Lonza Price (LONN.SW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

71,300,448

(3.2346)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Lonza Group AG
news-img

Income Statement

Lonza Group AG

Currency: CHF

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 2,182,000,000.00

+0%

2,521,000,000.00

+16%

2,285,000,000.00

-9%

2,870,000,000.00

+26%

2,937,000,000.00

+2%

2,690,000,000.00

-8%

2,680,000,000.00

0%

2,692,000,000.00

+0%

3,925,000,000.00

+46%

3,584,000,000.00

-9%

3,640,000,000.00

+2%

3,803,000,000.00

+4%

4,132,000,000.00

+9%

4,548,000,000.00

+10%

5,542,000,000.00

+22%

4,207,000,000.00

-24%

4,508,000,000.00

+7%

5,409,000,000.00

+20%

6,223,000,000.00

+15%

6,717,000,000.00

+8%

6,574,000,000.00

-2%

Cost of Revenue
Cost of Revenue 1,716,000,000.00 1,960,000,000.00 1,721,000,000.00 2,060,000,000.00 2,098,000,000.00 2,145,000,000.00 1,969,000,000.00 1,992,000,000.00 2,920,000,000.00 2,629,000,000.00 2,551,000,000.00 2,643,000,000.00 2,677,000,000.00 2,770,000,000.00 3,363,000,000.00 2,429,000,000.00 2,802,000,000.00 3,440,000,000.00 3,923,000,000.00 4,769,000,000.00 4,414,000,000.00
Gross Profit
Gross Profit 466,000,000.00

+0%

561,000,000.00

+20%

564,000,000.00

+1%

810,000,000.00

+44%

839,000,000.00

+4%

545,000,000.00

-35%

711,000,000.00

+30%

700,000,000.00

-2%

1,005,000,000.00

+44%

955,000,000.00

-5%

1,089,000,000.00

+14%

1,160,000,000.00

+7%

1,455,000,000.00

+25%

1,778,000,000.00

+22%

2,179,000,000.00

+23%

1,778,000,000.00

-18%

1,706,000,000.00

-4%

1,969,000,000.00

+15%

2,300,000,000.00

+17%

1,948,000,000.00

-15%

2,160,000,000.00

+11%

Gross Profit Ratio (0.21%) (0.22%) (0.25%) (0.28%) (0.29%) (0.20%) (0.27%) (0.26%) (0.26%) (0.27%) (0.30%) (0.31%) (0.35%) (0.39%) (0.39%) (0.42%) (0.38%) (0.36%) (0.37%) (0.29%) (0.33%)
Operating Expenses
Research and Development 72,000,000.00 63,000,000.00 70,000,000.00 89,000,000.00 110,000,000.00 103,000,000.00 99,000,000.00 94,000,000.00 116,000,000.00 226,000,000.00 202,000,000.00 192,000,000.00 151,000,000.00 145,000,000.00 204,000,000.00 177,000,000.00 78,000,000.00 90,000,000.00 95,000,000.00 105,000,000.00 0.00
General and Administrative 45,000,000.00 49,000,000.00 43,000,000.00 64,000,000.00 189,000,000.00 166,000,000.00 152,000,000.00 205,000,000.00 299,000,000.00 201,000,000.00 280,000,000.00 297,000,000.00 451,000,000.00 554,000,000.00 678,000,000.00 600,000,000.00 603,000,000.00 671,000,000.00 721,000,000.00 600,000,000.00 0.00
Selling, General & Admin... 116,000,000.00 124,000,000.00 130,000,000.00 194,000,000.00 324,000,000.00 310,000,000.00 307,000,000.00 365,000,000.00 544,000,000.00 429,000,000.00 519,000,000.00 536,000,000.00 732,000,000.00 831,000,000.00 1,032,000,000.00 804,000,000.00 687,000,000.00 760,000,000.00 827,000,000.00 837,000,000.00 1,063,000,000.00
Selling & Marketing Exp... 71,000,000.00 75,000,000.00 87,000,000.00 130,000,000.00 135,000,000.00 144,000,000.00 155,000,000.00 160,000,000.00 245,000,000.00 228,000,000.00 239,000,000.00 239,000,000.00 281,000,000.00 277,000,000.00 344,000,000.00 201,000,000.00 235,000,000.00 224,000,000.00 244,000,000.00 237,000,000.00 1,063,000,000.00
Depreciation and Amortiz... 173,000,000.00 188,000,000.00 213,000,000.00 251,000,000.00 250,000,000.00 278,000,000.00 273,000,000.00 276,000,000.00 304,000,000.00 287,000,000.00 286,000,000.00 283,000,000.00 307,000,000.00 411,000,000.00 526,000,000.00 544,000,000.00 526,000,000.00 522,000,000.00 596,000,000.00 621,000,000.00 135,000,000.00
Other Expenses 67,000,000.00 -4,000,000.00 -4,000,000.00 -18,000,000.00 91,000,000.00 -107,000,000.00 -69,000,000.00 -20,000,000.00 -52,000,000.00 -65,000,000.00 -62,000,000.00 -71,000,000.00 -49,000,000.00 -28,000,000.00 -27,000,000.00 2,000,000.00 -4,000,000.00 -300,000,000.00 -29,000,000.00 126,000,000.00 133,000,000.00
Total Operating Expenses 255,000,000.00 264,000,000.00 263,000,000.00 402,000,000.00 398,000,000.00 306,000,000.00 337,000,000.00 439,000,000.00 670,000,000.00 748,000,000.00 743,000,000.00 743,000,000.00 1,009,000,000.00 1,149,000,000.00 1,278,000,000.00 999,000,000.00 769,000,000.00 1,150,000,000.00 951,000,000.00 1,068,000,000.00 1,196,000,000.00
Cost and Exponses 1,971,000,000.00 2,224,000,000.00 1,984,000,000.00 2,462,000,000.00 2,496,000,000.00 2,451,000,000.00 2,306,000,000.00 2,431,000,000.00 3,590,000,000.00 3,377,000,000.00 3,294,000,000.00 3,386,000,000.00 3,686,000,000.00 3,919,000,000.00 4,641,000,000.00 3,428,000,000.00 3,571,000,000.00 4,590,000,000.00 4,874,000,000.00 5,837,000,000.00 5,610,000,000.00
Operating Income
Operating Income 211,000,000.00

+0%

297,000,000.00

+41%

301,000,000.00

+1%

408,000,000.00

+36%

441,000,000.00

+8%

239,000,000.00

-46%

374,000,000.00

+56%

261,000,000.00

-30%

335,000,000.00

+28%

409,000,000.00

+22%

446,000,000.00

+9%

498,000,000.00

+12%

617,000,000.00

+24%

821,000,000.00

+33%

1,010,000,000.00

+23%

918,000,000.00

-9%

937,000,000.00

+2%

819,000,000.00

-13%

1,349,000,000.00

+65%

880,000,000.00

-35%

964,000,000.00

+10%

Operating Income Ratio (0.10%) (0.12%) (0.13%) (0.14%) (0.15%) (0.09%) (0.14%) (0.10%) (0.09%) (0.11%) (0.12%) (0.13%) (0.15%) (0.18%) (0.18%) (0.22%) (0.21%) (0.15%) (0.22%) (0.13%) (0.15%)
Other Income and Exp...
Interest Income 12,000,000.00 23,000,000.00 14,000,000.00 19,000,000.00 32,000,000.00 10,000,000.00 6,000,000.00 18,000,000.00 6,000,000.00 102,000,000.00 67,000,000.00 76,000,000.00 73,000,000.00 94,000,000.00 94,000,000.00 60,000,000.00 3,000,000.00 3,000,000.00 6,000,000.00 30,000,000.00 40,000,000.00
Interest Expenses 36,000,000.00 67,000,000.00 55,000,000.00 72,000,000.00 88,000,000.00 63,000,000.00 49,000,000.00 91,000,000.00 102,000,000.00 108,000,000.00 76,000,000.00 80,000,000.00 85,000,000.00 130,000,000.00 101,000,000.00 84,000,000.00 71,000,000.00 72,000,000.00 73,000,000.00 90,000,000.00 140,000,000.00
Total Other Income/Exp... -32,000,000.00 -53,000,000.00 -50,000,000.00 -47,000,000.00 34,000,000.00 -53,000,000.00 -43,000,000.00 -86,000,000.00 -111,000,000.00 -148,000,000.00 -144,000,000.00 -87,000,000.00 -113,000,000.00 -138,000,000.00 -35,000,000.00 -106,000,000.00 -98,000,000.00 -91,000,000.00 -93,000,000.00 -90,000,000.00 -210,000,000.00
EBITDA
EBITDA 388,000,000.00 499,000,000.00 494,000,000.00 684,000,000.00 807,000,000.00 518,000,000.00 644,000,000.00 513,000,000.00 651,000,000.00 696,000,000.00 732,000,000.00 781,000,000.00 766,000,000.00 1,072,000,000.00 1,432,000,000.00 1,345,000,000.00 1,386,000,000.00 1,382,000,000.00 2,115,000,000.00 1,532,000,000.00 1,029,000,000.00
EBITDA ratio (0.18%) (0.20%) (0.23%) (0.24%) (0.28%) (0.20%) (0.24%) (0.20%) (0.16%) (0.19%) (0.20%) (0.21%) (0.22%) (0.27%) (0.27%) (0.32%) (0.32%) (0.25%) (0.31%) (0.23%) (0.16%)
Income Before Tax
