Lloyds
LLOYDSME.NSLloyds Metals and Energy Limited Price (LLOYDSME.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
508,800,000
(15.2174)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lloyds Metals and Energy LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,366,405,000.00
+0% |
3,296,934,000.00
-2% |
6,811,837,000.00
+107% |
5,678,942,000.00
-17% |
6,899,973,000.00
+22% |
10,068,039,000.00
+46% |
7,592,022,000.00
-25% |
5,677,461,000.00
-25% |
6,389,158,000.00
+13% |
3,768,698,000.00
-41% |
4,055,789,000.00
+8% |
3,987,948,000.00
-2% |
4,549,429,000.00
+14% |
3,612,546,000.00
-21% |
2,391,389,000.00
-34% |
6,815,176,000.00
+185% |
33,923,100,000.00
+398% |
65,216,500,000.00
+92% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,080,686,000.00 | 2,765,764,000.00 | 5,846,810,000.00 | 5,221,649,000.00 | 6,485,623,000.00 | 9,318,200,000.00 | 6,847,092,000.00 | 5,686,211,000.00 | 6,356,465,000.00 | 3,351,321,000.00 | 3,578,561,000.00 | 3,546,352,000.00 | 4,057,932,000.00 | 3,048,172,000.00 | 2,136,227,000.00 | 4,427,000,000.00 | 5,401,300,000.00 | 17,727,300,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
285,719,000.00
+0% |
531,170,000.00
+86% |
965,027,000.00
+82% |
457,293,000.00
-53% |
414,350,000.00
-9% |
749,839,000.00
+81% |
744,930,000.00
-1% |
-8,750,000.00
-101% |
32,693,000.00
-474% |
417,377,000.00
+1,177% |
477,228,000.00
+14% |
441,596,000.00
-7% |
491,497,000.00
+11% |
564,374,000.00
+15% |
255,162,000.00
-55% |
2,388,176,000.00
+836% |
28,521,800,000.00
+1,094% |
47,489,200,000.00
+67% |
|
| Gross Profit Ratio | (0.08%) | (0.16%) | (0.14%) | (0.08%) | (0.06%) | (0.07%) | (0.10%) | (0.00%) | (0.01%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.16%) | (0.11%) | (0.35%) | (0.84%) | (0.73%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 38,790,000.00 | 46,135,000.00 | 71,513,000.00 | 39,001,000.00 | 71,604,000.00 | 0.00 | 10,748,000.00 | 11,770,000.00 | 166,464,000.00 | 14,141,000.00 | 17,014,000.00 | 48,124,000.00 | 39,505,000.00 | 32,360,000.00 | 23,526,000.00 | 46,963,000.00 | 204,300,000.00 | 1,000,200,000.00 | |
| Selling, General & Admin... | 187,805,000.00 | 98,670,000.00 | 342,023,000.00 | 45,951,000.00 | 93,539,000.00 | 0.00 | 195,873,000.00 | 220,579,000.00 | 166,666,000.00 | 117,781,000.00 | 101,305,000.00 | 166,558,000.00 | 208,335,000.00 | 175,446,000.00 | 104,634,000.00 | 849,273,000.00 | 8,377,700,000.00 | 18,333,900,000.00 | |
| Selling & Marketing Exp... | 149,015,000.00 | 52,535,000.00 | 270,510,000.00 | 6,950,000.00 | 21,935,000.00 | 0.00 | 7,365,000.00 | 24,227,000.00 | 202,000.00 | 103,640,000.00 | 84,291,000.00 | 118,434,000.00 | 168,830,000.00 | 143,086,000.00 | 81,108,000.00 | 802,310,000.00 | 8,173,400,000.00 | 17,333,700,000.00 | |
| Depreciation and Amortiz... | 206,364,000.00 | 212,389,000.00 | 195,685,000.00 | 168,005,000.00 | 199,180,000.00 | 260,115,000.00 | 265,185,000.00 | 267,275,000.00 | 106,719,000.00 | 106,474,000.00 | 129,734,000.00 | 136,801,000.00 | 150,782,000.00 | 175,540,000.00 | 138,253,000.00 | 179,800,000.00 | 230,000,000.00 | 489,900,000.00 | |
| Other Expenses | 118,743,000.00 | 212,197,000.00 | 71,794,000.00 | 88,705,000.00 | 69,660,000.00 | 0.00 | 29,461,000.00 | 19,611,000.00 | 49,001,000.00 | 201,756,000.00 | -52,000.00 | 232,441,000.00 | 275,344,000.00 | 249,637,000.00 | 193,635,000.00 | 8,065,000.00 | 744,600,000.00 | 28,748,900,000.00 | |
| Total Operating Expenses | 473,420,000.00 | 379,522,000.00 | 607,995,000.00 | 190,501,000.00 | 159,946,000.00 | 563,057,000.00 | 412,648,000.00 | 372,413,000.00 | 238,100,000.00 | 250,817,000.00 | 334,035,000.00 | 412,039,000.00 | 483,745,000.00 | 527,755,000.00 | 283,189,000.00 | 805,609,000.00 | 20,648,800,000.00 | 47,082,800,000.00 | |
| Cost and Exponses | 3,554,106,000.00 | 3,145,286,000.00 | 6,454,805,000.00 | 5,412,150,000.00 | 6,645,569,000.00 | 9,881,257,000.00 | 7,259,740,000.00 | 6,058,624,000.00 | 6,594,565,000.00 | 3,602,138,000.00 | 3,912,596,000.00 | 3,958,391,000.00 | 4,541,677,000.00 | 3,575,927,000.00 | 2,419,416,000.00 | 5,232,609,000.00 | 26,050,100,000.00 | 47,725,200,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-186,902,000.00
+0% |
152,449,000.00
-182% |
357,833,000.00
+135% |
267,592,000.00
-25% |
255,810,000.00
-4% |
186,782,000.00
-27% |
19,155,000.00
-90% |
-424,457,000.00
-2,316% |
-208,184,000.00
-51% |
7,212,000.00
-103% |
60,204,000.00
+735% |
190,348,000.00
+216% |
250,327,000.00
+32% |
268,076,000.00
+7% |
144,210,000.00
-46% |
1,575,271,000.00
+992% |
8,617,600,000.00
+447% |
16,827,000,000.00
+95% |
|
| Operating Income Ratio | (-0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.00%) | (-0.07%) | (-0.03%) | (0.00%) | (0.01%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.23%) | (0.25%) | (0.26%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -241,049,000.00 | 7,567,000.00 | 8,681,000.00 | 10,185,000.00 | 6,844,000.00 | 16,921,000.00 | 5,297,000.00 | 5,761,000.00 | 4,507,000.00 | 4,952,000.00 | 6,115,000.00 | 56,700,000.00 | 213,900,000.00 | |
| Interest Expenses | 118,343,000.00 | 211,797,000.00 | 71,394,000.00 | 88,305,000.00 | 68,957,000.00 | 149,459,000.00 | 84,993,000.00 | 71,586,000.00 | 19,573,000.00 | 15,582,000.00 | 24,936,000.00 | 27,188,000.00 | 70,232,000.00 | 138,351,000.00 | 141,872,000.00 | 159,933,000.00 | 650,400,000.00 | 56,800,000.00 | |
| Total Other Income/Exp... | -117,944,000.00 | 74,816,000.00 | -70,994,000.00 | -87,905,000.00 | 161,776,000.00 | -149,459,000.00 | -78,014,000.00 | -188,731,000.00 | 55,564,000.00 | -19,336,000.00 | -507,221,000.00 | -403,330,000.00 | -482,261,000.00 | -465,420,000.00 | -341,335,000.00 | -711,200,000.00 | -12,396,000,000.00 | 438,300,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 19,462,000.00 | 481,433,000.00 | 553,518,000.00 | 435,597,000.00 | -2,871,814,000.00 | 346,972,000.00 | 320,901,000.00 | -131,726,000.00 | -81,892,000.00 | 266,132,000.00 | 149,918,000.00 | 391,584,000.00 | 447,934,000.00 | 467,510,000.00 | 307,743,000.00 | 1,239,200,000.00 | -3,662,400,000.00 | 17,812,000,000.00 | |
