Lachlan
LSA.AXLachlan Star Limited Price (LSA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
183,731,000
(39.2943)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lachlan Star LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
48,204,000.00
+0% |
85,004,000.00
+76% |
96,116,000.00
+13% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
26,218,708.00
+0% |
72,209,000.00
+175% |
77,630,000.00
+8% |
94,917.00
-100% |
55,518.00
-42% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,802,000.00 | 52,071,000.00 | 68,007,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95,726.00 | 1,958,000.00 | -940,000.00 | 93,127.00 | 63,911.00 | 0.00 | 0.00 | 53,282.00 | 12,504.00 | 50.00 | 0.00 | 0.00 | 0.00 | 36,302.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20,402,000.00
+0% |
32,933,000.00
+61% |
28,109,000.00
-15% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
26,122,982.00
+0% |
70,251,000.00
+169% |
78,570,000.00
+12% |
1,790.00
-100% |
-8,393.00
-569% |
0.00
+0% |
0.00
+0% |
-53,282.00
+0% |
-12,504.00
-77% |
-50.00
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-36,302.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.42%) | (0.39%) | (0.29%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.97%) | (1.01%) | (0.02%) | (-0.15%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,642,000.00 | 14,826,000.00 | 18,197,000.00 | 148,624.00 | 304,784.00 | 183,286.00 | 19,593.00 | 613,025.00 | 2,388,946.00 | 6,310,000.00 | 11,483,000.00 | 345,000.00 | 290.61 | 96,795.00 | 70,260.00 | 39,417.00 | 0.00 | 90,311.00 | 440,104.00 | 0.00 | 0.00 | 180,823.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,642,000.00 | 14,826,000.00 | 18,197,000.00 | 148,624.00 | 304,784.00 | 183,286.00 | 19,593.00 | 613,025.00 | 2,388,946.00 | 6,310,000.00 | 11,483,000.00 | 345.04 | 328.72 | 263,252.00 | 198,158.00 | 161,296.00 | 427,296.00 | 450,301.00 | 842,250.00 | 418,836.00 | 412,043.00 | 457,932.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -344,654.96 | 38.11 | 166,457.00 | 127,898.00 | 121,879.00 | 0.00 | 359,990.00 | 402,146.00 | 0.00 | 0.00 | 277,109.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,195,000.00 | 15,706,000.00 | 27,109,000.00 | 0.00 | 0.00 | 10,429,188.00 | 0.00 | 0.00 | 5,265,928.00 | 5,637,000.00 | 11,734,000.00 | 19,656.00 | 28,740.00 | 28,740,139.00 | 77,740.00 | 121,780.00 | 198,944.00 | 225,532.00 | 599,157.00 | 131,135.00 | 147,958.00 | 36,302.00 | |
| Other Expenses | 1,120,000.00 | -5,989,000.00 | -2,498,000.00 | -4,760,000.00 | -4,280,000.00 | 84,000.00 | 5,089,000.00 | 5,717,000.00 | 806,000.00 | 2,298,000.00 | 11,846,000.00 | 6,358,000.00 | 7,220,000.00 | -4,356,000.00 | 240,000.00 | 241,211.00 | 268,233.00 | 5,807,362.00 | -294,072.00 | -210,151.00 | 1,207,431.00 | -1,636,000.00 | -2,847,000.00 | -59,000.00 | 37,966,122.00 | 0.00 | 0.00 | -94,486.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 1,120,000.00 | -5,989,000.00 | -2,498,000.00 | -4,760,000.00 | -4,280,000.00 | 84,000.00 | 5,089,000.00 | 5,717,000.00 | 806,000.00 | 2,298,000.00 | 11,846,000.00 | 6,358,000.00 | 17,837,000.00 | 30,532,000.00 | 45,760,000.00 | 389,835.00 | 573,017.00 | 776,054.00 | 613,800.00 | 1,151,679.00 | 31,267,819.00 | 71,312,000.00 | 91,753,000.00 | 13,225.00 | 1,600.22 | 263,252.00 | 198,158.00 | 161,296.00 | 427,296.00 | 450,301.00 | 842,250.00 | 418,836.00 | 412,043.00 | 457,932.00 | |
