Metals
MLS.AXMetals Australia Ltd Price (MLS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
653,939,909
(8.3512)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Metals Australia LtdCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
35,178.00
+0% |
0.00
+0% |
0.00
+0% |
6,869.00
+0% |
4,668.00
-32% |
113.00
-98% |
59,778.00
+52,801% |
183,639.00
+207% |
12,213.00
-93% |
1,650.00
-86% |
6,113.00
+270% |
42,210.00
+590% |
70,000.00
+66% |
791,523.00
+1,031% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -517,355.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
35,178.00
+0% |
0.00
+0% |
0.00
+0% |
6,869.00
+0% |
4,668.00
-32% |
8.00
-100% |
59,778.00
+747,125% |
183,639.00
+207% |
12,213.00
-93% |
1,650.00
-86% |
6,113.00
+270% |
42,210.00
+590% |
587,355.00
+1,292% |
791,523.00
+35% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.07%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (8.39%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 158,388.00 | 125,736.00 | 101,411.00 | 108,840.00 | 102,775.00 | 143,797.00 | 594,712.00 | 288,232.00 | 271,812.00 | 253,415.00 | 266,746.00 | 214,864.00 | 804,007.00 | 218,493.00 | 57,990.00 | 532,948.00 | 421,212.00 | 137,603.00 | 657,188.00 | 561,686.00 | 592,493.00 | 632,421.00 | 866,307.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 158,388.00 | 125,736.00 | 101,411.00 | 108,840.00 | 102,775.00 | 143,797.00 | 594,712.00 | 288,232.00 | 271,812.00 | 253,415.00 | 266,746.00 | 214,864.00 | 804,007.00 | 218,493.00 | 156,824.00 | 1,125,951.00 | 766,753.00 | 626,601.00 | 2,151,127.00 | 816,385.00 | 2,199,922.00 | 1,428,428.00 | 1,041,995.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 612,000.00 | 0.00 | 98,834.00 | 593,003.00 | 345,541.00 | 29,387.00 | 1,493,939.00 | 254,699.00 | 1,607,429.00 | 796,007.00 | 175,688.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,051.00 | 4,068.00 | 4,068.00 | 354,068.00 | 1,018.00 | 0.00 | 1,870.00 | 23,558.00 | 40,093.00 | 38,827.00 | 28,256.00 | 49,817.00 | 18,374.00 | 15,330.00 | 2,800.00 | 105.00 | 169.00 | 169.00 | 611,447.00 | 1,399,966.00 | 198,075.00 | 198,075.00 | 772,216.00 | 450,422.00 | |
| Other Expenses | -1,110,000.00 | -1,932,000.00 | -1,020,000.00 | -259,000.00 | -133,000.00 | -257,000.00 | -289,000.00 | -361,584.00 | -299,565.00 | -346,077.00 | -714,080.00 | -1,524,674.00 | 5,000.00 | -22,300.00 | 55,788.00 | 15,207.00 | 0.00 | 455,280.00 | 906,257.00 | -314,584.00 | 24,670.00 | 74,868.00 | 1,310,813.00 | -259,696.00 | -185,035.00 | -32,133.00 | 53,022.00 | -12,333.00 | 56,397.00 | 200,652.00 | -91,600.00 | -101,800.00 | 21,800.00 | -16,535.00 | 32,480.00 | 0.00 | |
| Total Operating Expenses | -1,110,000.00 | -1,932,000.00 | -1,020,000.00 | -259,000.00 | -133,000.00 | -257,000.00 | -289,000.00 | -361,584.00 | -299,565.00 | -346,077.00 | -714,080.00 | -1,524,674.00 | 263,434.00 | 611,469.00 | 267,706.00 | 805,917.00 | 615,827.00 | 519,578.00 | 2,242,851.00 | 1,028,481.00 | 1,759,181.00 | 1,652,053.00 | 724,091.00 | 1,056,916.00 | 679,335.00 | 1,500,519.00 | 686,328.00 | 156,824.00 | 1,125,951.00 | 766,753.00 | 626,601.00 | 2,151,127.00 | 816,385.00 | 2,199,922.00 | 1,428,428.00 | 1,041,995.00 | |
