Moment
MOMENT.STMoment Group AB Price (MOMENT.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,315,879
(9.6431)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Moment Group ABCurrency: SEK
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
479,391,448.00
+0% |
486,200,437.00
+1% |
729,151,950.00
+50% |
773,334,000.00
+6% |
926,167,000.00
+20% |
803,171,000.00
-13% |
820,956,000.00
+2% |
913,572,000.00
+11% |
849,686,000.00
-7% |
1,023,326,000.00
+20% |
1,101,042,000.00
+8% |
955,676,000.00
-13% |
330,452,000.00
-65% |
402,532,000.00
+22% |
854,361,000.00
+112% |
1,041,962,000.00
+22% |
1,068,000,000.00
+2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 328,375,884.00 | 249,907,542.00 | 0.00 | 289,347,000.00 | 480,698,000.00 | 386,369,000.00 | 395,443,000.00 | 463,310,000.00 | 409,091,000.00 | 519,443,000.00 | 541,306,000.00 | 404,884,000.00 | 189,562,000.00 | 176,291,000.00 | 360,346,000.00 | 452,443,000.00 | 496,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
151,015,564.00
+0% |
236,292,895.00
+56% |
729,151,950.00
+209% |
483,987,000.00
-34% |
445,469,000.00
-8% |
416,802,000.00
-6% |
425,513,000.00
+2% |
450,262,000.00
+6% |
440,595,000.00
-2% |
503,883,000.00
+14% |
559,736,000.00
+11% |
550,792,000.00
-2% |
140,890,000.00
-74% |
226,241,000.00
+61% |
494,015,000.00
+118% |
589,519,000.00
+19% |
572,000,000.00
-3% |
||
| Gross Profit Ratio | (0.32%) | (0.49%) | (1.00%) | (0.63%) | (0.48%) | (0.52%) | (0.52%) | (0.49%) | (0.52%) | (0.49%) | (0.51%) | (0.58%) | (0.43%) | (0.56%) | (0.58%) | (0.57%) | (0.54%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 166,406,000.00 | 173,153,000.00 | 170,573,000.00 | 177,820,000.00 | 185,659,000.00 | 193,010,000.00 | 203,500,000.00 | 259,835,000.00 | 179,580,000.00 | 100,048,000.00 | 98,957,000.00 | 152,999,000.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 23,746,524.00 | 62,302,277.00 | 197,336,396.00 | 224,764,000.00 | 173,153,000.00 | 170,573,000.00 | 177,820,000.00 | 185,659,000.00 | 193,010,000.00 | 203,500,000.00 | 259,835,000.00 | 179,580,000.00 | 100,048,000.00 | 98,957,000.00 | 152,999,000.00 | 529,050,000.00 | 0.00 | ||
| Selling & Marketing Exp... | 23,746,524.00 | 62,302,277.00 | 197,336,396.00 | 58,358,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 7,027,515.00 | 27,283,077.00 | 17,977,180.00 | 19,032,000.00 | 21,215,000.00 | 22,061,000.00 | 14,044,000.00 | 15,347,000.00 | 14,919,000.00 | 14,948,000.00 | 20,185,000.00 | 71,107,000.00 | 66,652,000.00 | 60,601,000.00 | 60,295,000.00 | 65,958,000.00 | 4,000,000.00 | ||
| Other Expenses | 104,319,042.00 | 147,337,212.00 | 513,916,874.00 | 257,154,000.00 | 260,073,000.00 | 238,336,000.00 | 194,205,000.00 | 227,360,000.00 | 253,810,000.00 | 272,430,000.00 | 335,611,000.00 | 392,883,000.00 | 202,643,000.00 | 128,391,000.00 | 280,514,000.00 | 0.00 | 588,000,000.00 | ||
| Total Operating Expenses | 128,065,566.00 | 209,639,489.00 | 711,253,270.00 | 481,918,000.00 | 433,226,000.00 | 408,909,000.00 | 372,025,000.00 | 413,019,000.00 | 446,820,000.00 | 475,930,000.00 | 595,446,000.00 | 572,463,000.00 | 302,691,000.00 | 227,348,000.00 | 433,513,000.00 | 520,980,000.00 | 588,000,000.00 | ||
| Cost and Exponses | 456,441,450.00 | 459,547,031.00 | 711,253,270.00 | 771,265,000.00 | 913,924,000.00 | 795,278,000.00 | 767,468,000.00 | 876,329,000.00 | 855,911,000.00 | 995,373,000.00 | 1,136,752,000.00 | 977,347,000.00 | 492,253,000.00 | 403,639,000.00 | 793,859,000.00 | 973,423,000.00 | 1,084,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
22,949,998.00
+0% |
26,653,406.00
+16% |
17,898,680.00
-33% |
2,069,000.00
-88% |
12,243,000.00
+492% |
7,893,000.00
-36% |
53,489,000.00
+578% |
37,243,000.00
-30% |
-7,856,000.00
-121% |
29,430,000.00
-475% |
-34,366,000.00
-217% |
-19,657,000.00
-43% |
-161,801,000.00
+723% |
-670,000.00
-100% |
