Lundin
LUN.TOLundin Mining Price (LUN.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
779,088,142
(0.8486)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lundin Mining CorporationCurrency: CAD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
43,195,468.00
+0% |
192,073,000.00
+345% |
539,756,202.00
+181% |
1,059,772,430.00
+96% |
835,294,000.00
-21% |
745,989,000.00
-11% |
849,223,000.00
+14% |
783,786,000.00
-8% |
721,106,000.00
-8% |
727,782,000.00
+1% |
951,314,000.00
+31% |
1,701,947,000.00
+79% |
1,545,591,000.00
-9% |
2,077,497,000.00
+34% |
1,725,589,000.00
-17% |
1,892,713,000.00
+10% |
2,041,506,000.00
+8% |
3,328,765,000.00
+63% |
3,041,228,000.00
-9% |
2,743,444,000.00
-10% |
3,422,604,000.00
+25% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 31,021,345.00 | 150,709,000.00 | 219,098,635.00 | 379,313,262.00 | 436,633,000.00 | 340,321,000.00 | 368,020,000.00 | 363,855,000.00 | 506,974,000.00 | 608,994,000.00 | 828,075,000.00 | 1,517,356,000.00 | 1,299,054,000.00 | 1,257,148,000.00 | 1,288,986,000.00 | 1,452,320,000.00 | 1,543,385,000.00 | 1,959,042,000.00 | 2,278,654,000.00 | 2,739,704,000.00 | 2,479,745,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
12,174,123.00
+0% |
41,364,000.00
+240% |
320,657,567.00
+675% |
680,459,168.00
+112% |
398,661,000.00
-41% |
405,668,000.00
+2% |
481,203,000.00
+19% |
419,931,000.00
-13% |
214,132,000.00
-49% |
118,788,000.00
-45% |
123,239,000.00
+4% |
184,591,000.00
+50% |
246,537,000.00
+34% |
820,349,000.00
+233% |
436,603,000.00
-47% |
440,393,000.00
+1% |
498,121,000.00
+13% |
1,369,723,000.00
+175% |
762,574,000.00
-44% |
3,740,000.00
-100% |
942,859,000.00
+25,110% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.28%) | (0.22%) | (0.59%) | (0.64%) | (0.48%) | (0.54%) | (0.57%) | (0.54%) | (0.30%) | (0.16%) | (0.13%) | (0.11%) | (0.16%) | (0.39%) | (0.25%) | (0.23%) | (0.24%) | (0.41%) | (0.25%) | (0.00%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,213,000.00 | 9,592,000.00 | 39,163,000.00 | 7,925,000.00 | 9,379,000.00 | 8,227,000.00 | 10,082,000.00 | 16,827,000.00 | 18,025,000.00 | 8,202,000.00 | 107,603,000.00 | 10,962,000.00 | 6,654,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,482,000.00 | 25,589,000.00 | 21,094,000.00 | 0.00 | 27,847,000.00 | 23,880,000.00 | 27,607,000.00 | 27,526,000.00 | 27,195,000.00 | 38,835,000.00 | 49,438,000.00 | 47,104,000.00 | 44,171,000.00 | 52,196,000.00 | 53,879,000.00 | 66,723,000.00 | 58,349,000.00 | |
| Selling, General & Admin... | 329,723.00 | 559,975.00 | 517,296.00 | 5,778,029.00 | 10,863,000.00 | 19,432,569.00 | 42,811,399.00 | 39,556,000.00 | 25,589,000.00 | 21,094,000.00 | 46,173,000.00 | 27,847,000.00 | 23,880,000.00 | 27,607,000.00 | 27,526,000.00 | 27,195,000.00 | 38,835,000.00 | 49,438,000.00 | 47,104,000.00 | 44,171,000.00 | 52,196,000.00 | 53,879,000.00 | 66,723,000.00 | 58,349,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,926,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,000.00 | 4,577,000.00 | 1,253,000.00 | 3,607,000.00 | 3,697,000.00 | 1,928,000.00 | 771,000.00 | 297,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 583,046.00 | 0.00 | 0.00 | 9,277,621.00 | 48,916,000.00 | 71,901,451.00 | 171,227,470.00 | 202,317,000.00 | 170,004,000.00 | 123,390,000.00 | 153,796,000.00 | 122,379,000.00 | 148,149,000.00 | 208,703,000.00 | 555,021,000.00 | 434,867,000.00 | 381,317,000.00 | 319,376,000.00 | 386,117,000.00 | 447,474,000.00 | 522,764,000.00 | 554,750,000.00 | 653,596,000.00 | 607,744,000.00 | |
| Other Expenses | 54,325.00 | 15,080.00 | 82,513.00 | 2,988,004.00 | 7,146,000.00 | 84,851,919.00 | 211,076,427.00 | 267,124,000.00 | 199,567,000.00 | 150,553,000.00 | 196,371,000.00 | 5,354,000.00 | 12,312,000.00 | 19,074,000.00 | -13,655,000.00 | -49,523,000.00 | -5,655,000.00 | -1,983,000.00 | 70,746,000.00 | 36,550,000.00 | 45,844,000.00 | 51,094,000.00 | 67,899,000.00 | 877,856,000.00 | |
| Total Operating Expenses | 384,048.00 | 575,055.00 | 599,810.00 | 8,766,033.00 | 18,009,000.00 | 104,284,488.00 | 253,887,826.00 | -662,392,000.00 | 278,198,000.00 | 171,647,000.00 | 242,544,000.00 | 95,743,000.00 | 69,467,000.00 | 104,529,000.00 | 90,938,000.00 | 88,199,000.00 | 125,861,000.00 | 140,512,000.00 | 134,677,000.00 | 98,746,000.00 | 106,242,000.00 | 212,576,000.00 | 145,584,000.00 | 942,859,000.00 | |
| Cost and Exponses | 384,048.00 | 575,055.00 | 599,810.00 | 39,787,379.00 | 168,718,000.00 | 323,383,123.00 | 633,201,088.00 | -225,759,000.00 | 618,519,000.00 | 539,667,000.00 | 606,399,000.00 | 602,717,000.00 | 678,461,000.00 | 932,604,000.00 | 1,608,294,000.00 | 1,387,253,000.00 | 1,383,009,000.00 | 1,429,498,000.00 | 1,586,997,000.00 | 1,642,131,000.00 | 2,065,284,000.00 | 2,491,230,000.00 | 2,743,444,000.00 | 3,422,604,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
-384,048.00
+0% |
-575,055.00
+50% |
-599,810.30
+4% |
3,408,088.00
-668% |
23,355,000.00
+585% |
216,373,079.00
+826% |
426,571,342.00
+97% |
82,055,000.00
-81% |
180,512,000.00
+120% |
309,556,000.00
+71% |
177,387,000.00
-43% |
118,389,000.00
-33% |
49,321,000.00
-58% |
18,710,000.00
-62% |
93,653,000.00
+401% |
158,338,000.00
+69% |
694,488,000.00
+339% |
296,091,000.00
-57% |
294,976,000.00
0% |
364,233,000.00
+23% |
1,264,802,000.00
+247% |
448,159,000.00
-65% |
506,789,000.00
+13% |
0.00
+0% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.08%) | (0.12%) | (0.40%) | (0.40%) | (0.10%) | (0.24%) | (0.36%) | (0.23%) | (0.16%) | (0.07%) | (0.02%) | (0.06%) | (0.10%) | (0.33%) | (0.17%) | (0.16%) | (0.18%) | (0.38%) | (0.15%) | (0.18%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,301,000.00 | 3,602,000.00 | 2,070,000.00 | 1,423,000.00 | 1,857,000.00 | 564,000.00 | 1,534,000.00 | 21,607,000.00 | 25,490,000.00 | 12,165,000.00 | 5,985,000.00 | 613,000.00 | 4,211,000.00 | 10,879,000.00 | 16,689,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,725,000.00 | 15,027,000.00 | 8,763,000.00 | 16,741,000.00 | 6,288,000.00 | 3,465,000.00 | 23,035,000.00 | 83,664,000.00 | 79,944,000.00 | 70,798,000.00 | 27,078,000.00 | 13,929,000.00 | 12,316,000.00 | 7,519,000.00 | 11,630,000.00 | 63,879,000.00 | 124,347,000.00 | |
| Total Other Income/Exp... | 135,281.00 | 910,363.00 | 1,927,577.00 | 2,728,000.00 | 20,708,735.00 | -11,272,212.00 | -516,062,833.00 | -932,502,000.00 | -115,648,000.00 | 110,038,000.00 | 60,684,000.00 | 28,241,000.00 | 81,643,000.00 | 35,935,000.00 | -373,813,000.00 | -30,159,000.00 | -56,169,000.00 | -4,282,000.00 | -38,828,000.00 | -57,897,000.00 | -18,494,000.00 | 48,163,000.00 | 25,059,000.00 | 383,327,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 198,998.00 | -575,055.00 | -599,810.30 | 11,794,000.00 | 72,271,000.00 | 291,367,499.00 | 602,271,674.00 | 270,860,000.00 | 249,895,000.00 | 561,259,000.00 | 397,617,000.00 | 275,297,000.00 | 282,578,000.00 | 286,383,000.00 | 661,195,000.00 | 545,172,000.00 | 1,090,434,000.00 | 638,263,000.00 | 666,934,000.00 | 801,268,000.00 | 1,775,270,000.00 | 1,002,909,000.00 | 1,048,730,000.00 | 1,115,418,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.29%) | (0.38%) | (0.54%) | (0.57%) | (0.32%) | (0.32%) | (0.61%) | (0.56%) | (0.49%) | (0.42%) | (0.36%) | (0.39%) | (0.35%) | (0.52%) | (0.36%) | (0.36%) | (0.40%) | (0.54%) | (0.33%) | (0.38%) | (0.33%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -248,767.00 | 335,308.00 | 1,327,767.00 | 6,436,022.00 | 44,065,000.00 | 205,100,867.00 | -89,491,491.00 | -850,447,000.00 | 64,864,000.00 | 430,272,000.00 | 234,810,000.00 | 146,630,000.00 | 130,964,000.00 | 54,645,000.00 | -255,543,000.00 | 128,179,000.00 | 638,319,000.00 | 291,809,000.00 | 269,596,000.00 | 341,478,000.00 | 1,244,987,000.00 | 598,161,000.00 | 531,848,000.00 | 383,327,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.15%) | (0.23%) | (0.38%) | (-0.08%) | (-1.02%) | (0.09%) | (0.51%) | (0.30%) | (0.20%) | (0.18%) | (0.06%) | (-0.15%) | (0.08%) | (0.31%) | (0.17%) | (0.14%) | (0.17%) | (0.37%) | (0.20%) | (0.19%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 199,920.00 | 46,127.00 | 421,128.00 | 1,280,216.00 | 13,291,000.00 | 52,144,390.00 | 64,673,245.00 | -130,453,000.00 | -3,269,000.00 | 113,148,000.00 | 51,045,000.00 | 23,450,000.00 | -5,785,000.00 | -68,736,000.00 | 26,246,000.00 | 4,313,000.00 | 191,404,000.00 | 76,369,000.00 | 80,419,000.00 | 152,421,000.00 | 365,686,000.00 | 134,628,000.00 | 216,599,000.00 | 229,973,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 48,847.00
+0% |
-381,435.00
-881% |
906,638.00
-338% |
5,155,805.00
+469% |
29,963,000.00
+481% |
152,956,477.00
+410% |
-154,164,737.00
-201% |
-957,061,000.00
+521% |
73,706,000.00
-108% |
317,124,000.00
+330% |
183,765,000.00
-42% |
123,180,000.00
-33% |
136,749,000.00
+11% |
112,606,000.00
-18% |
-294,084,000.00
-361% |
-661,743,000.00
+125% |
426,488,000.00
-164% |
195,850,000.00
-54% |
167,256,000.00
-15% |
168,798,000.00
+1% |
780,348,000.00
+362% |
426,851,000.00
-45% |
241,562,000.00
-43% |
-203,527,000.00
-184% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.12%) | (0.16%) | (0.28%) | (-0.15%) | (-1.15%) | (0.10%) | (0.37%) | (0.23%) | (0.17%) | (0.19%) | (0.12%) | (-0.17%) | (-0.43%) | (0.21%) | (0.11%) | (0.09%) | (0.08%) | (0.23%) | (0.14%) | (0.09%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | 0.04 | 0.08 | 0.26 | 1.02 | -0.46 | -2.41 | 0.13 | 0.53 | 0.32 | 0.21 | 0.23 | 0.19 | -0.41 | -0.92 | 0.59 | 0.27 | 0.23 | 0.23 | 1.06 | 0.58 | 0.31 | -0.26 | |
| Diluted EPS | 0.00 | -0.02 | 0.04 | 0.08 | 0.26 | 1.01 | -0.46 | -2.41 | 0.13 | 0.53 | 0.32 | 0.21 | 0.23 | 0.19 | -0.41 | -0.92 | 0.59 | 0.27 | 0.23 | 0.23 | 1.06 | 0.58 | 0.31 | -0.26 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 23,371,770.00 | 18,026,229.00 | 23,156,640.00 | 66,481,353.00 | 115,249,458.00 | 149,439,546.00 | 338,643,242.00 | 396,416,414.00 | 550,000,833.00 | 579,924,538.00 | 582,074,865.00 | 582,942,459.00 | 584,276,739.00 | 600,442,231.00 | 719,089,063.00 | 720,328,576.00 | 726,994,036.00 | 731,734,265.00 | 735,309,697.00 | 734,074,514.00 | 736,789,666.00 | 739,300,413.00 | 772,532,260.00 | 776,177,617.00 | |
| Diluted Share Outstanding | 23,371,770.00 | 18,026,229.00 | 24,100,521.00 | 66,773,346.00 | 115,975,563.00 | 151,152,105.00 | 338,643,242.00 | 396,416,414.00 | 550,045,231.00 | 580,539,367.00 | 582,964,608.00 | 584,013,588.00 | 584,938,925.00 | 602,357,872.00 | 719,089,063.00 | 721,208,806.00 | 729,742,955.00 | 733,552,476.00 | 736,056,877.00 | 735,322,739.00 | 739,300,413.00 | 739,300,413.00 | 772,532,260.00 | 779,088,142.00 | |