LU-VE
LUVE.MILU-VE S.p.A. Price (LUVE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,206,341
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
LU-VE S.p.A.Currency: EUR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
198,731,000.00
+0% |
214,729,000.00
+8% |
210,577,000.00
-2% |
236,018,000.00
+12% |
269,195,000.00
+14% |
305,936,000.00
+14% |
390,356,000.00
+28% |
400,028,000.00
+2% |
491,204,000.00
+23% |
617,075,000.00
+26% |
615,823,000.00
0% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 130,138,000.00 | 108,525,000.00 | 105,240,000.00 | 117,035,000.00 | 142,504,000.00 | 161,786,000.00 | 203,546,000.00 | 203,628,000.00 | 257,802,000.00 | 333,187,000.00 | 404,462,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
68,593,000.00
+0% |
106,204,000.00
+55% |
105,337,000.00
-1% |
118,983,000.00
+13% |
126,691,000.00
+6% |
144,150,000.00
+14% |
186,810,000.00
+30% |
196,400,000.00
+5% |
233,402,000.00
+19% |
283,888,000.00
+22% |
211,361,000.00
-26% |
||||||||
| Gross Profit Ratio | (0.35%) | (0.49%) | (0.50%) | (0.50%) | (0.47%) | (0.47%) | (0.48%) | (0.49%) | (0.48%) | (0.46%) | (0.34%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 1,847,000.00 | 1,661,000.00 | 1,572,000.00 | 1,369,000.00 | 1,458,000.00 | 1,702,000.00 | 1,722,000.00 | 1,885,000.00 | 1,790,000.00 | 1,418,000.00 | ||||||||
| General and Administrative | 40,611,000.00 | 3,289,000.00 | 3,450,000.00 | 3,368,000.00 | 3,602,000.00 | 4,499,000.00 | 5,677,000.00 | 6,028,000.00 | 0.00 | 0.00 | 130,184,000.00 | ||||||||
| Selling, General & Admin... | 41,114,000.00 | 4,261,000.00 | 4,098,000.00 | 4,659,000.00 | 4,500,000.00 | 5,525,000.00 | 6,865,000.00 | 6,499,000.00 | 562,000.00 | 1,722,000.00 | 131,531,000.00 | ||||||||
| Selling & Marketing Exp... | 503,000.00 | 972,000.00 | 648,000.00 | 1,291,000.00 | 898,000.00 | 1,026,000.00 | 1,188,000.00 | 471,000.00 | 562,000.00 | 1,722,000.00 | 1,347,000.00 | ||||||||
| Depreciation and Amortiz... | 11,357,000.00 | 8,063,000.00 | 11,310,000.00 | 13,057,000.00 | 15,143,000.00 | 16,422,000.00 | 24,355,000.00 | 28,298,000.00 | 30,140,000.00 | 32,729,000.00 | 32,371,000.00 | ||||||||
| Other Expenses | 0.00 | 82,051,000.00 | 87,068,000.00 | 96,895,000.00 | 108,192,000.00 | 118,018,000.00 | 156,521,000.00 | 167,903,000.00 | 201,717,000.00 | -739,000.00 | 33,665,000.00 | ||||||||
| Total Operating Expenses | 54,679,000.00 | 86,312,000.00 | 91,166,000.00 | 101,554,000.00 | 112,692,000.00 | 123,543,000.00 | 163,386,000.00 | 174,402,000.00 | 202,279,000.00 | 241,859,000.00 | 164,934,000.00 | ||||||||
| Cost and Exponses | 184,817,000.00 | 194,837,000.00 | 196,406,000.00 | 218,589,000.00 | 255,196,000.00 | 285,329,000.00 | 366,932,000.00 | 378,030,000.00 | 460,081,000.00 | 575,046,000.00 | 569,396,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
14,978,000.00
+0% |
20,790,000.00
+39% |
13,920,000.00
-33% |
17,831,000.00
+28% |
9,852,000.00
-45% |
19,730,000.00
+100% |
22,118,000.00
+12% |
15,458,000.00
-30% |
30,485,000.00
+97% |
58,115,000.00
+91% |
45,034,000.00
-23% |
||||||||
| Operating Income Ratio | (0.08%) | (0.10%) | (0.07%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | (0.07%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,880,000.00 | 67,000.00 | 114,000.00 | 87,000.00 | 137,000.00 | 20,000.00 | 209,000.00 | 359,000.00 | 267,000.00 | 515,000.00 | 4,705,000.00 | ||||||||
| Interest Expenses | 0.00 | 2,872,000.00 | 2,100,000.00 | 1,794,000.00 | 1,462,000.00 | 1,483,000.00 | 2,587,000.00 | 1,967,000.00 | 1,460,000.00 | 8,619,000.00 | 8,614,000.00 | ||||||||
| Total Other Income/Exp... | -3,944,000.00 | -5,709,000.00 | -3,381,000.00 | 1,992,000.00 | -5,610,000.00 | -2,368,000.00 | -1,324,000.00 | -3,558,000.00 | -31,446,000.00 | 921,000.00 | -8,664,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 26,335,000.00 | 30,095,000.00 | 25,927,000.00 | 35,638,000.00 | 25,335,000.00 | 35,407,000.00 | 48,211,000.00 | 42,616,000.00 | 63,008,000.00 | 101,688,000.00 | 77,355,000.00 | ||||||||
| EBITDA ratio | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.09%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.15%) | (0.13%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 11,034,000.00 | 15,081,000.00 | 10,539,000.00 | 19,823,000.00 | 8,513,000.00 | 17,362,000.00 | 20,794,000.00 | 11,900,000.00 | 30,622,000.00 | 59,036,000.00 | 36,370,000.00 | ||||||||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.05%) | (0.08%) | (0.03%) | (0.06%) | (0.05%) | (0.03%) | (0.06%) | (0.10%) | (0.06%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,421,000.00 | 4,189,000.00 | 942,000.00 | 3,273,000.00 | 2,234,000.00 | 1,269,000.00 | 2,442,000.00 | 1,201,000.00 | 5,847,000.00 | 9,971,000.00 | 5,007,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,366,000.00
+0% |
10,114,000.00
+200% |
9,099,000.00
-10% |
15,846,000.00
+74% |
5,642,000.00
-64% |
15,407,000.00
+173% |
17,514,000.00
+14% |
9,878,000.00
-44% |
23,739,000.00
+140% |
47,714,000.00
+101% |
29,745,000.00
-38% |
||||||||
| Net Income Ratio | (0.02%) | (0.05%) | (0.04%) | (0.07%) | (0.02%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.08%) | (0.05%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 134.64 | 0.52 | 0.47 | 0.81 | 0.26 | 0.70 | 0.79 | 0.45 | 1.07 | 2.15 | 1.34 | ||||||||
| Diluted EPS | 134.64 | 0.52 | 0.43 | 0.71 | 0.26 | 0.70 | 0.79 | 0.45 | 1.07 | 2.15 | 1.34 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 25,000.00 | 19,507,153.00 | 19,539,629.00 | 19,499,993.00 | 21,380,521.00 | 22,083,370.00 | 22,103,028.00 | 22,103,028.00 | 22,206,341.00 | 22,206,341.00 | 22,206,341.00 | ||||||||
| Diluted Share Outstanding | 25,000.00 | 19,507,153.00 | 21,036,401.00 | 22,217,160.00 | 22,117,611.00 | 22,083,370.00 | 22,103,028.00 | 22,103,028.00 | 22,206,341.00 | 22,206,341.00 | 22,206,341.00 | ||||||||