news-img

Lloyds

LLOYDSME.NS

Tags: IN Basic Materials Steel

Lloyds Metals and Energy Limited Price (LLOYDSME.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

508,800,000

(15.2174)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Lloyds Metals and Energy Limited
news-img

Income Statement

Lloyds Metals and Energy Limited

Currency: INR

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 3.37B

+0%

3.30B

-2%

6.81B

+107%

5.68B

-17%

6.90B

+22%

10.07B

+46%

7.59B

-25%

5.68B

-25%

6.39B

+13%

3.77B

-41%

4.06B

+8%

3.99B

-2%

4.55B

+14%

3.61B

-21%

2.39B

-34%

6.82B

+185%

33.92B

+398%

65.22B

+92%

Cost of Revenue
Cost of Revenue 3.08B 2.77B 5.85B 5.22B 6.49B 9.32B 6.85B 5.69B 6.36B 3.35B 3.58B 3.55B 4.06B 3.05B 2.14B 4.43B 5.40B 17.73B
Gross Profit
Gross Profit 285.72M

+0%

 531.17M

+86%

 965.03M

+82%

 457.29M

-53%

 414.35M

-9%

 749.84M

+81%

 744.93M

-1%

 -8,750,000.00

-101%

 32.69M

-474%

 417.38M

+1,177%

 477.23M

+14%

 441.60M

-7%

 491.50M

+11%

 564.37M

+15%

 255.16M

-55%

 2.39B

+836%

 28.52B

+1,094%

 47.49B

+67%
Gross Profit Ratio (0.08%) (0.16%) (0.14%) (0.08%) (0.06%) (0.07%) (0.10%) (0.00%) (0.01%) (0.11%) (0.12%) (0.11%) (0.11%) (0.16%) (0.11%) (0.35%) (0.84%) (0.73%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 38.79M 46.14M 71.51M 39.00M 71.60M 0.00 10.75M 11.77M 166.46M 14.14M 17.01M 48.12M 39.51M 32.36M 23.53M 46.96M 204.30M 1.00B
Selling, General & Admin... 187.81M 98.67M 342.02M 45.95M 93.54M 0.00 195.87M 220.58M 166.67M 117.78M 101.31M 166.56M 208.34M 175.45M 104.63M 849.27M 8.38B 18.33B
Selling & Marketing Exp... 149.02M 52.54M 270.51M 6.95M 21.94M 0.00 7.37M 24.23M 202.00k 103.64M 84.29M 118.43M 168.83M 143.09M 81.11M 802.31M 8.17B 17.33B
Depreciation and Amortiz... 206.36M 212.39M 195.69M 168.01M 199.18M 260.12M 265.19M 267.28M 106.72M 106.47M 129.73M 136.80M 150.78M 175.54M 138.25M 179.80M 230.00M 489.90M
Other Expenses 118.74M 212.20M 71.79M 88.71M 69.66M 0.00 29.46M 19.61M 49.00M 201.76M -52,000.00 232.44M 275.34M 249.64M 193.64M 8.07M 744.60M 28.75B
Total Operating Expenses 473.42M 379.52M 608.00M 190.50M 159.95M 563.06M 412.65M 372.41M 238.10M 250.82M 334.04M 412.04M 483.75M 527.76M 283.19M 805.61M 20.65B 47.08B
Cost and Exponses 3.55B 3.15B 6.45B 5.41B 6.65B 9.88B 7.26B 6.06B 6.59B 3.60B 3.91B 3.96B 4.54B 3.58B 2.42B 5.23B 26.05B 47.73B
Operating Income
Operating Income -186,902,000.00

+0%

152.45M

-182%

357.83M

+135%

267.59M

-25%

255.81M

-4%

186.78M

-27%

19.16M

-90%

-424,457,000.00

-2,316%

-208,184,000.00

-51%

7.21M

-103%

60.20M

+735%

190.35M

+216%

250.33M

+32%

268.08M

+7%

144.21M

-46%

1.58B

+992%

8.62B

+447%

16.83B

+95%

Operating Income Ratio (-0.06%) (0.05%) (0.05%) (0.05%) (0.04%) (0.02%) (0.00%) (-0.07%) (-0.03%) (0.00%) (0.01%) (0.05%) (0.06%) (0.07%) (0.06%) (0.23%) (0.25%) (0.26%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 -241,049,000.00 7.57M 8.68M 10.19M 6.84M 16.92M 5.30M 5.76M 4.51M 4.95M 6.12M 56.70M 213.90M
Interest Expenses 118.34M 211.80M 71.39M 88.31M 68.96M 149.46M 84.99M 71.59M 19.57M 15.58M 24.94M 27.19M 70.23M 138.35M 141.87M 159.93M 650.40M 56.80M
Total Other Income/Exp... -117,944,000.00 74.82M -70,994,000.00 -87,905,000.00 161.78M -149,459,000.00 -78,014,000.00 -188,731,000.00 55.56M -19,336,000.00 -507,221,000.00 -403,330,000.00 -482,261,000.00 -465,420,000.00 -341,335,000.00 -711,200,000.00 -12,396,000,000.00 438.30M
EBITDA
EBITDA 19.46M 481.43M 553.52M 435.60M -2,871,814,000.00 346.97M 320.90M -131,726,000.00 -81,892,000.00 266.13M 149.92M 391.58M 447.93M 467.51M 307.74M 1.24B -3,662,400,000.00 17.81B
EBITDA ratio (0.01%) (0.11%) (0.08%) (0.08%) (0.07%) (0.04%) (0.08%) (-0.02%) (-0.01%) (0.05%) (0.05%) (0.08%) (0.09%) (0.12%) (0.12%) (0.26%) (0.26%) (0.27%)
Income Before Tax
Income Before Tax -305,645,000.00 226.46M 286.04M 178.89M 186.15M 37.32M 19.16M -424,457,000.00 -208,184,000.00 7.21M 60.20M 170.34M 206.33M 130.93M 1.27M 877.97M -3,976,800,000.00 17.27B
Income Before Tax Ratio (-0.09%) (0.07%) (0.04%) (0.03%) (0.03%) (0.00%) (0.00%) (-0.07%) (-0.03%) (0.00%) (0.01%) (0.04%) (0.05%) (0.04%) (0.00%) (0.13%) (-0.12%) (0.26%)
Income Tax Expense
Income Tax Expense -6,064,000.00 2.62M 1.34M 210.00k 101.00k 0.00 313.12M 43.29M 19.57M 77.93M 30.68M 0.00 150.62M -187,332,000.00 138.05M -95,068,000.00 -1,091,400,000.00 4.84B
Net Income
Net Income -299,581,000.00

+0%

223.85M

-175%

284.69M

+27%

178.68M

-37%

186.05M

+4%

37.32M

-80%

19.16M

-49%

-424,457,000.00

-2,316%

-208,184,000.00

-51%

7.21M

-103%

60.20M

+735%

170.34M

+183%

206.33M

+21%

318.26M

+54%

1.27M

-100%

973.70M

+76,690%

-2,885,400,000.00

-396%

12.43B

-531%

Net Income Ratio (-0.09%) (0.07%) (0.04%) (0.03%) (0.03%) (0.00%) (0.00%) (-0.07%) (-0.03%) (0.00%) (0.01%) (0.04%) (0.05%) (0.09%) (0.00%) (0.14%) (-0.09%) (0.19%)
Earning Per Share
Basic EPS -8.00 1.03 1.28 0.81 0.84 0.17 0.09 -1.91 -0.94 0.03 0.25 0.77 0.93 1.42 0.01 2.86 -6.53 24.62
Diluted EPS -8.00 1.03 1.28 0.81 0.84 0.17 0.09 -1.91 -0.94 0.03 0.25 0.77 0.92 1.42 0.01 2.74 -6.53 24.43
Share Outstanding
Basic Share Outstanding 37.45M 217.09M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 224.30M 242.04M 340.80M 441.60M 504.90M
Diluted Share Outstanding 37.45M 217.09M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 222.58M 223.32M 224.30M 242.04M 355.60M 441.60M 508.80M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation