Metallica
MLM.AXMetallica Minerals Limited Price (MLM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
825,303,935
(33.6729)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Metallica Minerals LimitedCurrency: AUD
| YEAR | 2000 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
32.40k
+0% |
25.58k
-21% |
17.94k
-30% |
145.61k
+712% |
318.15k
+118% |
620.12k
+95% |
853.61k
+38% |
853.69k
+0% |
782.05k
-8% |
311.32k
-60% |
374.31k
+20% |
716.60k
+91% |
323.57k
-55% |
134.38k
-58% |
99.37k
-26% |
42.87k
-57% |
25.77k
-40% |
49.22k
+91% |
4.18k
-92% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.55k | 306.80k | 334.41k | 371.71k | 205.74k | 59.04k | 125.01k | 161.67k | 30.14k | 1.23M | 4.54k | -56,322.00 | -89,740.00 | 18.42k | 85.37k | 111.45k | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
32.40k
+0% |
25.58k
-21% |
17.94k
-30% |
145.61k
+712% |
221.61k
+52% |
313.32k
+41% |
519.20k
+66% |
481.98k
-7% |
576.31k
+20% |
252.28k
-56% |
249.30k
-1% |
554.93k
+123% |
293.43k
-47% |
-1,092,507.00
-472% |
94.83k
-109% |
99.20k
+5% |
115.51k
+16% |
30.80k
-73% |
-81,190.00
-364% |
-111,453.00
+37% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.70%) | (0.51%) | (0.61%) | (0.56%) | (0.74%) | (0.81%) | (0.67%) | (0.77%) | (0.91%) | (-8.13%) | (0.95%) | (2.31%) | (4.48%) | (0.63%) | (-19.41%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 172.18k | 326.22k | 461.59k | 3.10M | 1.61M | 2.56M | 2.38M | 3.56M | 3.19M | 2.08M | 253.12k | 259.00k | 253.11k | 1.02M | 1.26M | 813.49k | 418.15k | 169.98k | 198.61k | 331.08k | |
| Selling, General & Admin... | 0.00 | 172.18k | 416.22k | 568.20k | 3.18M | 1.70M | 2.63M | 2.52M | 3.56M | 3.19M | 2.14M | 1.88M | 2.16M | 2.06M | 912.79k | 2.90M | 2.07M | 1.59M | 1.26M | 1.92M | 1.57M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 90.00k | 106.60k | 83.79k | 97.20k | 72.90k | 135.96k | 0.00 | 0.00 | 56.16k | 20.94k | 49.69k | 21.77k | 73.92k | 247.83k | 146.34k | 11.13k | 1.09M | 1.72M | 1.24M | |
| Depreciation and Amortiz... | 0.00 | 4.17k | 10.90k | 25.95k | 67.89k | 149.45k | 195.08k | 249.48k | 167.11k | 101.10k | 99.74k | 10.45M | 9.08M | 4.63k | 31.86k | 4.54k | 18.52k | 23.10k | 18.42k | 85.37k | 111.45k | |
| Other Expenses | 0.00 | 135.82k | 54.55k | -123,714.00 | 4.92M | 15.94M | 8.34M | -1,134,800.00 | 5.07M | 4.03M | 2.42M | -574,312.00 | 4.70M | 1.32M | 472.57k | 6.10M | -1,756,762.00 | 261.32k | -1,730,191.00 | 6.68k | 0.00 | |
| Total Operating Expenses | 0.00 | 308.00k | 781.34k | 1.64M | 5.19M | 2.79M | 4.76M | 5.74M | 6.35M | 7.38M | 23.72M | 17.77M | 8.27M | 6.04M | 912.79k | 2.90M | 2.07M | 1.59M | 1.26M | 1.92M | 1.57M | |
| Cost and Exponses | 0.00 | 308.00k | 781.34k | 1.64M | 5.19M | 2.88M | 5.06M | 6.08M | 6.72M | 7.59M | 23.78M | 17.90M | 8.43M | 6.07M | 2.14M | 2.90M | 2.09M | 1.61M | 1.28M | 2.00M | 1.68M | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-275,595.00
+0% |
-755,755.00
+174% |
-1,623,867.00
+115% |
-5,041,621.00
+210% |
-2,564,252.00
-49% |
-4,443,705.00
+73% |
-5,222,743.00
+18% |
-5,865,894.00
+12% |
-6,806,648.00
+16% |
-23,466,868.00
+245% |
-12,628,600.00
-46% |
-11,096,214.00
-12% |
-6,253,454.00
-44% |
-2,139,680.00
-66% |
-2,901,480.00
+36% |
-2,042,479.00
-30% |
-1,585,900.00
-22% |
-1,282,830.00
-19% |
-2,003,130.00
+56% |
-1,680,300.00
-16% |
|
| Operating Income Ratio | (0.00%) | (-8.50%) | (-29.54%) | (-90.54%) | (-34.62%) | (-8.06%) | (-7.17%) | (-6.12%) | (-6.87%) | (-8.70%) | (-75.38%) | (-33.74%) | (-15.48%) | (-19.33%) | (-15.92%) | (-29.20%) | (-47.64%) | (-61.54%) | (-26.06%) | (-478.99%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 90.16k | 157.67k | 347.81k | 333.14k | 1.21M | 636.94k | 1.06M | 287.63k | 177.98k | 2.02k | 4.63k | 3.66k | 59.83k | 101.34k | 81.29k | 28.96k | 8.03k | 7.77k | 86.48k | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.78k | 43.67k | 91.69k | 10.15k | 9.21k | 96.89k | 2.02k | 4.63k | 3.66k | 1.37k | 554.00 | 50.65k | 892.00 | 0.00 | 18.52k | 19.68k | |
| Total Other Income/Exp... | 0.00 | 0.00 | 25.92k | -298,533.00 | 4.88M | 16.75M | 7.46M | 467.20k | 3.48M | -20,258,520.00 | -10,000,874.00 | -2,261,135.00 | 3.37M | 506.12k | -944,498.00 | 6.01M | -2,445,723.00 | 1.06M | -1,772,161.00 | -4,064.00 | -11,285.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 0.00 | -271,422.00 | -709,204.00 | -1,597,921.00 | 300.11k | -2,468,370.00 | 4.07M | -4,873,300.00 | -1,232,792.00 | -6,435,301.00 | -20,990,720.00 | -2,174,694.00 | -3,079,214.00 | -5,270,513.00 | -2,107,820.00 | -2,896,940.00 | -2,023,960.00 | -1,562,800.00 | -898,251.00 | -1,903,306.00 | -2,204,341.00 | |
| EBITDA ratio | (0.00%) | (-8.38%) | (-27.72%) | (-89.10%) | (-34.16%) | (41.16%) | (6.56%) | (-5.71%) | (-1.44%) | (-8.23%) | (-67.42%) | (-5.81%) | (-2.82%) | (-6.50%) | (-15.69%) | (-29.15%) | (-47.21%) | (-60.65%) | (-25.69%) | (-458.57%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 0.00 | -275,595.00 | -646,708.00 | -1,639,913.00 | -164,312.00 | 14.19M | 3.49M | -5,123,150.00 | -2,384,111.00 | -27,065,168.00 | -33,186,152.00 | -17,525,154.00 | -7,722,353.00 | -5,747,331.00 | -2,559,121.00 | 3.20M | -4,391,316.00 | -521,340.00 | -3,054,991.00 | -2,007,194.00 | -2,248,995.00 | |
| Income Before Tax Ratio | (0.00%) | (-8.50%) | (-25.28%) | (-91.44%) | (-1.13%) | (44.59%) | (5.62%) | (-6.00%) | (-2.79%) | (-34.61%) | (-106.60%) | (-46.82%) | (-10.78%) | (-17.76%) | (-19.04%) | (32.16%) | (-102.42%) | (-20.23%) | (-62.07%) | (-479.96%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -275,595.00 | -646,708.00 | -157,668.00 | -347,809.00 | 3.64M | 907.56k | -1,341,312.00 | 37.13k | -8,768,381.00 | -11,069,482.00 | 2.19M | 0.00 | 4.14M | 5.00 | -3.00 | -2.00 | 4.00 | -1.00 | -2.00 | -3.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 0.00
+0% |
-275,595.00
+0% |
-646,708.00
+135% |
-1,639,913.00
+154% |
-164,312.00
-90% |
10.54M
-6,517% |
2.71M
-74% |
-3,024,947.00
-211% |
25.36M
-938% |
-21,840,846.00
-186% |
-22,116,670.00
+1% |
-15,333,124.00
-31% |
-7,722,353.00
-50% |
-5,747,331.00
-26% |
-2,559,121.00
-55% |
3.20M
-225% |
-4,391,316.00
-237% |
-521,340.00
-88% |
-3,054,991.00
+486% |
-2,007,194.00
-34% |
-2,248,995.00
+12% |
|
| Net Income Ratio | (0.00%) | (-8.50%) | (-25.28%) | (-91.44%) | (-1.13%) | (33.14%) | (4.38%) | (-3.54%) | (29.71%) | (-27.93%) | (-71.04%) | (-40.96%) | (-10.78%) | (-17.76%) | (-19.04%) | (32.16%) | (-102.42%) | (-20.23%) | (-62.07%) | (-479.96%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.06 | 0.01 | -0.02 | 0.13 | -0.10 | -0.12 | -0.10 | -0.05 | -0.03 | -0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.06 | 0.01 | -0.02 | 0.13 | -0.10 | -0.12 | -0.10 | -0.05 | -0.03 | -0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 69.78M | 102.37M | 99.66M | 124.43M | 155.69M | 187.80M | 182.20M | 193.93M | 187.15M | 214.29M | 181.31M | 160.56M | 166.07M | 177.87M | 261.69M | 346.00M | 347.38M | 348.44M | 374.60M | 617.41M | 825.30M | |
| Diluted Share Outstanding | 69.78M | 102.37M | 99.66M | 124.43M | 155.69M | 187.80M | 182.20M | 193.93M | 187.15M | 214.29M | 181.31M | 160.56M | 166.07M | 177.87M | 261.69M | 354.61M | 347.38M | 348.44M | 374.60M | 617.41M | 825.30M | |