Income Before Tax 179,000,000.00 244,000,000.00 251,000,000.00 361,000,000.00 475,000,000.00 186,000,000.00 330,000,000.00 175,000,000.00 221,000,000.00 105,000,000.00 279,000,000.00 341,000,000.00 373,000,000.00 535,000,000.00 807,000,000.00 719,000,000.00 789,000,000.00 788,000,000.00 1,446,000,000.00 790,000,000.00 754,000,000.00
Income Before Tax Ratio (0.08%) (0.10%) (0.11%) (0.13%) (0.16%) (0.07%) (0.12%) (0.07%) (0.06%) (0.03%) (0.08%) (0.09%) (0.09%) (0.12%) (0.15%) (0.17%) (0.18%) (0.15%) (0.23%) (0.12%) (0.11%)
Income Tax Expense
Income Tax Expense 41,000,000.00 56,000,000.00 52,000,000.00 60,000,000.00 56,000,000.00 27,000,000.00 46,000,000.00 21,000,000.00 39,000,000.00 18,000,000.00 42,000,000.00 64,000,000.00 72,000,000.00 131,000,000.00 148,000,000.00 71,000,000.00 53,000,000.00 83,000,000.00 230,000,000.00 135,000,000.00 117,000,000.00
Net Income
Net Income 138,000,000.00

+0%

188,000,000.00

+36%

222,000,000.00

+18%

301,000,000.00

+36%

419,000,000.00

+39%

159,000,000.00

-62%

284,000,000.00

+79%

154,000,000.00

-46%

182,000,000.00

+18%

87,000,000.00

-52%

237,000,000.00

+172%

277,000,000.00

+17%

301,000,000.00

+9%

726,000,000.00

+141%

559,000,000.00

-23%

645,000,000.00

+15%

869,000,000.00

+35%

2,944,000,000.00

+239%

1,215,000,000.00

-59%

654,000,000.00

-46%

636,000,000.00

-3%

Net Income Ratio (0.06%) (0.07%) (0.10%) (0.10%) (0.14%) (0.06%) (0.11%) (0.06%) (0.05%) (0.02%) (0.07%) (0.07%) (0.07%) (0.16%) (0.10%) (0.15%) (0.19%) (0.54%) (0.20%) (0.10%) (0.10%)
Earning Per Share
Basic EPS 2.70 3.68 4.34 5.86 8.16 2.95 5.14 2.76 3.11 1.67 4.56 5.30 5.73 9.78 7.51 8.73 11.68 39.65 16.37 8.88 8.93
Diluted EPS 2.70 3.58 3.98 5.45 7.55 2.94 5.12 2.75 3.10 1.67 4.54 5.26 5.69 9.70 7.48 8.68 11.63 39.52 16.34 8.88 8.92
Share Outstanding
Basic Share Outstanding 51,149,541.00 51,145,578.00 58,990,839.00 56,973,575.00 56,914,840.00 54,813,393.00 56,581,073.00 55,741,613.00 55,895,290.00 52,095,808.00 52,189,051.00 52,661,606.00 52,865,872.00 67,878,060.00 74,408,243.00 74,109,308.00 74,403,508.00 74,255,891.00 74,229,594.00 73,648,649.00 71,220,605.00
Diluted Share Outstanding 51,149,541.00 53,696,675.00 58,990,839.00 56,973,575.00 56,914,840.00 55,212,631.00 56,825,489.00 55,978,983.00 56,115,019.00 52,157,971.00 52,189,051.00 52,693,239.00 52,865,872.00 68,460,234.00 74,723,145.00 74,564,802.00 74,709,049.00 74,490,106.00 74,357,336.00 73,683,825.00 71,300,448.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation