Madhav
MCL.NSMadhav Copper Limited Price (MCL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,140,000
(0.0103)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Madhav Copper LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
11,191,000.00
+0% |
196,328,000.00
+1,654% |
356,027,000.00
+81% |
714,429,553.00
+101% |
1,688,193,679.00
+136% |
2,128,774,856.00
+26% |
2,022,783,486.00
-5% |
3,833,474,000.00
+90% |
1,222,524,000.00
-68% |
0.00
+0% |
355,000,000.00
+0% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 11,265,000.00 | 175,238,000.00 | 325,794,000.00 | 685,100,437.00 | 1,636,011,737.00 | 2,028,032,629.00 | 1,909,114,348.00 | 3,664,014,000.00 | 1,195,230,000.00 | 22,505,000.00 | 319,589,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-74,000.00
+0% |
21,090,000.00
-28,600% |
30,233,000.00
+43% |
29,329,116.00
-3% |
52,181,942.00
+78% |
100,742,227.00
+93% |
113,669,138.00
+13% |
169,460,000.00
+49% |
27,294,000.00
-84% |
-22,505,000.00
-182% |
35,411,000.00
-257% |
|||||||
| Gross Profit Ratio | (0.00%) | (-0.01%) | (0.11%) | (0.08%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.04%) | (0.02%) | (0.00%) | (0.10%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 1,937,689.00 | 1,238,289.00 | 1,951,613.00 | 1,721,031.00 | 3,264,360.00 | 11,121.00 | 3,787,000.00 | 0.00 | 13,200,000.00 | |||||||
| Selling, General & Admin... | 0.00 | 690,000.00 | 1,413,000.00 | 1,952,689.00 | 1,259,931.00 | 2,535,633.00 | 1,868,844.00 | 5,277,557.00 | 11,416.00 | 3,787,000.00 | 24,127,000.00 | 13,208,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 15,000.00 | 21,642.00 | 584,020.00 | 147,813.00 | 2,013,197.00 | 295.00 | 0.00 | 0.00 | 8,000.00 | |||||||
| Depreciation and Amortiz... | 0.00 | 1,203,000.00 | 4,077,000.00 | 3,900,000.00 | 4,466,535.00 | 6,607,763.00 | 17,724,556.00 | 23,513,000.00 | 26,315,000.00 | 28,820,000.00 | 22,505,000.00 | 18,455,000.00 | |||||||
| Other Expenses | 0.00 | 3,000.00 | 391,000.00 | 144,000.00 | 7,435,109.00 | 10,153,215.00 | 74,074.00 | 6,084,332.00 | 945,000.00 | 8,325,000.00 | -2,000.00 | 0.00 | |||||||
| Total Operating Expenses | 0.00 | 4,324,000.00 | 12,430,000.00 | 13,839,000.00 | 8,695,040.00 | 12,688,848.00 | 28,749,335.00 | 48,266,022.00 | 104,493,000.00 | 53,044,000.00 | 24,129,000.00 | 13,208,000.00 | |||||||
| Cost and Exponses | 0.00 | 15,589,000.00 | 187,668,000.00 | 339,633,000.00 | 693,795,477.00 | 1,648,700,585.00 | 2,056,781,964.00 | 1,957,380,370.00 | 3,768,507,000.00 | 1,248,274,000.00 | 46,634,000.00 | 332,797,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-4,398,000.00
+0% |
8,660,000.00
-297% |
16,394,000.00
+89% |
20,634,076.00
+26% |
39,493,094.00
+91% |
71,714.00
-100% |
63,673.00
-11% |
65,870.00
+3% |
-19,052.00
-129% |
-46,634,000.00
+244,672% |
22,203,000.00
-148% |
|||||||
| Operating Income Ratio | (0.00%) | (-0.39%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.06%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 16,000.00 | 158,000.00 | 205,000.00 | 327,268.00 | 569,688.00 | 183,940.00 | 188,733.00 | 1,894,000.00 | 1,057,000.00 | 225,000.00 | 448,000.00 | |||||||
| Interest Expenses | 0.00 | 1,806,000.00 | 4,206,000.00 | 7,796,000.00 | 8,824,449.00 | 6,904,211.00 | 10,439,422.00 | 10,561,534.00 | 8,278,000.00 | 8,693,000.00 | 5,661,000.00 | 6,668,000.00 | |||||||
| Total Other Income/Exp... | 0.00 | -5,421,000.00 | -3,658,000.00 | -7,375,947.00 | -9,343,366.00 | -7,020,333.00 | -12,468,760.00 | -3,339,000.00 | -5,857,000.00 | -49,627,000.00 | -6,105,000.00 | -10,647,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -3,176,000.00 | 12,737,000.00 | 22,063,458.00 | 24,252,021.00 | 47,808,113.00 | 89,438,964.00 | 87,186,000.00 | 92,185,000.00 | 18,627,000.00 | -24,129,000.00 | 35,665,000.00 | |||||||
| EBITDA ratio | (0.00%) | (-0.28%) | (0.07%) | (0.06%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.02%) | (0.01%) | (0.00%) | (0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -6,185,000.00 | 5,002,000.00 | 8,948,000.00 | 11,289,689.00 | 31,991,005.00 | 59,188,524.00 | 60,765,709.00 | 60,848,000.00 | -18,886,000.00 | -52,739,000.00 | 11,556,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (-0.55%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (-0.02%) | (0.00%) | (0.03%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -1,911,000.00 | 1,538,000.00 | 2,351,000.00 | 2,880,136.00 | 8,314,182.00 | 22,771,816.00 | 16,269,031.00 | 16,161,000.00 | 5,511,000.00 | -8,595,000.00 | -717,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-4,274,000.00
+0% |
3,464,000.00
-181% |
6,597,000.00
+90% |
8,409,553.00
+27% |
23,676,823.00
+182% |
36,416,708.00
+54% |
44,497,000.00
+22% |
44,687,000.00
+0% |
-24,397,000.00
-155% |
-44,144,000.00
+81% |
12,272,000.00
-128% |
|||||||
| Net Income Ratio | (0.00%) | (-0.38%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (-0.02%) | (0.00%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.24 | 0.19 | 0.40 | 0.34 | 0.96 | 1.48 | 1.64 | 1.65 | -0.90 | -1.63 | 0.45 | |||||||
| Diluted EPS | 0.00 | -0.17 | 0.19 | 0.40 | 0.34 | 0.96 | 1.48 | 1.64 | 1.65 | -0.90 | -1.63 | 0.45 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,989,873.00 | 17,989,873.00 | 17,989,873.00 | 17,997,640.00 | 24,610,924.00 | 24,642,823.00 | 24,605,883.00 | 27,142,800.00 | 27,142,800.00 | 27,142,800.00 | 27,142,800.00 | 27,140,000.00 | |||||||
| Diluted Share Outstanding | 24,643,200.00 | 24,643,200.00 | 24,643,200.00 | 17,997,640.00 | 24,613,326.00 | 24,643,200.00 | 24,643,200.00 | 27,142,800.00 | 27,142,800.00 | 27,142,800.00 | 27,142,800.00 | 27,140,000.00 | |||||||