,000,000.00
-2% |
17,135,000,000.00
+44% |
17,161,000,000.00
+0% |
16,827,000,000.00
-2% |
23,787,000,000.00
+41% |
20,704,000,000.00
-13% |
26,289,000,000.00
+27% |
32,079,000,000.00
+22% |
20,204,000,000.00
-37% |
-2,614,000,000.00
-113% |
4,414,000,000.00
-269% |
8,719,000,000.00
+98% |
8,963,000,000.00
+3% |
17,022,000,000.00
+90% |
13,750,000,000.00
-19% |
19,037,000,000.00
+38% |
4,092,000,000.00
-79% |
-9,592,000,000.00
-334% |
|
| Net Income Ratio | (0.04%) | (0.11%) | (0.18%) | (0.25%) | (0.23%) | (0.16%) | (0.17%) | (0.15%) | (0.15%) | (0.20%) | (0.15%) | (0.19%) | (0.22%) | (0.14%) | (-0.02%) | (0.03%) | (0.06%) | (0.06%) | (0.09%) | (0.08%) | (0.09%) | (0.02%) | (-0.05%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.36 | 1.17 | 2.24 | 3.53 | 6.05 | 5.70 | 8.21 | 7.91 | 7.76 | 11.20 | 11.26 | 14.60 | 17.52 | 11.09 | -1.44 | 2.46 | 4.85 | 5.06 | 9.46 | 7.63 | 10.55 | 2.27 | -5.31 | |
| Diluted EPS | 0.36 | 1.17 | 2.24 | 3.50 | 5.89 | 5.59 | 8.06 | 7.82 | 7.65 | 11.11 | 11.20 | 14.52 | 17.42 | 11.06 | -1.40 | 2.41 | 4.78 | 4.98 | 9.36 | 7.44 | 10.28 | 2.23 | -5.30 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 1,632,852,938.00 | 1,646,933,535.00 | 1,654,380,353.00 | 1,663,209,000.00 | 1,752,305,000.00 | 1,861,454,696.00 | 1,865,298,632.00 | 1,851,260,334.00 | 1,842,210,000.00 | 1,853,922,000.00 | 1,837,991,865.00 | 1,832,729,584.00 | 1,831,196,000.00 | 1,822,454,000.00 | 1,819,974,000.00 | 1,797,414,000.00 | 1,797,603,000.00 | 1,797,928,000.00 | 1,798,503,000.00 | 1,801,960,000.00 | 1,805,193,000.00 | 1,806,315,000.00 | 1,806,532,000.00 | |
| Diluted Share Outstanding | 1,632,852,938.00 | 1,646,933,535.00 | 1,654,380,353.00 | 1,677,387,000.00 | 1,766,382,000.00 | 1,875,629,522.00 | 1,875,156,825.00 | 1,874,600,128.00 | 1,851,963,000.00 | 1,868,323,000.00 | 1,849,402,834.00 | 1,842,459,046.00 | 1,841,254,000.00 | 1,827,211,000.00 | 1,863,525,000.00 | 1,829,015,000.00 | 1,824,440,000.00 | 1,825,560,000.00 | 1,817,993,000.00 | 1,849,168,000.00 | 1,852,086,000.00 | 1,837,960,000.00 | 1,810,892,000.00 | |