Mount
MGX.AXMount Gibson Iron Limited Price (MGX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,204,253,233
(0.1068)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mount Gibson Iron LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
44,800,000.00
+0% |
43,500,000.00
-3% |
25,086,000.00
-42% |
25,437,000.00
+1% |
27,298,000.00
+7% |
33,681,000.00
+23% |
45,898,000.00
+36% |
38,972,000.00
-15% |
36,391,000.00
-7% |
0.00
+0% |
220,000.00
+0% |
1,266,744.00
+476% |
652,240.00
-49% |
14,293,488.00
+2,091% |
76,872,338.00
+438% |
73,389,000.00
-5% |
156,020,000.00
+113% |
409,349,000.00
+162% |
484,297,000.00
+18% |
519,258,000.00
+7% |
647,172,000.00
+25% |
637,011,000.00
-2% |
843,811,000.00
+32% |
660,161,000.00
-22% |
315,644,000.00
-52% |
235,188,000.00
-25% |
182,688,000.00
-22% |
254,129,000.00
+39% |
278,364,000.00
+10% |
455,558,000.00
+64% |
300,463,000.00
-34% |
186,114,000.00
-38% |
452,685,000.00
+143% |
667,818,000.00
+48% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 158,538.00 | 968,478.00 | 776,844.00 | 11,154,702.00 | 50,556,143.00 | 49,999,000.00 | 10,702,000.00 | 244,635,000.00 | 28,080,000.00 | 42,124,000.00 | 59,728,000.00 | -27,819,000.00 | 306,560,000.00 | 502,737,000.00 | 354,571,000.00 | 218,381,000.00 | 157,988,000.00 | 217,603,000.00 | 202,186,000.00 | 330,231,000.00 | 215,771,000.00 | 216,631,000.00 | 340,834,000.00 | 491,417,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
44,800,000.00
+0% |
43,500,000.00
-3% |
25,086,000.00
-42% |
25,437,000.00
+1% |
27,298,000.00
+7% |
33,681,000.00
+23% |
45,898,000.00
+36% |
38,972,000.00
-15% |
36,391,000.00
-7% |
0.00
+0% |
61,462.00
+0% |
298,266.00
+385% |
-124,604.00
-142% |
3,138,786.00
-2,619% |
26,316,195.00
+738% |
23,390,000.00
-11% |
145,318,000.00
+521% |
164,714,000.00
+13% |
456,217,000.00
+177% |
477,134,000.00
+5% |
587,444,000.00
+23% |
664,830,000.00
+13% |
537,251,000.00
-19% |
157,424,000.00
-71% |
-38,927,000.00
-125% |
16,807,000.00
-143% |
24,700,000.00
+47% |
36,526,000.00
+48% |
76,178,000.00
+109% |
125,327,000.00
+65% |
84,692,000.00
-32% |
-30,517,000.00
-136% |
111,851,000.00
-467% |
176,401,000.00
+58% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.28%) | (0.24%) | (-0.19%) | (0.22%) | (0.34%) | (0.32%) | (0.93%) | (0.40%) | (0.94%) | (0.92%) | (0.91%) | (1.04%) | (0.64%) | (0.24%) | (-0.12%) | (0.07%) | (0.14%) | (0.14%) | (0.27%) | (0.28%) | (0.28%) | (-0.16%) | (0.25%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,857.00 | 458,281.00 | 752,018.00 | 2,105,419.00 | 825,046.00 | 8,368,000.00 | 47,179,000.00 | 15,030,000.00 | 17,961,000.00 | 20,457,000.00 | 19,979,000.00 | 22,561,000.00 | 29,511,000.00 | 27,958,000.00 | 31,279,000.00 | 18,051,000.00 | 12,950,000.00 | 12,326,000.00 | 11,776,000.00 | 9,398,000.00 | 11,802,000.00 | 14,939,000.00 | 13,841,000.00 | 19,001,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 188,801.00 | 458,281.00 | 752,018.00 | 2,105,419.00 | 825,046.00 | 8,368,000.00 | 47,179,000.00 | 15,030,000.00 | 17,961,000.00 | 20,457,000.00 | 19,979,000.00 | 79,632,000.00 | 162,001,000.00 | 27,958,000.00 | 31,279,000.00 | 19,903,000.00 | 18,399,000.00 | 13,845,000.00 | 13,166,000.00 | 12,391,000.00 | 13,391,000.00 | 16,097,000.00 | 15,731,000.00 | 19,001,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 944.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,071,000.00 | 132,490,000.00 | 0.00 | 0.00 | 1,852,000.00 | 2,281,000.00 | 467,000.00 | 26,000.00 | 6,000.00 | 1,589,000.00 | 1,158,000.00 | 1,890,000.00 | 0.00 | |
| Depreciation and Amortiz... | 887,000.00 | 1,323,000.00 | 1,664,000.00 | 1,308,000.00 | 1,218,000.00 | 1,776,000.00 | 2,610,000.00 | 3,058,000.00 | 2,719,000.00 | 0.00 | 10,000.00 | 30,759.00 | 36,984.00 | 6,126,763.00 | 20,505,444.00 | 22,032,000.00 | 63,366,000.00 | 190,355,000.00 | 230,863,000.00 | 278,232,000.00 | 219,704,000.00 | 297,596,000.00 | 194,923,000.00 | 197,455,000.00 | 804,341,000.00 | 14,009,000.00 | 4,266,000.00 | 6,790,000.00 | 8,063,000.00 | 45,083,000.00 | 42,854,000.00 | 75,116,000.00 | 123,723,000.00 | 34,876,000.00 | |
| Other Expenses | -43,913,000.00 | -42,177,000.00 | -23,422,000.00 | -24,129,000.00 | -26,080,000.00 | -31,905,000.00 | -43,288,000.00 | -35,914,000.00 | -36,391,000.00 | -3,505,000.00 | -270,000.00 | 427,796.00 | 124,426.00 | 11,707.00 | 173,979.00 | 600,000.00 | -1,352,000.00 | 27,152,000.00 | -118,027,000.00 | 9,209,000.00 | -12,995,000.00 | -35,472,000.00 | -56,343,000.00 | 7,074,000.00 | -2,070,000.00 | -8,142,000.00 | 2,479,000.00 | -61,000.00 | 2,100,000.00 | -10,567,000.00 | 27,915,000.00 | -44,282,000.00 | -1,380,000.00 | 3,489,000.00 | |
| Total Operating Expenses | 887,000.00 | 1,323,000.00 | 1,664,000.00 | 1,308,000.00 | 1,218,000.00 | 1,776,000.00 | 2,610,000.00 | 3,058,000.00 | 2,817,000.00 | -3,505,000.00 | 10,000.00 | 861,999.00 | 11,458,738.00 | 19,062,627.00 | 22,077,472.00 | 31,214,000.00 | 110,597,000.00 | 205,423,000.00 | 264,103,000.00 | 298,794,000.00 | 239,703,000.00 | 377,281,000.00 | 357,068,000.00 | 22,311,000.00 | 961,010,000.00 | 53,814,000.00 | 12,200,000.00 | 50,875,999.00 | 16,439,000.00 | 22,958,000.00 | -14,524,000.00 | 60,379,000.00 | 17,111,000.00 | 19,001,000.00 | |
| Cost and Exponses | 887,000.00 | 1,323,000.00 | 1,664,000.00 | 1,308,000.00 | 1,218,000.00 | 1,776,000.00 | 2,610,000.00 | 3,058,000.00 | 2,817,000.00 | -3,505,000.00 | 168,538.00 | 1,519,885.00 | 12,157,841.00 | 30,217,329.00 | 72,633,615.00 | 81,213,000.00 | 121,299,000.00 | 450,058,000.00 | 292,183,000.00 | 340,918,000.00 | 299,431,000.00 | 349,462,000.00 | 731,108,999.00 | 525,048,000.00 | 1,315,581,000.00 | 272,195,000.00 | 170,188,000.00 | 268,478,999.00 | 218,625,000.00 | 353,189,000.00 | 201,247,000.00 | 277,010,000.00 | 357,945,000.00 | 510,418,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
3,332,000.00
+0% |
740,000.00
-78% |
-10,088,000.00
-1,463% |
-7,699,000.00
-24% |
-1,919,000.00
-75% |
-531,000.00
-72% |
-6,597,000.00
+1,142% |
-5,358,000.00
-19% |
-4,574,000.00
-15% |
-3,505,000.00
-23% |
210,000.00
-106% |
-253,141.00
-221% |
-11,505,601.00
+4,445% |
-15,923,841.00
+38% |
4,238,723.00
-127% |
-7,824,000.00
-285% |
45,464,000.00
-681% |
-40,709,000.00
-190% |
192,114,000.00
-572% |
178,340,000.00
-7% |
347,741,000.00
+95% |
287,549,000.00
-17% |
121,602,000.00
-58% |
126,933,000.00
+4% |
-804,598,000.00
-734% |
-9,362,000.00
-99% |
7,486,000.00
-180% |
21,622,000.00
+189% |
55,645,000.00
+157% |
102,369,000.00
+84% |
99,216,000.00
-3% |
-90,896,000.00
-192% |
94,740,000.00
-204% |
157,260,000.00
+66% |
|
