MRC
MRCMRC Global Price (MRC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
86,600,000
(1.2865)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MRC Global Inc.Currency: USD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,661,922,000.00
+0% |
3,845,536,000.00
+5% |
4,832,423,000.00
+26% |
5,570,858,000.00
+15% |
5,230,792,000.00
-6% |
5,933,212,000.00
+13% |
4,528,613,000.00
-24% |
3,041,000,000.00
-33% |
3,646,000,000.00
+20% |
4,172,000,000.00
+14% |
3,662,000,000.00
-12% |
2,560,000,000.00
-30% |
2,666,000,000.00
+4% |
3,363,000,000.00
+26% |
3,412,000,000.00
+1% |
3,011,000,000.00
-12% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,113,928,000.00 | 3,327,434,000.00 | 4,124,271,000.00 | 4,557,115,000.00 | 4,276,033,000.00 | 4,915,106,000.00 | 3,742,548,000.00 | 2,573,000,000.00 | 3,064,000,000.00 | 3,483,000,000.00 | 3,009,000,000.00 | 2,129,000,000.00 | 2,249,000,000.00 | 2,753,000,000.00 | 2,722,000,000.00 | 2,391,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
547,994,000.00
+0% |
518,102,000.00
-5% |
708,152,000.00
+37% |
1,013,743,000.00
+43% |
954,759,000.00
-6% |
1,018,106,000.00
+7% |
786,065,000.00
-23% |
468,000,000.00
-40% |
582,000,000.00
+24% |
689,000,000.00
+18% |
653,000,000.00
-5% |
431,000,000.00
-34% |
417,000,000.00
-3% |
610,000,000.00
+46% |
690,000,000.00
+13% |
620,000,000.00
-10% |
|||
| Gross Profit Ratio | (0.15%) | (0.13%) | (0.15%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | (0.17%) | (0.18%) | (0.17%) | (0.16%) | (0.18%) | (0.20%) | (0.21%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 513,563,000.00 | 606,753,000.00 | 642,994,000.00 | 715,958,000.00 | 606,503,000.00 | 524,000,000.00 | 536,000,000.00 | 562,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 408,564,000.00 | 447,808,000.00 | 513,563,000.00 | 606,753,000.00 | 642,994,000.00 | 715,958,000.00 | 606,503,000.00 | 524,000,000.00 | 536,000,000.00 | 562,000,000.00 | 550,000,000.00 | 449,000,000.00 | 410,000,000.00 | 470,000,000.00 | 503,000,000.00 | 485,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 61,091,000.00 | 70,431,000.00 | 67,698,000.00 | 68,051,000.00 | 74,410,000.00 | 90,258,000.00 | 80,572,000.00 | 69,000,000.00 | 67,000,000.00 | 68,000,000.00 | 63,000,000.00 | 46,000,000.00 | 43,000,000.00 | 39,000,000.00 | 40,000,000.00 | 0.00 | |||
| Other Expenses | 408,564,000.00 | 447,808,000.00 | 0.00 | 685,000.00 | -13,764,000.00 | -14,450,000.00 | -9,234,000.00 | 1,000,000.00 | 0.00 | 7,000,000.00 | 3,000,000.00 | 5,000,000.00 | 2,000,000.00 | -6,000,000.00 | 0.00 | 0.00 | |||
| Total Operating Expenses | 408,564,000.00 | 447,808,000.00 | 513,563,000.00 | 606,753,000.00 | 642,994,000.00 | 715,958,000.00 | 606,503,000.00 | 524,000,000.00 | 536,000,000.00 | 562,000,000.00 | 550,000,000.00 | 449,000,000.00 | 410,000,000.00 | 470,000,000.00 | 503,000,000.00 | 485,000,000.00 | |||
| Cost and Exponses | 3,522,492,000.00 | 3,775,242,000.00 | 4,637,834,000.00 | 5,163,868,000.00 | 4,919,027,000.00 | 5,631,064,000.00 | 4,349,051,000.00 | 3,097,000,000.00 | 3,600,000,000.00 | 4,045,000,000.00 | 3,559,000,000.00 | 2,578,000,000.00 | 2,659,000,000.00 | 3,223,000,000.00 | 3,225,000,000.00 | 2,876,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-246,670,000.00
+0% |
70,294,000.00
-128% |
194,589,000.00
+177% |
406,990,000.00
+109% |
311,765,000.00
-23% |
302,148,000.00
-3% |
-282,346,000.00
-193% |
-56,000,000.00
-80% |
46,000,000.00
-182% |
127,000,000.00
+176% |
103,000,000.00
-19% |
-13,000,000.00
-113% |
7,000,000.00
-154% |
140,000,000.00
+1,900% |
187,000,000.00
+34% |
135,000,000.00
-28% |
|||
