Morarjee
MORARJEE.NSMorarjee Textiles Limited Price (MORARJEE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,332,130
(0.0006)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Morarjee Textiles LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,816,998,000.00
+0% |
3,277,739,000.00
+16% |
3,265,284,000.00
0% |
3,531,225,000.00
+8% |
3,128,673,000.00
-11% |
3,640,707,000.00
+16% |
3,919,415,000.00
+8% |
3,652,291,000.00
-7% |
3,367,508,000.00
-8% |
3,783,168,000.00
+12% |
3,464,180,000.00
-8% |
3,343,348,000.00
-3% |
3,681,879,000.00
+10% |
1,875,544,000.00
-49% |
2,631,785,000.00
+40% |
2,068,700,000.00
-21% |
328,300,000.00
-84% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,866,213,000.00 | 2,013,840,000.00 | 2,020,729,000.00 | 2,325,781,000.00 | 2,125,610,000.00 | 2,420,470,000.00 | 2,542,968,000.00 | 2,441,651,000.00 | 2,169,998,000.00 | 2,354,929,000.00 | 2,279,792,000.00 | 2,429,155,000.00 | 2,817,314,000.00 | 1,470,062,000.00 | 2,219,250,000.00 | 1,772,200,000.00 | 662,500,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
950,785,000.00
+0% |
1,263,899,000.00
+33% |
1,244,555,000.00
-2% |
1,205,444,000.00
-3% |
1,003,063,000.00
-17% |
1,220,237,000.00
+22% |
1,376,447,000.00
+13% |
1,210,640,000.00
-12% |
1,197,510,000.00
-1% |
1,428,239,000.00
+19% |
1,184,388,000.00
-17% |
914,193,000.00
-23% |
864,565,000.00
-5% |
405,482,000.00
-53% |
412,535,000.00
+2% |
296,500,000.00
-28% |
-334,200,000.00
-213% |
||
| Gross Profit Ratio | (0.34%) | (0.39%) | (0.38%) | (0.34%) | (0.32%) | (0.34%) | (0.35%) | (0.33%) | (0.36%) | (0.38%) | (0.34%) | (0.27%) | (0.23%) | (0.22%) | (0.16%) | (0.14%) | (-1.02%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,019,000.00 | 5,397,000.00 | 6,890,000.00 | 7,136,000.00 | 7,206,000.00 | 8,624,000.00 | 6,427,000.00 | 6,194,000.00 | 0.00 | ||
| General and Administrative | 402,510,000.00 | 471,333,000.00 | 399,149,000.00 | 100,029,000.00 | 71,614,000.00 | 264,578,000.00 | 256,285,000.00 | 285,843,000.00 | 180,849,000.00 | 339,996,000.00 | 290,790,000.00 | 191,992,000.00 | 171,382,000.00 | 117,188,000.00 | 116,048,000.00 | 116,963,000.00 | 0.00 | ||
| Selling, General & Admin... | 402,510,000.00 | 471,333,000.00 | 399,149,000.00 | 239,690,000.00 | 202,700,000.00 | 264,578,000.00 | 256,285,000.00 | 285,843,000.00 | 281,326,000.00 | 339,996,000.00 | 290,790,000.00 | 231,776,000.00 | 211,810,000.00 | 132,798,000.00 | 140,274,000.00 | 128,793,000.00 | 103,400,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 139,661,000.00 | 131,086,000.00 | 139,780,000.00 | 48,284,000.00 | 112,645,000.00 | 100,477,000.00 | 92,282,000.00 | 0.00 | 39,784,000.00 | 40,428,000.00 | 15,610,000.00 | 24,226,000.00 | 11,830,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 136,249,000.00 | 156,246,000.00 | 161,010,000.00 | 162,744,000.00 | 144,604,000.00 | 141,606,000.00 | 159,359,000.00 | 95,584,000.00 | 99,599,000.00 | 192,273,000.00 | 228,399,000.00 | 232,117,000.00 | 237,166,000.00 | 232,789,000.00 | 228,847,000.00 | 223,300,000.00 | 213,700,000.00 | ||
| Other Expenses | 622,309,000.00 | 716,157,000.00 | 653,476,000.00 | 3,653,000.00 | 1,611,000.00 | 406,706,000.00 | 476,337,000.00 | 420,074,000.00 | 24,000.00 | 24,000.00 | 16,428,000.00 | 24,000.00 | 21,000.00 | 12,000.00 | 20,000.00 | 13,000,000.00 | 157,800,000.00 | ||
| Total Operating Expenses | 1,024,819,000.00 | 1,187,490,000.00 | 1,052,625,000.00 | 951,824,000.00 | 661,134,000.00 | 671,284,000.00 | 732,622,000.00 | 705,917,000.00 | 755,506,000.00 | 948,243,000.00 | 715,084,000.00 | 714,464,000.00 | 671,108,000.00 | 564,369,000.00 | 570,495,000.00 | 1,038,100,000.00 | 261,200,000.00 | ||
| Cost and Exponses | 2,891,032,000.00 | 3,201,330,000.00 | 3,073,354,000.00 | 3,277,605,000.00 | 2,786,744,000.00 | 3,091,754,000.00 | 3,275,590,000.00 | 3,147,568,000.00 | 2,925,504,000.00 | 3,303,172,000.00 | 2,994,876,000.00 | 3,143,619,000.00 | 3,488,422,000.00 | 2,034,431,000.00 | 2,789,745,000.00 | 2,810,300,000.00 | 923,700,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-232,559,000.00
+0% |
-476,046,000.00
+105% |
-71,528,000.00
-85% |
253,620,000.00
