
Mediclinic
MEI.JOMediclinic International Price (MEI.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
737,287,885
(0.006)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 150,939,038 | 234,003,972 | 314,100,462 | 342,154,366 | 442,240,066 | 375,272,450 | 594,431,471 | 1,202,695,968 | 1,539,913,722 | 1,696,885,422 | 1,790,465,764 | 1,749,293,217 | 1,727,650,759 | 1,959,409,176 | 2,107,000,000 | 2,749,000,000 | 2,870,000,000 | 2,932,000,000 | 3,083,000,000 | 2,995,000,000 | 3,233,000,000 |
Net Income | 36,315,568 | 54,818,419 | 71,098,674 | 51,153,170 | 40,450,499 | 48,483,185 | 44,742,153 | 52,371,080 | 106,547,907 | 125,820,068 | 120,851,960 | -52,916,084 | 191,772,350 | 238,934,707 | 177,000,000 | 229,000,000 | -474,000,000 | -130,000,000 | -299,000,000 | 68,000,000 | 151,000,000 |
FCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 45,797,100 | 101,947,074 | 176,082,544 | 211,005,994 | 180,463,573 | 164,160,934 | 166,051,627 | 210,965,390 | 206,000,000 | 254,000,000 | 203,000,000 | 190,000,000 | 354,000,000 | 235,000,000 | 375,000,000 |
OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 45,797,100 | 101,947,074 | 176,082,544 | 211,005,994 | 180,463,573 | 253,114,082 | 261,456,247 | 334,074,871 | 320,000,000 | 394,000,000 | 345,000,000 | 344,000,000 | 456,000,000 | 235,000,000 | 554,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 1.96 | 1.44 | 32.27 | 34.20 | 17.43 | 14.78 | 15.41 | -25.31 | 8.48 | 6.50 | 8.13 | 7.70 | -3.39 | -11.92 | -8.58 | 21.33 | 11.46 |
D/E | 0.02 | 0.03 | 0.03 | 0.03 | 0.63 | 0.76 | 2.63 | 3.47 | 3.17 | 2.34 | 2.45 | 1.52 | 1.24 | 0.91 | 0.50 | 0.45 | 0.53 | 0.60 | 0.89 | 0.83 | 0.83 |
CA/CL | 1.86 | 1.80 | 1.88 | 2.26 | 1.38 | 1.16 | 1.72 | 1.82 | 1.69 | 1.31 | 1.40 | 1.47 | 1.36 | 1.68 | 1.20 | 1.81 | 1.83 | 1.86 | 1.58 | 1.80 | 1.79 |
TA/TL | 5.20 | 4.44 | 4.16 | 4.48 | 1.81 | 2.06 | 1.28 | 1.20 | 1.25 | 1.29 | 1.29 | 1.47 | 1.54 | 1.70 | 2.20 | 2.28 | 2.14 | 2.03 | 1.76 | 1.80 | 1.82 |
Total Debt | 1,888,333 | 5,330,935 | 6,408,049 | 6,806,149 | 79,402,832 | 69,681,461 | 1,451,917,020 | 1,808,714,688 | 1,892,438,164 | 2,026,969,496 | 2,019,139,823 | 1,878,058,063 | 1,720,569,062 | 1,621,219,534 | 1,756,000,000 | 1,832,000,000 | 1,738,000,000 | 1,887,000,000 | 2,572,000,000 | 2,364,000,000 | 2,589,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 32.73% | 31.63% | 33.87% | 19.26% | 17.79% | 31.31% | 3.54% | 5.09% | 8.07% | 7.37% | 7.34% | 23.83% | 8.25% | 8.94% | 4.24% | 4.84% | 6.97% | 6.12% | 2.29% | 2.04% | 3.96% |
ROE | 35.33% | 35.73% | 36.78% | 22.75% | 31.98% | 52.66% | 8.12% | 10.04% | 17.83% | 14.55% | 14.67% | -4.28% | 13.83% | 13.40% | 5.04% | 5.60% | -14.42% | -4.13% | -10.35% | 2.39% | 4.86% |
ROA | 0.00% | 14.65% | 14.83% | 16.26% | 14.32% | 12.63% | 1.77% | 1.66% | 3.09% | 3.25% | 2.96% | -1.76% | 4.86% | 5.50% | 2.70% | 3.09% | -7.76% | -2.35% | -3.95% | 1.56% | 2.93% |
NM % | 24.06% | 23.43% | 22.64% | 14.95% | 9.15% | 12.92% | 7.53% | 4.35% | 6.92% | 7.41% | 6.75% | -3.02% | 11.10% | 12.19% | 8.40% | 8.33% | -16.52% | -4.43% | -9.70% | 2.27% | 4.67% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.70% | 8.48% | 11.43% | 12.43% | 10.08% | 9.38% | 9.61% | 10.77% | 9.78% | 9.24% | 7.07% | 6.48% | 11.48% | 7.85% | 11.60% |
FCF / NI% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 102.36% | 194.66% | 165.26% | 167.70% | 149.33% | -230.04% | 86.59% | 88.29% | 116.38% | 110.92% | -41.26% | -125.83% | -128.73% | 225.96% | 177.73% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.36 | 0.24 | 0.13 | 0.18 | 0.20 | 0.19 | 0.07 | 0.14 | 0.21 | 2.52 | 2.01 | 1.76 | 1.63 | 1.40 | 1.51 | 1.42 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.10 | 0.16 | 0.21 | 0.15 | 0.12 | 0.14 | 0.11 | 0.09 | 0.19 | 0.21 | 0.19 | -0.07 | 0.24 | 0.28 | 0.30 | 0.31 | -0.64 | -0.18 | -0.41 | 0.09 | 0.20 |
SPS | 0.43 | 0.68 | 0.92 | 1.00 | 1.27 | 1.05 | 1.41 | 2.15 | 2.74 | 2.82 | 2.85 | 2.36 | 2.13 | 2.32 | 3.52 | 3.73 | 3.89 | 3.98 | 4.18 | 4.06 | 4.39 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.18 | 0.31 | 0.35 | 0.29 | 0.34 | 0.32 | 0.40 | 0.53 | 0.53 | 0.47 | 0.47 | 0.62 | 0.32 | 0.75 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.18 | 0.31 | 0.35 | 0.29 | 0.22 | 0.21 | 0.25 | 0.34 | 0.34 | 0.28 | 0.26 | 0.48 | 0.32 | 0.51 |
BVPS | 0.31 | 0.49 | 0.62 | 0.71 | 0.36 | 0.55 | 1.31 | 0.93 | 1.22 | 1.43 | 1.48 | 1.74 | 1.71 | 2.11 | 5.97 | 5.65 | 4.58 | 4.43 | 4.07 | 4.02 | 4.40 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.10 | 0.16 | 0.21 | 0.15 | 0.12 | 0.14 | 0.11 | 0.09 | 0.19 | 0.21 | 0.19 | -0.07 | 0.24 | 0.28 | 0.30 | 0.31 | -0.64 | -0.18 | -0.41 | 0.09 | 0.20 |
CAGR-SPS | 0.43 | 0.68 | 0.92 | 1.00 | 1.27 | 1.05 | 1.41 | 2.15 | 2.74 | 2.82 | 2.85 | 2.36 | 2.13 | 2.32 | 3.52 | 3.73 | 3.89 | 3.98 | 4.18 | 4.06 | 4.39 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.18 | 0.31 | 0.35 | 0.29 | 0.34 | 0.32 | 0.40 | 0.53 | 0.53 | 0.47 | 0.47 | 0.62 | 0.32 | 0.75 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.18 | 0.31 | 0.35 | 0.29 | 0.22 | 0.21 | 0.25 | 0.34 | 0.34 | 0.28 | 0.26 | 0.48 | 0.32 | 0.51 |
CAGR-BVPS | 0.31 | 0.49 | 0.62 | 0.71 | 0.36 | 0.55 | 1.31 | 0.93 | 1.22 | 1.43 | 1.48 | 1.74 | 1.71 | 2.11 | 5.97 | 5.65 | 4.58 | 4.43 | 4.07 | 4.02 | 4.40 |