| Operating Income Ratio | (-0.07%) | (0.02%) | (0.04%) | (0.07%) | (0.06%) | (0.05%) | (-0.06%) | (-0.02%) | (0.01%) | (0.03%) | (0.03%) | (-0.01%) | (0.00%) | (0.04%) | (0.05%) | (0.04%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,000,000.00 | 28,000,000.00 | 23,000,000.00 | 24,000,000.00 | 0.00 | 0.00 | |||
| Interest Expenses | 116,504,000.00 | 139,641,000.00 | 136,844,000.00 | 112,519,000.00 | 60,685,000.00 | 61,752,000.00 | 47,540,000.00 | 35,000,000.00 | 31,000,000.00 | 38,000,000.00 | 40,000,000.00 | 28,000,000.00 | 23,000,000.00 | 24,000,000.00 | 32,000,000.00 | -26,000,000.00 | |||
| Total Other Income/Exp... | -108,084,000.00 | -141,599,000.00 | -138,821,000.00 | -225,294,000.00 | -74,854,000.00 | -76,202,000.00 | -60,000,000.00 | -35,000,000.00 | -39,000,000.00 | -32,000,000.00 | -37,000,000.00 | -23,000,000.00 | -21,000,000.00 | -30,000,000.00 | -34,000,000.00 | -30,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -177,159,000.00 | 134,895,000.00 | 260,310,000.00 | 362,266,000.00 | 386,175,000.00 | 377,956,000.00 | -213,000,000.00 | 13,000,000.00 | 113,000,000.00 | 195,000,000.00 | 169,000,000.00 | -209,000,000.00 | 52,000,000.00 | 173,000,000.00 | 225,000,000.00 | 135,000,000.00 | |||
| EBITDA ratio | (0.05%) | (0.04%) | (0.05%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.00%) | (0.03%) | (0.05%) | (0.05%) | (0.01%) | (0.02%) | (0.05%) | (0.07%) | (0.04%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -354,754,000.00 | -75,177,000.00 | 55,768,000.00 | 181,696,000.00 | 236,911,000.00 | 225,946,000.00 | -342,369,000.00 | -91,000,000.00 | 7,000,000.00 | 95,000,000.00 | 66,000,000.00 | -283,000,000.00 | -14,000,000.00 | 110,000,000.00 | 153,000,000.00 | 105,000,000.00 | |||
| Income Before Tax Ratio | (-0.10%) | (-0.02%) | (0.01%) | (0.03%) | (0.05%) | (0.04%) | (-0.08%) | (-0.03%) | (0.00%) | (0.02%) | (0.02%) | (-0.11%) | (-0.01%) | (0.03%) | (0.04%) | (0.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -14,983,000.00 | -23,353,000.00 | 26,784,000.00 | 63,738,000.00 | 84,816,000.00 | 81,836,000.00 | -10,790,000.00 | -8,000,000.00 | -43,000,000.00 | 21,000,000.00 | 27,000,000.00 | -9,000,000.00 | 25,000,000.00 | 35,000,000.00 | 39,000,000.00 | 27,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -339,771,000.00
+0% |
-51,824,000.00
-85% |
28,984,000.00
-156% |
117,958,000.00
+307% |
152,095,000.00
+29% |
144,110,000.00
-5% |
-331,579,000.00
-330% |
-83,000,000.00
-75% |
50,000,000.00
-160% |
74,000,000.00
+48% |
39,000,000.00
-47% |
-274,000,000.00
-803% |
-39,000,000.00
-86% |
75,000,000.00
-292% |
114,000,000.00
+52% |
78,000,000.00
-32% |
|||
| Net Income Ratio | (-0.09%) | (-0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (-0.07%) | (-0.03%) | (0.01%) | (0.02%) | (0.01%) | (-0.11%) | (-0.01%) | (0.02%) | (0.03%) | (0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.02 | -0.61 | 0.34 | 1.22 | 1.50 | 1.41 | -3.26 | -0.85 | 0.28 | 0.82 | 0.18 | -3.34 | -0.47 | 0.90 | 1.07 | 0.92 | |||
| Diluted EPS | -4.01 | -0.61 | 0.34 | 1.22 | 1.48 | 1.40 | -3.25 | -0.85 | 0.27 | 0.81 | 0.18 | -3.34 | -0.47 | 0.88 | 1.05 | 0.90 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 84,437,000.00 | 84,437,000.00 | 84,417,000.00 | 96,465,000.00 | 101,712,000.00 | 102,000,000.00 | 101,775,147.00 | 97,272,727.00 | 94,300,000.00 | 90,100,000.00 | 83,000,000.00 | 82,000,000.00 | 82,500,000.00 | 83,500,000.00 | 84,200,000.00 | 85,100,000.00 | |||
| Diluted Share Outstanding | 84,756,000.00 | 84,756,000.00 | 84,655,000.00 | 96,925,000.00 | 102,522,000.00 | 102,800,000.00 | 102,067,000.00 | 97,300,000.00 | 95,600,000.00 | 91,800,000.00 | 83,900,000.00 | 82,000,000.00 | 82,500,000.00 | 84,900,000.00 | 85,500,000.00 | 86,600,000.00 | |||