Metallica
MLM.AXMetallica Minerals Limited Price (MLM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
825,303,935
(33.6729)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Metallica Minerals LimitedCurrency: AUD
| YEAR | 2000 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
32,404.00
+0% |
25,583.00
-21% |
17,935.00
-30% |
145,609.00
+712% |
318,152.00
+118% |
620,116.00
+95% |
853,612.00
+38% |
853,693.00
+0% |
782,050.00
-8% |
311,322.00
-60% |
374,307.00
+20% |
716,602.00
+91% |
323,565.00
-55% |
134,381.00
-58% |
99,371.00
-26% |
42,874.00
-57% |
25,769.00
-40% |
49,221.00
+91% |
4,182.00
-92% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,545.00 | 306,799.00 | 334,412.00 | 371,711.00 | 205,741.00 | 59,038.00 | 125,006.00 | 161,672.00 | 30,139.00 | 1,226,888.00 | 4,543.00 | -56,322.00 | -89,740.00 | 18,421.00 | 85,372.00 | 111,453.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
32,404.00
+0% |
25,583.00
-21% |
17,935.00
-30% |
145,609.00
+712% |
221,607.00
+52% |
313,317.00
+41% |
519,200.00
+66% |
481,982.00
-7% |
576,309.00
+20% |
252,284.00
-56% |
249,301.00
-1% |
554,930.00
+123% |
293,426.00
-47% |
-1,092,507.00
-472% |
94,828.00
-109% |
99,196.00
+5% |
115,509.00
+16% |
30,800.00
-73% |
-81,190.00
-364% |
-111,453.00
+37% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.70%) | (0.51%) | (0.61%) | (0.56%) | (0.74%) | (0.81%) | (0.67%) | (0.77%) | (0.91%) | (-8.13%) | (0.95%) | (2.31%) | (4.48%) | (0.63%) | (-19.41%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 172,183.00 | 326,224.00 | 461,593.00 | 3,097,084.00 | 1,605,981.00 | 2,559,212.00 | 2,379,077.00 | 3,559,021.00 | 3,188,846.00 | 2,083,237.00 | 253,118.00 | 259,002.00 | 253,108.00 | 1,019,085.00 | 1,263,517.00 | 813,487.00 | 418,148.00 | 169,981.00 | 198,611.00 | 331,078.00 | |
| Selling, General & Admin... | 0.00 | 172,183.00 | 416,222.00 | 568,195.00 | 3,180,878.00 | 1,703,185.00 | 2,632,114.00 | 2,515,039.00 | 3,559,021.00 | 3,188,846.00 | 2,139,397.00 | 1,877,741.00 | 2,157,566.00 | 2,058,532.00 | 912,787.00 | 2,896,936.00 | 2,066,828.00 | 1,588,568.00 | 1,264,413.00 | 1,917,758.00 | 1,568,847.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 89,998.00 | 106,602.00 | 83,794.00 | 97,204.00 | 72,902.00 | 135,962.00 | 0.00 | 0.00 | 56,160.00 | 20,937.00 | 49,685.00 | 21,770.00 | 73,922.00 | 247,829.00 | 146,344.00 | 11,130.00 | 1,094,432.00 | 1,719,147.00 | 1,237,769.00 | |
| Depreciation and Amortiz... | 0.00 | 4,173.00 | 10,895.00 | 25,946.00 | 67,889.00 | 149,446.00 | 195,079.00 | 249,475.00 | 167,109.00 | 101,103.00 | 99,741.00 | 10,453,906.00 | 9,077,617.00 | 4,626.00 | 31,855.00 | 4,543.00 | 18,522.00 | 23,096.00 | 18,421.00 | 85,372.00 | 111,453.00 | |
