Marcus
MMIMarcus & Millichap Price (MMI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
38,678,000
(0.0491)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Marcus & Millichap, Inc.Currency: USD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
217,935,000.00
+0% |
274,705,000.00
+26% |
385,716,000.00
+40% |
435,895,000.00
+13% |
572,188,000.00
+31% |
689,055,000.00
+20% |
717,450,000.00
+4% |
719,700,000.00
+0% |
814,816,000.00
+13% |
806,428,000.00
-1% |
716,906,000.00
-11% |
1,296,440,000.00
+81% |
1,301,710,000.00
+0% |
645,927,000.00
-50% |
696,060,000.00
+8% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 124,272,000.00 | 162,478,000.00 | 230,248,000.00 | 264,637,000.00 | 350,102,000.00 | 423,389,000.00 | 444,768,000.00 | 446,557,000.00 | 502,883,000.00 | 498,878,000.00 | 447,879,000.00 | 840,209,000.00 | 850,894,000.00 | 406,645,000.00 | 431,471,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
93,663,000.00
+0% |
112,227,000.00
+20% |
155,468,000.00
+39% |
171,258,000.00
+10% |
222,086,000.00
+30% |
265,666,000.00
+20% |
272,682,000.00
+3% |
273,143,000.00
+0% |
311,933,000.00
+14% |
307,550,000.00
-1% |
269,027,000.00
-13% |
456,231,000.00
+70% |
450,816,000.00
-1% |
239,282,000.00
-47% |
264,589,000.00
+11% |
||||
| Gross Profit Ratio | (0.43%) | (0.41%) | (0.40%) | (0.39%) | (0.39%) | (0.39%) | (0.38%) | (0.38%) | (0.38%) | (0.38%) | (0.38%) | (0.35%) | (0.35%) | (0.37%) | (0.38%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.14 | 0.14 | 0.13 | 0.08 | 0.15 | 0.11 | 0.00 | 0.00 | ||||
| General and Administrative | 76,438,000.00 | 85,801,000.00 | 103,479,000.00 | 146,929,000.00 | 134,274,000.00 | 147,710,000.00 | 161,794,000.00 | 171,648,000.00 | 193,349,000.00 | 203,110,000.00 | 203,928,000.00 | 254,324,000.00 | 298,356,000.00 | 283,147,000.00 | 0.00 | ||||
| Selling, General & Admin... | 76,438,000.00 | 85,801,000.00 | 103,479,000.00 | 146,929,000.00 | 134,274,000.00 | 147,710,000.00 | 161,794,000.00 | 171,648,000.00 | 193,349,000.00 | 203,110,000.00 | 204,514,000.00 | 255,154,000.00 | 300,009,000.00 | 285,023,000.00 | 280,909,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 702,000.00 | 975,000.00 | 965,000.00 | 1,100,000.00 | 1,200,000.00 | 824,000.00 | 1,100,000.00 | 889,000.00 | 586,000.00 | 830,000.00 | 1,653,000.00 | 1,892,000.00 | 0.00 | ||||
| Depreciation and Amortiz... | 3,333,000.00 | 2,971,000.00 | 2,981,000.00 | 3,043,000.00 | 3,206,000.00 | 3,305,000.00 | 610,342,000.00 | 622,509,000.00 | 702,658,000.00 | 708,525,000.00 | 660,882,000.00 | 1,105,651,000.00 | 1,165,816,000.00 | 13,627,000.00 | 16,589,000.00 | ||||
| Other Expenses | 959,000.00 | 350,000.00 | 433,000.00 | 655,000.00 | 28,000.00 | 443,000.00 | 2,134,000.00 | 4,590,000.00 | 6,333,000.00 | 8,017,000.00 | 10,899,000.00 | 11,721,000.00 | 13,406,000.00 | 13,627,000.00 | 16,589,000.00 | ||||
| Total Operating Expenses | 79,771,000.00 | 88,772,000.00 | 106,460,000.00 | 149,972,000.00 | 137,480,000.00 | 151,015,000.00 | 166,181,000.00 | 177,011,000.00 | 199,646,000.00 | 211,127,000.00 | 215,413,000.00 | 266,875,000.00 | 313,415,000.00 | 298,650,000.00 | 297,498,000.00 | ||||
| Cost and Exponses | 204,043,000.00 | 251,250,000.00 | 336,708,000.00 | 414,609,000.00 | 487,582,000.00 | 574,404,000.00 | 610,949,000.00 | 623,568,000.00 | 702,529,000.00 | 710,005,000.00 | 663,292,000.00 | 1,107,084,000.00 | 1,164,309,000.00 | 705,295,000.00 | 728,969,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
13,892,000.00
+0% |
23,455,000.00
+69% |
49,008,000.00
+109% |
21,286,000.00
-57% |
84,606,000.00
+297% |
114,651,000.00
+36% |
106,501,000.00
-7% |
96,132,000.00
-10% |
112,287,000.00
+17% |
96,423,000.00
-14% |
53,614,000.00
-44% |
189,356,000.00
+253% |
137,401,000.00
-27% |
-59,368,000.00
-143% |
-32,909,000.00
-45% |
||||
| Operating Income Ratio | (0.06%) | (0.09%) | (0.13%) | (0.05%) | (0.15%) | (0.17%) | (0.15%) | (0.13%) | (0.14%) | (0.12%) | (0.07%) | (0.15%) | (0.11%) | (-0.09%) | (-0.05%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,847,000.00 | 3,956,000.00 | 1,697,000.00 | 7,157,000.00 | 0.00 | 0.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 4,000.00 | 0.00 | 1,651,000.00 | 1,726,000.00 | 1,533,000.00 | 1,496,000.00 | 1,400,000.00 | 1,388,000.00 | 900,000.00 | 580,000.00 | 708,000.00 | 888,000.00 | 812,000.00 | ||||
| Total Other Income/Exp... | 959,000.00 | 350,000.00 | 433,000.00 | 655,000.00 | -1,623,000.00 | -1,283,000.00 | 601,000.00 | 3,094,000.00 | 4,933,000.00 | 11,089,000.00 | 5,750,000.00 | 3,947,000.00 | 4,628,000.00 | 18,967,000.00 | 19,881,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,225,000.00 | 26,426,000.00 | 51,989,000.00 | 24,329,000.00 | 87,812,000.00 | 117,956,000.00 | 110,888,000.00 | 101,495,000.00 | 118,584,000.00 | 104,440,000.00 | 64,513,000.00 | 201,077,000.00 | 150,646,000.00 | -25,886,000.00 | 2,749,000.00 | ||||
| EBITDA ratio | (0.08%) | (0.10%) | (0.13%) | (0.06%) | (0.15%) | (0.17%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | (0.10%) | (0.16%) | (0.12%) | (-0.04%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 14,851,000.00 | 23,805,000.00 | 49,441,000.00 | 21,941,000.00 | 82,983,000.00 | 113,368,000.00 | 107,102,000.00 | 99,226,000.00 | 117,220,000.00 | 107,512,000.00 | 59,364,000.00 | 193,303,000.00 | 142,029,000.00 | -40,401,000.00 | -13,028,000.00 | ||||
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.13%) | (0.05%) | (0.15%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | (0.08%) | (0.15%) | (0.11%) | (-0.06%) | (-0.02%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,460,000.00 | 10,355,000.00 | 21,507,000.00 | 13,735,000.00 | 33,452,000.00 | 47,018,000.00 | 42,445,000.00 | 47,702,000.00 | 29,963,000.00 | 30,582,000.00 | 16,526,000.00 | 50,833,000.00 | 37,804,000.00 | -6,366,000.00 | -666,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 8,391,000.00
+0% |
13,450,000.00
+60% |
27,934,000.00
+108% |
8,206,000.00
-71% |
49,531,000.00
+504% |
66,350,000.00
+34% |
64,657,000.00
-3% |
51,524,000.00
-20% |
87,257,000.00
+69% |
76,930,000.00
-12% |
42,838,000.00
-44% |
142,470,000.00
+233% |
104,225,000.00
-27% |
-34,035,000.00
-133% |
-12,362,000.00
-64% |
||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.07%) | (0.02%) | (0.09%) | (0.10%) | (0.09%) | (0.07%) | (0.11%) | (0.10%) | (0.06%) | (0.11%) | (0.08%) | (-0.05%) | (-0.02%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.35 | 0.70 | 0.24 | 1.27 | 1.71 | 1.66 | 1.32 | 2.23 | 1.95 | 1.08 | 3.57 | 2.61 | -0.88 | -0.32 | ||||
| Diluted EPS | 0.22 | 0.35 | 0.70 | 0.24 | 1.27 | 1.69 | 1.66 | 1.32 | 2.22 | 1.95 | 1.08 | 3.55 | 2.59 | -0.88 | -0.32 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,946,639.00 | 37,946,639.00 | 37,946,639.00 | 38,787,000.00 | 38,851,000.00 | 38,848,000.00 | 38,899,000.00 | 38,988,000.00 | 39,149,000.00 | 39,404,000.00 | 39,642,000.00 | 39,888,000.00 | 39,893,000.00 | 38,659,000.00 | 38,678,000.00 | ||||
| Diluted Share Outstanding | 37,946,639.00 | 37,946,639.00 | 37,946,639.00 | 38,815,000.00 | 38,978,000.00 | 39,162,000.00 | 39,035,000.00 | 39,100,000.00 | 39,383,000.00 | 39,548,000.00 | 39,735,000.00 | 40,187,000.00 | 40,186,000.00 | 38,659,000.00 | 38,678,000.00 | ||||