| Cost and Exponses | 1,120,000.00 | -5,989,000.00 | -2,498,000.00 | -4,760,000.00 | -4,280,000.00 | 84,000.00 | 5,089,000.00 | 5,717,000.00 | 806,000.00 | 2,298,000.00 | 11,846,000.00 | 6,358,000.00 | 45,639,000.00 | 82,603,000.00 | 113,767,000.00 | 389,835.00 | 573,017.00 | 776,054.00 | 613,800.00 | 1,151,679.00 | 31,363,545.00 | 73,270,000.00 | 91,483,000.00 | 106,352.00 | 65,511.00 | 263,252.00 | 198,158.00 | 161,296.00 | 427,296.00 | 450,301.00 | 842,250.00 | 418,836.00 | 412,043.00 | 457,932.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
1,120,000.00
+0% |
-5,989,000.00
-635% |
-2,498,000.00
-58% |
-4,760,000.00
+91% |
-4,280,000.00
-10% |
84,000.00
-102% |
5,089,000.00
+5,958% |
5,717,000.00
+12% |
806,000.00
-86% |
2,298,000.00
+185% |
11,846,000.00
+415% |
6,358,000.00
-46% |
2,565,000.00
-60% |
2,401,000.00
-6% |
-17,651,000.00
-835% |
-389,835.00
-98% |
-573,017.00
+47% |
-5,990,648.00
+945% |
-613,800.00
-90% |
-1,151,679.00
+88% |
-5,144,837.00
+347% |
-1,061,000.00
-79% |
-13,853,000.00
+1,206% |
-4,481.63
-100% |
-27,464.68
+513% |
-263,250.00
+859% |
-198,160.00
-25% |
-161,300.00
-19% |
-427,300.00
+165% |
-450,300.00
+5% |
-842,250.00
+87% |
-418,840.00
-50% |
-412,040.00
-2% |
-457,932.00
+11% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.03%) | (-0.18%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.20%) | (-0.01%) | (-0.18%) | (-0.05%) | (-0.49%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150,000.00 | 413,000.00 | 497,000.00 | 9,331.00 | 38,912.00 | 114,634.00 | 500,624.00 | 182,153.00 | 239,024.00 | 583,000.00 | 149,000.00 | 2,165.09 | 750.89 | 16.00 | 0.12 | 2,203.00 | 7,797.00 | 3,406.00 | 634.00 | 909.00 | 37,643.00 | 36,299.00 | |
| Interest Expenses | 100,000.00 | 41,000.00 | 41,000.00 | 659,000.00 | 531,000.00 | 366,000.00 | 1,426,000.00 | 1,194,000.00 | 255,000.00 | 0.00 | 0.00 | 323,000.00 | 1,874,000.00 | 1,348,000.00 | 8,132,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 636,000.00 | 787,000.00 | 1,413,000.00 | 2,460,000.00 | 751,234.00 | 110.00 | 116.00 | 148.00 | 201.00 | 207.00 | 94.00 | 105.00 | 21.00 | 14,427.00 | |
| Total Other Income/Exp... | -100,000.00 | -41,000.00 | -41,000.00 | -659,000.00 | -531,000.00 | -366,000.00 | 0.00 | -1,194,000.00 | -255,000.00 | 0.00 | -5,923,000.00 | -323,000.00 | 5,500,000.00 | -5,704,000.00 | -7,126,000.00 | 9,331.00 | 38,912.00 | -5,099,960.00 | 206,552.00 | -3,486,081.00 | 215,982.00 | -1,840,000.00 | -32,225,000.00 | -12,775,000.00 | 3,286,704.00 | -96.00 | -114.00 | -212,890.00 | 7,600.00 | 3,198.00 | 540.00 | 808.00 | 37,619.00 | -1,321,391.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | 1,120,000.00 | -5,989,000.00 | -2,498,000.00 | -4,760,000.00 | -4,280,000.00 | 84,000.00 | 5,089,000.00 | 5,717,000.00 | 806,000.00 | 2,298,000.00 | 11,846,000.00 | 6,358,000.00 | 15,597,000.00 | 13,751,000.00 | 11,011,000.00 | -380,504.00 | -534,105.00 | 4,438,540.00 | -404,434.00 | -1,174,075.00 | 973,073.00 | 3,523,000.00 | -37,831,000.00 | 3,300,000.00 | -385,609.00 | 28,628,000.00 | 0.00 | -161,300.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -566,858.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.21%) | (0.16%) | (0.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.04%) | (0.05%) | (-0.05%) | (0.16%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | 1,020,000.00 | -6,030,000.00 | -2,539,000.00 | -5,419,000.00 | -4,811,000.00 | -282,000.00 | 3,663,000.00 | 4,523,000.00 | 551,000.00 | 2,298,000.00 | 5,923,000.00 | 6,035,000.00 | 8,065,000.00 | -3,303,000.00 | -24,777,000.00 | -380,504.00 | -534,105.00 | -5,876,014.00 | -407,248.00 | -4,637,760.00 | -4,928,855.00 | -2,901,000.00 | -50,978,000.00 | -13,600.39 | -10,743.72 | -263,346.00 | -198,274.00 | -374,190.00 | -419,700.00 | -447,102.00 | -841,710.00 | -418,032.00 | -374,421.00 | -1,779,323.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.17%) | (-0.04%) | (-0.26%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.19%) | (-0.04%) | (-0.66%) | (-0.14%) | (-0.19%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,020,000.00 | -6,030,000.00 | -2,539,000.00 | -5,419,000.00 | -4,811,000.00 | -282,000.00 | 3,663,000.00 | 4,523,000.00 | 551,000.00 | 2,298,000.00 | 5,923,000.00 | 6,035,000.00 | 8,065,000.00 | -3,303,000.00 | -24,777,000.00 | -67,130,000.00 | 0.00 | -5,329,228.00 | 0.00 | 0.00 | -609,997.00 | -3,897,000.00 | 7,113,000.00 | 2,884.62 | -0.82 | -0.03 | -120.53 | -252.41 | -220.76 | -225.53 | -599.16 | -131.14 | -147.96 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
370,000.00
+0% |
540,000.00
+46% |
4,620,000.00
+756% |
1,430,000.00
-69% |
6,210,000.00
+334% |
5,510,000.00
-11% |
22,980,000.00
+317% |
59,230,000.00
+158% |
49,150,000.00
-17% |
64,530,000.00
+31% |
-24,900,000.00
-139% |
-228,580,000.00
+818% |
667,494,960.00
-392% |
-5,341,050.00
-101% |
-58,760,140.00
+1,000% |
-4,072,480.00
-93% |
-46,377,600.00
+1,039% |
-43,188,580.00
-7% |
9,960,000.00
-123% |
-580,910,000.00
-5,932% |
-164,850.16
-100% |
-107,437.23
-35% |
-2,633,460.00
+2,351% |
-1,982,740.00
-25% |
-3,741,900.00
+89% |
-4,197,000.00
+12% |
-4,471,020.00
+7% |
-8,417,100.00
+88% |
-4,180,320.00
-50% |
-3,744,210.00
-10% |
-1,779,323.00
-52% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.13%) | (-0.03%) | (-0.24%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.16%) | (0.01%) | (-0.75%) | (-0.17%) | (-0.19%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.11 | 0.28 | 0.21 | 0.26 | -0.09 | -0.78 | 4.41 | -0.57 | -3.28 | -0.14 | -1.61 | -0.75 | 0.12 | -4.09 | -62.57 | -33.58 | -0.80 | -0.60 | -0.18 | -0.06 | -0.06 | -0.08 | -0.03 | -0.03 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.11 | 0.28 | 0.21 | 0.26 | -0.09 | -0.78 | 4.41 | -0.57 | -3.28 | -0.14 | -1.61 | -0.75 | 0.12 | -4.09 | -62.57 | -33.58 | -0.80 | -0.60 | -0.18 | -0.06 | -0.06 | -0.08 | -0.03 | -0.03 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 754,139,636.00 | 754,139,636.00 | 754,139,636.00 | 236,724,000.00 | 238,734,000.00 | 334,238,000.00 | 235,576,000.00 | 227,423,000.00 | 204,628,000.00 | 211,999,000.00 | 209,441,000.00 | 230,159,000.00 | 249,627,000.00 | 276,928,000.00 | 293,455,000.00 | 151,425,406.00 | 9,395,811.00 | 17,910,833.00 | 28,823,160.00 | 28,823,507.00 | 57,283,657.00 | 82,586,511.00 | 141,948,885.00 | 2,634.61 | 3,199.64 | 3,307,865.00 | 3,307,865.00 | 20,735,539.00 | 75,386,566.00 | 75,386,566.00 | 102,641,426.00 | 129,962,229.00 | 129,962,229.00 | 183,731,105.00 | |
| Diluted Share Outstanding | 754,139,636.00 | 754,139,636.00 | 754,139,636.00 | 236,724,000.00 | 238,734,000.00 | 334,238,000.00 | 235,576,000.00 | 227,423,000.00 | 204,628,000.00 | 211,999,000.00 | 209,441,000.00 | 230,159,000.00 | 249,627,000.00 | 276,928,000.00 | 293,455,000.00 | 151,425,406.00 | 9,395,811.00 | 17,910,833.00 | 28,823,160.00 | 28,823,507.00 | 57,283,657.00 | 82,586,511.00 | 141,948,885.00 | 2,634.61 | 3,199.64 | 3,307,865.00 | 3,307,865.00 | 20,735,539.00 | 75,386,566.00 | 75,413,963.00 | 102,641,426.00 | 129,962,229.00 | 131,901,270.00 | 183,731,000.00 | |