| Other Expenses | 0.00 | 135,816.00 | 54,545.00 | -123,714.00 | 4,919,500.00 | 15,938,798.00 | 8,339,554.00 | -1,134,800.00 | 5,066,047.00 | 4,030,143.00 | 2,424,688.00 | -574,312.00 | 4,701,701.00 | 1,319,784.00 | 472,569.00 | 6,099,371.00 | -1,756,762.00 | 261,320.00 | -1,730,191.00 | 6,682.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 307,999.00 | 781,338.00 | 1,641,802.00 | 5,187,230.00 | 2,785,859.00 | 4,757,022.00 | 5,741,943.00 | 6,347,876.00 | 7,382,957.00 | 23,719,152.00 | 17,772,432.00 | 8,272,655.00 | 6,037,100.00 | 912,787.00 | 2,896,936.00 | 2,066,828.00 | 1,588,568.00 | 1,264,413.00 | 1,917,758.00 | 1,568,847.00 | |
| Cost and Exponses | 0.00 | 307,999.00 | 781,338.00 | 1,641,802.00 | 5,187,230.00 | 2,882,404.00 | 5,063,821.00 | 6,076,355.00 | 6,719,587.00 | 7,588,698.00 | 23,778,190.00 | 17,897,438.00 | 8,434,327.00 | 6,067,239.00 | 2,139,675.00 | 2,901,479.00 | 2,085,351.00 | 1,611,664.00 | 1,282,834.00 | 2,003,130.00 | 1,680,300.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-275,595.00
+0% |
-755,755.00
+174% |
-1,623,867.00
+115% |
-5,041,621.00
+210% |
-2,564,252.00
-49% |
-4,443,705.00
+73% |
-5,222,743.00
+18% |
-5,865,894.00
+12% |
-6,806,648.00
+16% |
-23,466,868.00
+245% |
-12,628,600.00
-46% |
-11,096,214.00
-12% |
-6,253,454.00
-44% |
-2,139,680.00
-66% |
-2,901,480.00
+36% |
-2,042,479.00
-30% |
-1,585,900.00
-22% |
-1,282,830.00
-19% |
-2,003,130.00
+56% |
-1,680,300.00
-16% |
|
| Operating Income Ratio | (0.00%) | (-8.50%) | (-29.54%) | (-90.54%) | (-34.62%) | (-8.06%) | (-7.17%) | (-6.12%) | (-6.87%) | (-8.70%) | (-75.38%) | (-33.74%) | (-15.48%) | (-19.33%) | (-15.92%) | (-29.20%) | (-47.64%) | (-61.54%) | (-26.06%) | (-478.99%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 90,158.00 | 157,668.00 | 347,809.00 | 333,137.00 | 1,214,279.00 | 636,935.00 | 1,063,232.00 | 287,631.00 | 177,977.00 | 2,023.00 | 4,628.00 | 3,657.00 | 59,832.00 | 101,342.00 | 81,290.00 | 28,962.00 | 8,034.00 | 7,770.00 | 86,482.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,781.00 | 43,672.00 | 91,693.00 | 10,152.00 | 9,206.00 | 96,890.00 | 2,023.00 | 4,628.00 | 3,657.00 | 1,366.00 | 554.00 | 50,645.00 | 892.00 | 0.00 | 18,516.00 | 19,683.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 25,922.00 | -298,533.00 | 4,877,309.00 | 16,749,744.00 | 7,459,852.00 | 467,197.00 | 3,481,783.00 | -20,258,520.00 | -10,000,874.00 | -2,261,135.00 | 3,373,861.00 | 506,123.00 | -944,498.00 | 6,009,282.00 | -2,445,723.00 | 1,064,560.00 | -1,772,161.00 | -4,064.00 | -11,285.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 0.00 | -271,422.00 | -709,204.00 | -1,597,921.00 | 300,110.00 | -2,468,370.00 | 4,066,944.00 | -4,873,300.00 | -1,232,792.00 | -6,435,301.00 | -20,990,720.00 | -2,174,694.00 | -3,079,214.00 | -5,270,513.00 | -2,107,820.00 | -2,896,940.00 | -2,023,960.00 | -1,562,800.00 | -898,251.00 | -1,903,306.00 | -2,204,341.00 | |