| Operating Income Ratio | (0.07%) | (0.02%) | (-0.40%) | (-0.30%) | (-0.07%) | (-0.02%) | (-0.14%) | (-0.14%) | (-0.13%) | (0.00%) | (0.95%) | (-0.20%) | (-17.64%) | (-1.11%) | (0.06%) | (-0.11%) | (0.29%) | (-0.10%) | (0.40%) | (0.34%) | (0.54%) | (0.45%) | (0.14%) | (0.19%) | (-2.55%) | (-0.04%) | (0.04%) | (0.09%) | (0.20%) | (0.22%) | (0.33%) | (-0.49%) | (0.21%) | (0.24%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,387.00 | 292,970.00 | 166,211.00 | 470,931.00 | 1,907,000.00 | 2,256,000.00 | 2,500,000.00 | 6,287,000.00 | 18,996,000.00 | 21,147,000.00 | 20,425,000.00 | 11,951,000.00 | 12,339,000.00 | 10,522,000.00 | 8,924,000.00 | 11,618,000.00 | 11,701,000.00 | 10,546,000.00 | 7,132,000.00 | 6,290,000.00 | 1,972,000.00 | 2,028,000.00 | 16,802,000.00 | |
| Interest Expenses | 2,469,000.00 | 3,597,000.00 | 3,212,000.00 | 1,418,000.00 | 622,000.00 | 604,000.00 | 537,000.00 | 933,000.00 | 1,011,000.00 | 768,000.00 | 453.00 | 6,213.00 | 1,217,955.00 | 890,196.00 | 872,146.00 | 262,000.00 | 1,391,000.00 | 11,142,000.00 | 11,477,000.00 | 14,042,000.00 | 9,433,000.00 | 3,288,000.00 | 4,444,000.00 | 4,319,000.00 | 2,589,000.00 | 743,000.00 | 495,000.00 | 439,000.00 | 569,000.00 | 978,000.00 | 579,000.00 | 1,241,000.00 | 4,343,000.00 | 3,439,000.00 | |
| Total Other Income/Exp... | -1,582,000.00 | -1,534,000.00 | -11,636,000.00 | -7,809,000.00 | -1,323,000.00 | 641,000.00 | -4,524,000.00 | -3,233,000.00 | -2,866,000.00 | -768,000.00 | -539,547.00 | -147,159.00 | -845,042.00 | 4,940,930.00 | -180,969.00 | 1,129,000.00 | -3,211,000.00 | 14,211,000.00 | -130,405,000.00 | 9,968,000.00 | -4,853,000.00 | -47,956,000.00 | 6,838,000.00 | 725,000.00 | -911,534,000.00 | 83,263,000.00 | 17,817,000.00 | 76,422,000.00 | 27,725,000.00 | 8,189,000.00 | -10,053,000.00 | -156,792,000.00 | -54,757,000.00 | -104,806,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | 4,219,000.00 | 2,063,000.00 | -8,424,000.00 | -6,391,000.00 | -701,000.00 | 1,245,000.00 | -3,987,000.00 | -2,300,000.00 | -1,855,000.00 | -3,505,000.00 | 220,000.00 | -367,584.00 | -11,095,704.00 | -3,965,952.00 | 45,090,621.00 | 39,379,000.00 | 107,686,000.00 | 369,707,000.00 | 308,373,000.00 | 484,054,000.00 | 574,832,000.00 | 540,477,000.00 | 327,807,000.00 | 366,735,000.00 | -916,029,000.00 | 8,879,000.00 | 11,102,000.00 | 27,543,000.00 | 64,625,000.00 | 166,778,000.00 | 135,566,000.00 | -171,884,000.00 | 158,519,000.00 | 90,769,000.00 | |
| EBITDA ratio | (0.09%) | (0.05%) | (-0.34%) | (-0.25%) | (-0.03%) | (0.04%) | (-0.09%) | (-0.06%) | (-0.05%) | (0.00%) | (1.00%) | (-0.01%) | (-17.01%) | (-0.28%) | (0.59%) | (0.52%) | (0.70%) | (0.89%) | (0.63%) | (0.93%) | (0.88%) | (0.89%) | (0.39%) | (0.49%) | (0.00%) | (0.04%) | (0.06%) | (0.11%) | (0.23%) | (0.32%) | (0.47%) | (-0.08%) | (0.48%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | 1,750,000.00 | -1,534,000.00 | -11,636,000.00 | -7,809,000.00 | -1,323,000.00 | 641,000.00 | -4,524,000.00 | -3,233,000.00 | -2,866,000.00 | -4,273,000.00 | -60,000.00 | -400,300.00 | -12,350,643.00 | -10,982,911.00 | 23,713,031.00 | 16,151,000.00 | 42,253,000.00 | 163,857,000.00 | 61,709,000.00 | 188,308,000.00 | 342,888,000.00 | 239,593,000.00 | 128,440,000.00 | 147,452,000.00 | -989,415,000.00 | 79,545,000.00 | 24,118,000.00 | 99,103,000.00 | 70,285,000.00 | 120,717,000.00 | 92,133,000.00 | -248,241,000.00 | 30,453,000.00 | 52,454,000.00 | |