63,078,000.00
-9,515% |
67,000,000.00
+6% |
-16,000,000.00
-124% |
||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.07%) | (0.04%) | (-0.01%) | (0.03%) | (-0.03%) | (-0.02%) | (-0.49%) | (0.00%) | (0.07%) | (0.06%) | (-0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,255,342.00 | 2,389,880.00 | 536,262.00 | 739,000.00 | 720,000.00 | 592,000.00 | 657,000.00 | 352,000.00 | 594,000.00 | 183,000.00 | 222,000.00 | 296,000.00 | 96,000.00 | 121,000.00 | 2,637,000.00 | 3,527,000.00 | 3,000,000.00 | ||
| Interest Expenses | 447,051.00 | 1,197,747.00 | 1,993,711.00 | 1,723,000.00 | 2,643,000.00 | 1,637,000.00 | 965,000.00 | 590,000.00 | 30,000.00 | 235,000.00 | 11,728,000.00 | 25,259,000.00 | 25,814,000.00 | 23,046,000.00 | 22,833,000.00 | 29,000,000.00 | 40,000,000.00 | ||
| Total Other Income/Exp... | -1,896,497.00 | 2,829,931.00 | -121,000.00 | 9,365,000.00 | -1,260,000.00 | -4,928,000.00 | -1,822,000.00 | 927,000.00 | 381,000.00 | 1,229,000.00 | -10,897,000.00 | -50,259,000.00 | -24,575,000.00 | 77,093,000.00 | -22,448,000.00 | -24,000,000.00 | -36,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 28,528,064.00 | 37,877,199.00 | 37,310,810.00 | 21,101,000.00 | 33,862,000.00 | 30,785,000.00 | 66,963,000.00 | 52,844,000.00 | 7,735,000.00 | 42,970,000.00 | -14,394,000.00 | 24,053,000.00 | -126,667,000.00 | 142,990,000.00 | 120,762,000.00 | 131,024,000.00 | -12,000,000.00 | ||
| EBITDA ratio | (0.06%) | (0.12%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.08%) | (0.06%) | (0.01%) | (0.04%) | (-0.01%) | (0.08%) | (-0.35%) | (0.19%) | (0.14%) | (0.13%) | (-0.01%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 21,053,501.00 | 29,483,337.00 | 17,778,462.00 | 10,250,000.00 | 10,983,000.00 | 6,538,000.00 | 51,667,000.00 | 38,170,000.00 | -7,475,000.00 | 29,223,000.00 | -46,307,000.00 | -69,916,000.00 | -220,500,000.00 | 59,641,000.00 | 40,630,000.00 | 43,000,000.00 | -52,000,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.06%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.06%) | (0.04%) | (-0.01%) | (0.03%) | (-0.04%) | (-0.07%) | (-0.67%) | (0.15%) | (0.05%) | (0.04%) | (-0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,367,629.00 | 13,845,238.00 | 6,712,267.00 | 3,251,000.00 | 4,948,000.00 | 4,523,000.00 | 6,306,000.00 | 8,973,000.00 | -960,000.00 | 7,085,000.00 | -5,365,000.00 | -8,087,000.00 | -7,915,000.00 | 12,056,000.00 | -4,281,000.00 | -1,456,000.00 | -9,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 12,409,018.00
+0% |
15,778,596.00
+27% |
11,066,195.00
-30% |
6,999,000.00
-37% |
6,035,000.00
-14% |
2,015,000.00
-67% |
45,361,000.00
+2,151% |
29,197,000.00
-36% |
-6,515,000.00
-122% |
22,138,000.00
-440% |
-36,883,000.00
-267% |
-61,829,000.00
+68% |
-212,585,000.00
+244% |
47,434,000.00
-122% |
44,861,000.00
-5% |
44,505,000.00
-1% |
-44,000,000.00
-199% |
||
| Net Income Ratio | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.06%) | (0.03%) | (-0.01%) | (0.02%) | (-0.03%) | (-0.06%) | (-0.64%) | (0.12%) | (0.05%) | (0.04%) | (-0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.16 | 2.44 | 1.73 | 1.10 | 0.94 | 1.08 | 7.06 | 4.53 | -1.01 | 3.43 | -7.49 | -8.37 | -20.77 | 2.39 | 1.99 | 1.96 | -1.74 | ||
| Diluted EPS | 3.16 | 2.44 | 1.73 | 1.10 | 0.94 | 1.08 | 7.06 | 4.53 | -1.01 | 3.43 | -7.49 | -8.37 | -20.77 | 2.17 | 1.84 | 1.93 | -1.74 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,914,256.00 | 6,456,024.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 4,927,117.00 | 7,389,336.00 | 10,235,097.00 | 19,886,890.00 | 22,596,241.00 | 22,726,438.00 | 25,315,879.00 | ||
| Diluted Share Outstanding | 3,914,256.00 | 6,456,024.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 6,432,523.00 | 4,927,117.00 | 7,389,336.00 | 10,235,097.00 | 21,907,574.00 | 24,335,671.00 | 23,089,359.00 | 25,315,879.00 | ||