| EBITDA ratio | (0.00%) | (-8.38%) | (-27.72%) | (-89.10%) | (-34.16%) | (41.16%) | (6.56%) | (-5.71%) | (-1.44%) | (-8.23%) | (-67.42%) | (-5.81%) | (-2.82%) | (-6.50%) | (-15.69%) | (-29.15%) | (-47.21%) | (-60.65%) | (-25.69%) | (-458.57%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 0.00 | -275,595.00 | -646,708.00 | -1,639,913.00 | -164,312.00 | 14,185,492.00 | 3,485,962.00 | -5,123,150.00 | -2,384,111.00 | -27,065,168.00 | -33,186,152.00 | -17,525,154.00 | -7,722,353.00 | -5,747,331.00 | -2,559,121.00 | 3,195,557.00 | -4,391,316.00 | -521,340.00 | -3,054,991.00 | -2,007,194.00 | -2,248,995.00 | |
| Income Before Tax Ratio | (0.00%) | (-8.50%) | (-25.28%) | (-91.44%) | (-1.13%) | (44.59%) | (5.62%) | (-6.00%) | (-2.79%) | (-34.61%) | (-106.60%) | (-46.82%) | (-10.78%) | (-17.76%) | (-19.04%) | (32.16%) | (-102.42%) | (-20.23%) | (-62.07%) | (-479.96%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -275,595.00 | -646,708.00 | -157,668.00 | -347,809.00 | 3,640,923.00 | 907,560.00 | -1,341,312.00 | 37,128.00 | -8,768,381.00 | -11,069,482.00 | 2,192,030.00 | 0.00 | 4,144,786.00 | 5.00 | -3.00 | -2.00 | 4.00 | -1.00 | -2.00 | -3.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 0.00
+0% |
-275,595.00
+0% |
-646,708.00
+135% |
-1,639,913.00
+154% |
-164,312.00
-90% |
10,544,569.00
-6,517% |
2,713,043.00
-74% |
-3,024,947.00
-211% |
25,364,146.00
-938% |
-21,840,846.00
-186% |
-22,116,670.00
+1% |
-15,333,124.00
-31% |
-7,722,353.00
-50% |
-5,747,331.00
-26% |
-2,559,121.00
-55% |
3,195,557.00
-225% |
-4,391,316.00
-237% |
-521,340.00
-88% |
-3,054,991.00
+486% |
-2,007,194.00
-34% |
-2,248,995.00
+12% |
|
| Net Income Ratio | (0.00%) | (-8.50%) | (-25.28%) | (-91.44%) | (-1.13%) | (33.14%) | (4.38%) | (-3.54%) | (29.71%) | (-27.93%) | (-71.04%) | (-40.96%) | (-10.78%) | (-17.76%) | (-19.04%) | (32.16%) | (-102.42%) | (-20.23%) | (-62.07%) | (-479.96%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.06 | 0.01 | -0.02 | 0.13 | -0.10 | -0.12 | -0.10 | -0.05 | -0.03 | -0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.06 | 0.01 | -0.02 | 0.13 | -0.10 | -0.12 | -0.10 | -0.05 | -0.03 | -0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 69,782,180.00 | 102,367,973.00 | 99,657,141.00 | 124,429,132.00 | 155,693,241.00 | 187,802,154.00 | 182,202,191.00 | 193,933,911.00 | 187,147,692.00 | 214,288,923.00 | 181,306,374.00 | 160,556,272.00 | 166,069,912.00 | 177,873,888.00 | 261,687,601.00 | 346,003,624.00 | 347,384,046.00 | 348,438,696.00 | 374,604,823.00 | 617,405,377.00 | 825,303,935.00 | |
| Diluted Share Outstanding | 69,782,180.00 | 102,367,973.00 | 99,657,141.00 | 124,429,132.00 | 155,693,241.00 | 187,802,154.00 | 182,202,191.00 | 193,933,911.00 | 187,147,692.00 | 214,288,923.00 | 181,306,374.00 | 160,560,561.00 | 166,069,912.00 | 177,873,888.00 | 261,687,601.00 | 354,605,790.00 | 347,384,046.00 | 348,438,696.00 | 374,604,823.00 | 617,405,377.00 | 825,303,935.00 | |