| Income Before Tax Ratio | (0.04%) | (-0.04%) | (-0.46%) | (-0.31%) | (-0.05%) | (0.02%) | (-0.10%) | (-0.08%) | (-0.08%) | (0.00%) | (-0.27%) | (-0.32%) | (-18.94%) | (-0.77%) | (0.31%) | (0.22%) | (0.27%) | (0.40%) | (0.13%) | (0.36%) | (0.53%) | (0.38%) | (0.15%) | (0.22%) | (-3.13%) | (0.34%) | (0.13%) | (0.39%) | (0.25%) | (0.26%) | (0.31%) | (-1.33%) | (0.07%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,750,000.00 | -1,534,000.00 | -11,636,000.00 | -7,809,000.00 | -1,323,000.00 | 641,000.00 | -4,524,000.00 | -3,233,000.00 | -2,866,000.00 | -4,273,000.00 | -60,000.00 | -400,300.00 | -12,350,643.00 | -10,982,911.00 | 23,713,031.00 | -6,922,000.00 | 13,209,000.00 | 50,513,000.00 | 19,091,000.00 | 55,913,000.00 | 103,388,000.00 | 67,097,000.00 | -28,902,000.00 | 57,280,000.00 | 99,908,000.00 | 761,000.00 | 1,481,000.00 | -26,000.00 | 62,960,000.00 | 36,519,000.00 | 28,127,000.00 | -74,125,000.00 | 25,274,000.00 | 46,024,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -68,000.00
+0% |
0.00
+0% |
691,000.00
+0% |
-20,000.00
-103% |
116,000.00
-680% |
2,000.00
-98% |
-328,000.00
-16,500% |
0.00
+0% |
59,000.00
+0% |
-1,000.00
-102% |
-60,000.00
+5,900% |
-400,300.00
+567% |
-12,350,643.00
+2,985% |
0.00
+0% |
23,713,031.00
+0% |
23,479,000.00
-1% |
47,765,000.00
+103% |
113,344,000.00
+137% |
42,618,000.00
-62% |
132,395,000.00
+211% |
239,500,000.00
+81% |
172,496,000.00
-28% |
157,342,000.00
-9% |
96,353,000.00
-39% |
-889,507,000.00
-1,023% |
86,297,000.00
-110% |
26,322,000.00
-69% |
99,129,000.00
+277% |
133,369,000.00
+35% |
84,198,000.00
-37% |
64,006,000.00
-24% |
-174,116,000.00
-372% |
5,179,000.00
-103% |
6,430,000.00
+24% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.27%) | (-0.32%) | (-18.94%) | (0.00%) | (0.31%) | (0.32%) | (0.31%) | (0.28%) | (0.09%) | (0.25%) | (0.37%) | (0.27%) | (0.19%) | (0.15%) | (-2.82%) | (0.37%) | (0.14%) | (0.39%) | (0.48%) | (0.18%) | (0.21%) | (-0.94%) | (0.01%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -1.16 | 0.38 | 0.00 | -1.27 | -1.09 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | 0.06 | 0.05 | 0.06 | 0.11 | 0.05 | 0.12 | 0.22 | 0.16 | 0.14 | 0.08 | -0.82 | 0.07 | 0.02 | 0.09 | 0.12 | 0.07 | 0.05 | -0.15 | 0.00 | 0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -1.16 | 0.38 | 0.00 | -1.27 | -1.09 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | 0.06 | 0.05 | 0.06 | 0.11 | 0.05 | 0.12 | 0.22 | 0.16 | 0.14 | 0.08 | -0.82 | 0.07 | 0.02 | 0.09 | 0.12 | 0.07 | 0.05 | -0.15 | 0.00 | 0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,113,380,526.00 | 1,113,380,526.00 | 1,113,380,526.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,088,961,197.00 | 1,088,961,197.00 | 1,090,584,232.00 | 1,090,805,085.00 | 1,091,037,076.00 | 1,091,813,060.00 | 1,091,813,060.00 | 1,113,380,526.00 | 1,145,072,362.00 | 1,172,259,464.00 | 1,196,326,732.00 | 1,204,253,233.00 | |
| Diluted Share Outstanding | 1,113,380,526.00 | 1,113,380,526.00 | 1,113,380,526.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,082,241,301.00 | 1,088,961,197.00 | 1,090,805,085.00 | 1,090,805,085.00 | 1,091,570,701.00 | 1,095,850,098.00 | 1,096,562,516.00 | 1,115,700,142.00 | 1,147,422,277.00 | 1,173,894,136.00 | 1,196,326,732.00 | 1,202,968,123.00 | 1,204,253,233.00 | |