| Cost and Exponses | -1,110,000.00 | -1,932,000.00 | -1,020,000.00 | -259,000.00 | -133,000.00 | -257,000.00 | -289,000.00 | -361,584.00 | -299,565.00 | -346,077.00 | -714,080.00 | -1,524,674.00 | 263,434.00 | 611,469.00 | 267,706.00 | 805,917.00 | 615,827.00 | 519,578.00 | 2,242,851.00 | 1,028,481.00 | 1,759,181.00 | 1,652,053.00 | 724,091.00 | 1,056,916.00 | 679,335.00 | 1,590,744.00 | 618,955.00 | 156,929.00 | 1,125,951.00 | 766,753.00 | 626,601.00 | 2,151,127.00 | 816,385.00 | 2,199,922.00 | 1,428,428.00 | 1,041,995.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-1,110,000.00
+0% |
-1,932,000.00
+74% |
-1,020,000.00
-47% |
-259,000.00
-75% |
-133,000.00
-49% |
-257,000.00
+93% |
-289,000.00
+12% |
-361,584.00
+25% |
-299,565.00
-17% |
-346,077.00
+16% |
-714,080.00
+106% |
-1,524,674.00
+114% |
-252,530.00
-83% |
-611,469.00
+142% |
-251,956.00
-59% |
-846,667.00
+236% |
-605,317.00
-29% |
-519,578.00
-14% |
-2,242,851.00
+332% |
-1,028,481.00
-54% |
-1,759,181.00
+71% |
-1,652,053.00
-6% |
-688,913.00
-58% |
-1,056,916.00
+53% |
-679,335.00
-36% |
-1,516,601.00
+123% |
-613,190.00
-60% |
-156,930.00
-74% |
-1,125,950.00
+617% |
-766,750.00
-32% |
-626,600.00
-18% |
-2,151,130.00
+243% |
-816,380.00
-62% |
-2,199,920.00
+169% |
-1,358,430.00
-38% |
-250,472.00
-82% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-19.58%) | (0.00%) | (0.00%) | (-220.79%) | (-131.36%) | (-1,388.76%) | (-18.84%) | (-4.18%) | (-51.31%) | (-1,303.72%) | (-133.55%) | (-52.12%) | (-19.41%) | (-0.32%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,216.00 | 4,970.00 | 27,843.00 | 20,645.00 | 28,279.00 | 68,640.00 | 352,243.00 | 327,877.00 | 249,551.00 | 146,554.00 | 125,878.00 | 87,835.00 | 74,509.00 | 33,653.00 | 4,668.00 | 113.00 | 3,391.00 | 11,787.00 | 12,213.00 | 1,650.00 | 1,113.00 | 2,210.00 | 587,355.00 | 757,906.00 | |
| Interest Expenses | 3,000.00 | 1,000.00 | 0.00 | 37,000.00 | 9,000.00 | 0.00 | 0.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -3,000.00 | -1,000.00 | 0.00 | -37,000.00 | -9,000.00 | 0.00 | 0.00 | -50.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,592.00 | -17,330.00 | 52,131.00 | -273,398.00 | 17,769.00 | 523,919.00 | 1,258,500.00 | 13,293.00 | -741,727.00 | -503,941.00 | 1,458,143.00 | -194,040.00 | -138,645.00 | -493,987.00 | 17,891.00 | -12,220.00 | -66,188.00 | 83,899.00 | -105,834.00 | -100,147.00 | 22,913.00 | -14,325.00 | 549,835.00 | -287,211.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -1,110,000.00 | -1,932,000.00 | -1,020,000.00 | -259,000.00 | -133,000.00 | -257,000.00 | -289,000.00 | -361,584.00 | -299,565.00 | -346,077.00 | -714,080.00 | -1,524,674.00 | -249,479.00 | -607,401.00 | -247,888.00 | -492,599.00 | -597,040.00 | -519,578.00 | -982,484.00 | -1,004,923.00 | -1,444,867.00 | -1,391,802.00 | 776,038.00 | -1,007,099.00 | -771,487.00 | -1,534,891.00 | -611,488.00 | -141,787.00 | -1,135,233.00 | -766,750.00 | 0.00 | -2,151,127.00 | -816,380.00 | -2,199,920.00 | 0.00 | -87,258.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-18.78%) | (0.00%) | (0.00%) | (-208.76%) | (-149.50%) | (-1,387.79%) | (-18.83%) | (-4.18%) | (-53.47%) | (-1,303.72%) | (-133.55%) | (-52.12%) | (-19.41%) | (-0.11%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -1,113,000.00 | -1,933,000.00 | -1,020,000.00 | -296,000.00 | -142,000.00 | -257,000.00 | -289,000.00 | -361,634.00 | -299,565.00 | -346,077.00 | -357,040.00 | -762,337.00 | -260,122.00 | -628,799.00 | -199,825.00 | -729,315.00 | -598,058.00 | 4,342.00 | -984,351.00 | -1,015,188.00 | -1,484,960.00 | -1,430,631.00 | 747,778.00 | -1,228,777.00 | -789,861.00 | -1,550,222.00 | -614,287.00 | -169,149.00 | -1,192,139.00 | -682,854.00 | -732,434.00 | -2,251,277.00 | -793,472.00 | -2,214,247.00 | -808,593.00 | -537,683.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (21.26%) | (0.00%) | (0.00%) | (-225.68%) | (-131.60%) | (-1,496.89%) | (-19.94%) | (-3.72%) | (-59.97%) | (-1,364.41%) | (-129.80%) | (-52.46%) | (-11.55%) | (-0.68%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -1,113,000.00 | -1,933,000.00 | -1,020,000.00 | -296,000.00 | -142,000.00 | -257,000.00 | -289,000.00 | -361,634.00 | -299,565.00 | -346,077.00 | -357,040.00 | -762,337.00 | -260,122.00 | -628,799.00 | -199,825.00 | -729,315.00 | -598,058.00 | -32,044.00 | -352,243.00 | -327,877.00 | -249,551.00 | -146,554.00 | -125,878.00 | -50,126.00 | -10,945.00 | 17,570.00 | -19,019.00 | 209,009.00 | 110,904.00 | 2,737,916.00 | -120,987.00 | -735,614.00 | -320,643.00 | -198,075.00 | -772,216.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -1,113,000.00
+0% |
-1,933,000.00
+74% |
-1,020,000.00
-47% |
-296,000.00
-71% |
-142,000.00
-52% |
-257,000.00
+81% |
-289,000.00
+12% |
-361,634.00
+25% |
-299,565.00
-17% |
-346,077.00
+16% |
-357,040.00
+3% |
-762,337.00
+114% |
-260,122.00
-66% |
-628,799.00
+142% |
-199,825.00
-68% |
36,804.00
-118% |
6,671.00
-82% |
36,386.00
+445% |
-984,351.00
-2,805% |
-1,015,188.00
+3% |
-1,484,960.00
+46% |
-1,430,631.00
-4% |
747,778.00
-152% |
-1,178,651.00
-258% |
-778,916.00
-34% |
-1,550,222.00
+99% |
-614,287.00
-60% |
-378,153.00
-38% |
-1,303,042.00
+245% |
-3,420,939.00
+163% |
-732,434.00
-79% |
-1,515,663.00
+107% |
-472,829.00
-69% |
-2,214,247.00
+368% |
-808,593.00
-63% |
-537,683.00
-34% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (21.26%) | (0.00%) | (0.00%) | (-225.68%) | (-131.60%) | (-3,346.49%) | (-21.80%) | (-18.63%) | (-59.97%) | (-918.58%) | (-77.35%) | (-52.46%) | (-11.55%) | (-0.68%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.14 | -0.06 | -0.10 | -0.10 | -0.13 | -0.09 | -0.09 | -0.09 | -0.16 | -0.05 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | -0.03 | -0.03 | -0.04 | -0.04 | 0.02 | -0.03 | -0.02 | -0.04 | -0.02 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.14 | -0.06 | -0.10 | -0.10 | -0.13 | -0.09 | -0.09 | -0.09 | -0.16 | -0.05 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | -0.03 | -0.03 | -0.04 | -0.04 | 0.02 | -0.03 | -0.02 | -0.04 | -0.02 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 2,098,600.00 | 2,366,666.00 | 2,570,000.00 | 2,890,000.00 | 2,870,111.00 | 3,270,112.00 | 3,681,670.00 | 3,766,660.00 | 4,636,890.00 | 4,889,753.00 | 6,104,614.00 | 8,980,438.00 | 9,579,753.00 | 12,905,817.00 | 18,690,728.00 | 33,480,438.00 | 33,480,438.00 | 33,480,438.00 | 33,480,438.00 | 34,021,422.00 | 35,660,746.00 | 38,396,305.00 | 40,531,737.00 | 40,997,555.00 | 40,997,555.00 | 58,937,491.00 | 1,918,707,298.00 | 2,448,714,673.00 | 155,666,862.00 | 197,659,276.00 | 298,824,992.00 | 603,537,561.00 | 654,115,571.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 2,098,600.00 | 2,366,666.00 | 2,570,000.00 | 2,890,000.00 | 2,870,111.00 | 3,270,112.00 | 3,681,670.00 | 3,766,660.00 | 4,636,890.00 | 4,889,753.00 | 6,104,614.00 | 8,980,438.00 | 9,579,753.00 | 12,905,817.00 | 18,690,728.00 | 33,480,438.00 | 33,480,438.00 | 33,480,438.00 | 33,480,438.00 | 34,021,422.00 | 35,660,746.00 | 38,396,305.00 | 40,531,737.00 | 40,997,555.00 | 40,997,555.00 | 58,937,491.00 | 1,918,707,298.00 | 2,448,714,673.00 | 155,666,862.00 | 197,659,276.00 | 298,824,992.00 | 603,537,561.00 | 653,939,909.00 | |