-455% |
341,929,000.00
+35% |
239,148,000.00
-30% |
344,087,000.00
+44% |
325,259,000.00
-5% |
235,798,000.00
-28% |
158,443,000.00
-33% |
469,304,000.00
+196% |
179,023,000.00
-62% |
184,409,000.00
+3% |
-206,006,000.00
-212% |
-168,263,000.00
-18% |
-741,581,000.00
+341% |
-595,400,000.00
-20% |
||
| Operating Income Ratio | (-0.08%) | (-0.15%) | (-0.02%) | (0.07%) | (0.11%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.04%) | (0.14%) | (0.05%) | (0.05%) | (-0.11%) | (-0.06%) | (-0.36%) | (-1.81%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,860,000.00 | 3,514,000.00 | 0.00 | 1,396,000.00 | 1,255,000.00 | 526,000.00 | 344,000.00 | 785,000.00 | 3,592,000.00 | 4,333,000.00 | 4,554,000.00 | 6,013,000.00 | 4,218,000.00 | 2,530,000.00 | 2,664,000.00 | 978,000.00 | 0.00 | ||
| Interest Expenses | 182,754,000.00 | 272,852,000.00 | 286,552,000.00 | 268,810,000.00 | 287,868,000.00 | 272,611,000.00 | 224,965,000.00 | 172,521,000.00 | 214,929,000.00 | 235,211,000.00 | 453,226,000.00 | 491,240,000.00 | 520,940,000.00 | 504,502,000.00 | 689,203,000.00 | 796,000,000.00 | 1,504,700,000.00 | ||
| Total Other Income/Exp... | -169,109,000.00 | -544,834,000.00 | -251,826,000.00 | -208,021,000.00 | -347,663,000.00 | -309,274,000.00 | -303,419,000.00 | -175,431,000.00 | -206,155,000.00 | -323,147,000.00 | -461,128,000.00 | -543,632,000.00 | -555,672,000.00 | -533,873,000.00 | -712,894,000.00 | -1,119,506,000.00 | -1,410,200,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 62,215,000.00 | -51,459,000.00 | 375,740,000.00 | 478,549,000.00 | 459,807,000.00 | 642,729,000.00 | 755,949,000.00 | 610,714,000.00 | 561,248,000.00 | 688,099,000.00 | 746,698,000.00 | 426,608,000.00 | 437,886,000.00 | 38,382,000.00 | 36,893,000.00 | -832,714,000.00 | -287,200,000.00 | ||
| EBITDA ratio | (0.02%) | (0.07%) | (0.11%) | (0.14%) | (0.15%) | (0.18%) | (0.20%) | (0.16%) | (0.16%) | (0.15%) | (0.20%) | (0.11%) | (0.11%) | (0.00%) | (0.01%) | (-0.24%) | (-0.87%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -232,559,000.00 | -476,046,000.00 | -71,528,000.00 | 45,599,000.00 | 41,521,000.00 | 239,148,000.00 | 344,087,000.00 | 325,259,000.00 | 235,798,000.00 | 158,443,000.00 | 8,176,000.00 | -343,903,000.00 | -371,263,000.00 | -739,879,000.00 | -881,157,000.00 | -1,852,000,000.00 | -2,005,600,000.00 | ||
| Income Before Tax Ratio | (-0.08%) | (-0.15%) | (-0.02%) | (0.01%) | (0.01%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.04%) | (0.00%) | (-0.10%) | (-0.10%) | (-0.39%) | (-0.33%) | (-0.90%) | (-6.11%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,626,000.00 | 528,000.00 | -3,823,000.00 | 1,097,000.00 | 197,000.00 | 86,000.00 | 62,083,000.00 | 116,862,000.00 | 70,869,000.00 | -3,339,000.00 | 4,127,000.00 | -99,059,000.00 | -107,879,000.00 | -123,626,000.00 | -23,691,000.00 | 500,000.00 | 7,200,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -237,867,000.00
+0% |
-452,393,000.00
+90% |
-61,740,000.00
-86% |
46,485,000.00
-175% |
12,575,000.00
-73% |
239,062,000.00
+1,801% |
282,004,000.00
+18% |
208,397,000.00
-26% |
164,929,000.00
-21% |
161,782,000.00
-2% |
4,615,000.00
-97% |
-245,521,000.00
-5,420% |
-264,532,000.00
+8% |
-616,627,000.00
+133% |
-881,396,000.00
+43% |
-1,852,800,000.00
+110% |
-2,012,800,000.00
+9% |
||
| Net Income Ratio | (-0.08%) | (-0.14%) | (-0.02%) | (0.01%) | (0.00%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.00%) | (-0.07%) | (-0.07%) | (-0.33%) | (-0.33%) | (-0.90%) | (-6.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -13.09 | -24.90 | -2.38 | 1.22 | -0.25 | 5.98 | 7.17 | 5.12 | 3.93 | 3.31 | 0.13 | -6.76 | -7.28 | -16.97 | -24.26 | -51.00 | -55.40 | ||
| Diluted EPS | -13.09 | -24.90 | -2.38 | 1.22 | -0.25 | 5.98 | 7.17 | 5.12 | 3.93 | 3.31 | 0.13 | -6.76 | -7.28 | -16.97 | -24.26 | -51.00 | -55.40 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,169,463.00 | 18,169,463.00 | 25,981,992.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,130.00 | ||
| Diluted Share Outstanding | 18,169,463.00 | 18,169,463.00 | 25,981,992.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,349.00 | 36,332,130.00 | ||