| EBITDA ratio | (0.01%) | (0.11%) | (0.08%) | (0.08%) | (0.07%) | (0.04%) | (0.08%) | (-0.02%) | (-0.01%) | (0.05%) | (0.05%) | (0.08%) | (0.09%) | (0.12%) | (0.12%) | (0.26%) | (0.26%) | (0.27%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -305,645,000.00 | 226,464,000.00 | 286,038,000.00 | 178,887,000.00 | 186,150,000.00 | 37,323,000.00 | 19,155,000.00 | -424,457,000.00 | -208,184,000.00 | 7,212,000.00 | 60,203,000.00 | 170,341,000.00 | 206,333,000.00 | 130,932,000.00 | 1,268,000.00 | 877,968,000.00 | -3,976,800,000.00 | 17,265,300,000.00 | |
| Income Before Tax Ratio | (-0.09%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.00%) | (0.00%) | (-0.07%) | (-0.03%) | (0.00%) | (0.01%) | (0.04%) | (0.05%) | (0.04%) | (0.00%) | (0.13%) | (-0.12%) | (0.26%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -6,064,000.00 | 2,616,000.00 | 1,344,000.00 | 210,000.00 | 101,000.00 | 0.00 | 313,120,000.00 | 43,294,000.00 | 19,573,000.00 | 77,932,000.00 | 30,682,000.00 | 0.00 | 150,620,859.00 | -187,332,000.00 | 138,046,703.00 | -95,068,000.00 | -1,091,400,000.00 | 4,836,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -299,581,000.00
+0% |
223,848,000.00
-175% |
284,694,000.00
+27% |
178,677,000.00
-37% |
186,049,000.00
+4% |
37,323,000.00
-80% |
19,155,000.00
-49% |
-424,457,000.00
-2,316% |
-208,184,000.00
-51% |
7,212,000.00
-103% |
60,203,000.00
+735% |
170,341,000.00
+183% |
206,333,000.00
+21% |
318,264,000.00
+54% |
1,268,000.00
-100% |
973,700,000.00
+76,690% |
-2,885,400,000.00
-396% |
12,429,300,000.00
-531% |
|
| Net Income Ratio | (-0.09%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.00%) | (0.00%) | (-0.07%) | (-0.03%) | (0.00%) | (0.01%) | (0.04%) | (0.05%) | (0.09%) | (0.00%) | (0.14%) | (-0.09%) | (0.19%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -8.00 | 1.03 | 1.28 | 0.81 | 0.84 | 0.17 | 0.09 | -1.91 | -0.94 | 0.03 | 0.25 | 0.77 | 0.93 | 1.42 | 0.01 | 2.86 | -6.53 | 24.62 | |
| Diluted EPS | -8.00 | 1.03 | 1.28 | 0.81 | 0.84 | 0.17 | 0.09 | -1.91 | -0.94 | 0.03 | 0.25 | 0.77 | 0.92 | 1.42 | 0.01 | 2.74 | -6.53 | 24.43 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,447,626.00 | 217,090,776.00 | 222,582,580.00 | 222,582,582.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,583,000.00 | 222,582,580.00 | 222,582,580.00 | 224,298,942.00 | 242,043,021.00 | 340,800,000.00 | 441,600,000.00 | 504,900,000.00 | |
| Diluted Share Outstanding | 37,447,626.00 | 217,090,776.00 | 222,582,580.00 | 222,582,582.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,582,580.00 | 222,583,000.00 | 222,582,580.00 | 223,316,527.00 | 224,298,942.00 | 242,043,021.00 | 355,600,000.00 | 441,600,000.00 | 508,800,000.00 | |