Minupar Participações S.A. Price (MNPR3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

7,100,000

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 91,810,000 106,545,000 129,195,000 134,852,000 119,347,000 181,852,000 300,631,000 225,096,000 187,170,000 207,304,000 196,298,000 190,423,000 199,562,000 235,584,000 259,813,000 319,644,000 365,740,000 368,066,000
Net Income 49,108,000 -12,495,000 -4,070,000 -76,680,000 -30,304,000 -12,534,000 -230,991,000 -56,935,000 -2,152,000 -11,087,000 -13,320,000 -25,339,000 -66,966,000 -33,030,000 16,553,000 33,774,000 6,534,000 11,885,000
FCF USD - - 5,605,000 1,765,000 -12,649,000 -28,275,000 -53,338,000 1,685,000 7,820,000 16,856,000 9,126,000 1,125,000 -1,123,000 1,559,000 -553,000 297,000 9,159,000 -4,626,000
OCF USD - - 38,708,000 5,211,000 -9,518,000 -19,877,000 -49,779,000 4,358,000 12,038,000 27,679,000 23,166,000 6,540,000 4,627,000 8,104,000 7,088,000 4,525,000 19,673,000 14,820,000

Financial Health - DEBT

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - -2.16 -0.15 -0.46 -0.50 -0.04 -1.09 -22.20 -3.50 6.12 3.69 1.60 1.66 -3.23 0.01 0.02 0.49
D/E -1.62 -1.82 -0.90 -0.41 -6.90 2.27 -0.14 -0.08 -0.22 -0.16 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 -0.02
CA/CL 0.51 0.68 0.21 0.19 0.38 0.60 0.24 0.18 0.10 0.10 0.07 0.08 0.09 0.13 0.21 0.25 0.30 0.32
TA/TL 0.88 0.82 0.83 0.51 0.98 1.06 0.60 0.46 0.45 0.46 0.44 0.37 0.34 0.34 0.39 0.44 0.47 0.50
Total Debt 46,890,000 59,571,000 32,944,000 46,538,000 36,112,000 37,833,000 24,976,000 19,980,000 53,941,000 40,707,000 2,245,000 1,473,000 697,000 477,000 405,000 357,000 286,000 7,467,000

Management Performance

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 90.58% -20.27% -8.63% -236.21% -6.11% -2.83% 320.26% 43.44% 1.83% 18.22% 16.32% -2.85% -1.63% 2.30% -10.48% -21.44% -11.12% -45.70%
ROE -169.80% 38.19% 11.06% 67.58% 578.87% -75.09% 126.12% 22.87% 0.89% 4.36% 4.98% 8.66% 18.62% 8.41% -4.41% -9.82% -1.95% -3.67%
ROA - - -2.24% -63.37% -14.63% -4.57% -82.49% -26.71% -1.06% -5.16% -6.40% -14.74% -36.41% -16.51% 6.78% 12.65% 2.19% 3.63%
NM % 53.49% -11.73% -3.15% -56.86% -25.39% -6.89% -76.84% -25.29% -1.15% -5.35% -6.79% -13.31% -33.56% -14.02% 6.37% 10.57% 1.79% 3.23%
FCF / R% - - 4.34% 1.31% -10.60% -15.55% -17.74% 0.75% 4.18% 8.13% 4.65% 0.59% -0.56% 0.66% -0.21% 0.09% 2.50% -1.26%
FCF / NI% - - -137.71% -2.30% 41.74% 225.30% 23.09% -2.96% -363.38% -152.03% -68.51% -4.44% 1.68% -4.72% -3.34% 0.88% 140.17% -38.92%
Operating Margin (OM) 0.00 -0.45 -0.40 -0.95 -0.87 0.00 -1.15 -1.82 -2.19 -2.03 -2.20 -2.40 -2.62 -2.36 -2.07 -1.58 -1.36 -1.32

Per Share

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 204.06 -4.15 -5.41 -79.38 -7.47 -2.47 -45.55 -8.02 -0.30 -1.56 -1.88 -3.57 -9.43 -4.65 2.33 4.76 0.92 1.67
SPS 381.50 35.42 171.79 139.60 29.42 35.86 59.28 31.70 26.35 29.21 27.67 26.85 28.11 33.18 36.59 45.02 51.51 51.84
OCPS 0.00 0.00 51.47 5.39 -2.35 -3.92 -9.82 0.61 1.69 3.90 3.27 0.92 0.65 1.14 1.00 0.64 2.77 2.09
FCPS 0.00 0.00 7.45 1.83 -3.12 -5.58 -10.52 0.24 1.10 2.37 1.29 0.16 -0.16 0.22 -0.08 0.04 1.29 -0.65
BVPS -112.29 -11.37 -51.06 -122.26 -1.30 3.29 -36.15 -35.09 -34.20 -35.82 -37.72 -41.30 -50.70 -55.36 -52.92 -48.47 -47.34 -45.66

Per Share - CAGR

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 204.06 -4.15 -5.41 -79.38 -7.47 -2.47 -45.55 -8.02 -0.30 -1.56 -1.88 -3.57 -9.43 -4.65 2.33 4.76 0.92 1.67
CAGR-SPS 381.50 35.42 171.79 139.60 29.42 35.86 59.28 31.70 26.35 29.21 27.67 26.85 28.11 33.18 36.59 45.02 51.51 51.84
CAGR-OCPS 0.00 0.00 51.47 5.39 -2.35 -3.92 -9.82 0.61 1.69 3.90 3.27 0.92 0.65 1.14 1.00 0.64 2.77 2.09
CAGR-FCPS 0.00 0.00 7.45 1.83 -3.12 -5.58 -10.52 0.24 1.10 2.37 1.29 0.16 -0.16 0.22 -0.08 0.04 1.29 -0.65
CAGR-BVPS -112.29 -11.37 -51.06 -122.26 -1.30 3.29 -36.15 -35.09 -34.20 -35.82 -37.72 -41.30 -50.70 -55.36 -52.92 -48.47 -47.34 -45.66
Revenue $368.07M
3Y
5Y
7Y
10Y
Net Income $11.89M
3Y
5Y
7Y
10Y
Operating Cash Flow $14.82M
3Y
5Y
7Y
10Y
Free Cash Flow $-4,626,000.00
3Y
5Y
7Y
10Y
YTPD $0.49
3Y
5Y
7Y
10Y
D/E $-0.02
3Y
5Y
7Y
10Y
CA/CL $0.32
3Y
5Y
7Y
10Y
TA/TL $0.50
3Y
5Y
7Y
10Y
ROIC $-45.70%
3Y
5Y
7Y
10Y
ROE $-3.67%
3Y
5Y
7Y
10Y
ROA $3.63%
3Y
5Y
7Y
10Y
Net Margin $3.23%
3Y
5Y
7Y
10Y
FCF / R% $-1.26%
3Y
5Y
7Y
10Y
FCFNI % $-38.92%
3Y
5Y
7Y
10Y
Operating Margin $-1.32
3Y
5Y
7Y
10Y
EPS $1.67
3Y
5Y
7Y
10Y
SPS $51.84
3Y
5Y
7Y
10Y
OCPS $2.09
3Y
5Y
7Y
10Y
FCPS $-0.65
3Y
5Y
7Y
10Y
BVPS $-45.66
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation