Labrador
LIF.TOLabrador Iron Ore Royalty Corp. Price (LIF.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Labrador Iron Ore Royalty CorporationCurrency: CAD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
55,433,067.00
+0% |
42,850,616.00
-23% |
45,644,502.00
+7% |
41,089,487.00
-10% |
43,814,438.00
+7% |
40,830,948.00
-7% |
37,664,041.00
-8% |
79,597,130.00
+111% |
83,229,243.00
+5% |
67,619,508.00
-19% |
163,381,222.00
+142% |
77,028,925.00
-53% |
164,445,102.00
+113% |
162,064,442.00
-1% |
123,843,999.00
-24% |
139,077,072.00
+12% |
117,092,311.00
-16% |
101,448,947.00
-13% |
114,874,552.00
+13% |
158,252,000.00
+38% |
130,295,000.00
-18% |
177,137,000.00
+36% |
201,929,000.00
+14% |
279,466,000.00
+38% |
232,322,000.00
-17% |
200,166,000.00
-14% |
207,507,000.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,805,914.00 | 38,187,614.00 | 32,146,028.00 | 28,364,348.00 | 31,209,248.00 | 27,280,323.00 | 24,853,517.00 | 27,749,831.00 | 37,625,000.00 | 30,948,000.00 | 41,235,000.00 | 46,215,000.00 | 61,732,000.00 | 52,565,000.00 | 6,017,000.00 | 41,169,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
55,433,067.00
+0% |
42,850,616.00
-23% |
45,644,502.00
+7% |
41,089,487.00
-10% |
43,814,438.00
+7% |
40,830,948.00
-7% |
37,664,041.00
-8% |
79,597,130.00
+111% |
83,229,243.00
+5% |
67,619,508.00
-19% |
163,381,222.00
+142% |
57,223,011.00
-65% |
126,257,488.00
+121% |
129,918,414.00
+3% |
95,479,651.00
-27% |
107,867,824.00
+13% |
89,811,988.00
-17% |
76,595,430.00
-15% |
87,124,721.00
+14% |
120,627,000.00
+38% |
99,347,000.00
-18% |
135,902,000.00
+37% |
155,714,000.00
+15% |
217,734,000.00
+40% |
179,757,000.00
-17% |
194,149,000.00
+8% |
166,338,000.00
-14% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.74%) | (0.77%) | (0.80%) | (0.77%) | (0.78%) | (0.77%) | (0.76%) | (0.76%) | (0.76%) | (0.76%) | (0.77%) | (0.77%) | (0.78%) | (0.77%) | (0.97%) | (0.80%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,813,279.00 | 3,045,583.00 | 2,121,968.00 | 2,414,220.00 | 2,846,566.00 | 2,385,249.00 | 2,730,867.00 | 2,743,124.00 | 2,938,000.00 | 3,503,000.00 | 3,182,000.00 | 3,126,000.00 | 3,002,000.00 | 3,093,000.00 | 3,054,000.00 | 3,059,000.00 | |
| Selling, General & Admin... | 774,818.00 | 784,318.00 | 1,007,385.00 | 3,112,060.00 | 1,173,505.00 | 990,107.00 | 1,130,905.00 | 1,884,313.00 | 1,526,433.00 | 3,986,122.00 | 686,583.00 | 1,813,279.00 | 3,045,583.00 | 2,121,968.00 | 2,414,220.00 | 2,846,566.00 | 2,385,249.00 | 2,730,867.00 | 2,743,124.00 | 2,938,000.00 | 3,503,000.00 | 3,182,000.00 | 3,126,000.00 | 3,002,000.00 | 3,093,000.00 | 3,054,000.00 | 3,059,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 3,667,137.00 | 2,201,226.00 | 4,428,854.00 | 4,264,399.00 | 3,748,277.00 | 4,280,977.00 | 3,741,298.00 | 4,984,358.00 | 5,249,828.00 | 4,449,898.00 | 5,293,892.00 | 32,155,718.00 | 142,094,944.00 | 124,497,932.00 | 3,867,792.00 | 3,686,708.00 | 4,143,811.00 | 4,915,613.00 | 5,133,615.00 | 6,352,000.00 | 5,186,000.00 | 6,145,000.00 | 6,190,000.00 | 6,170,000.00 | 6,423,000.00 | 6,017,000.00 | 6,257,000.00 | |
| Other Expenses | 13,495,229.00 | 9,587,929.00 | 13,268,082.00 | 12,072,192.00 | 12,055,871.00 | 11,994,016.00 | 10,798,442.00 | 20,457,051.00 | 21,441,492.00 | 17,548,502.00 | 37,335,129.00 | 0.00 | 0.00 | 4,753,868.00 | 0.00 | 0.00 | 0.00 | -19,937,900.00 | -22,616,220.00 | -31,273,000.00 | -25,762,000.00 | -35,090,000.00 | -40,025,000.00 | -55,562,000.00 | -46,142,000.00 | 0.00 | 163,279,000.00 | |
| Total Operating Expenses | 14,270,047.00 | 10,372,247.00 | 14,275,467.00 | 15,184,252.00 | 13,229,376.00 | 12,984,123.00 | 11,929,347.00 | 22,341,364.00 | 22,967,925.00 | 21,534,624.00 | 38,021,712.00 | 1,813,279.00 | 3,045,583.00 | 6,875,836.00 | 2,414,220.00 | 2,846,566.00 | 2,385,249.00 | 2,730,867.00 | 2,743,124.00 | 2,938,000.00 | 3,503,000.00 | 3,182,000.00 | 3,126,000.00 | 3,002,000.00 | 3,093,000.00 | 3,054,000.00 | 166,338,000.00 | |
| Cost and Exponses | 14,270,047.00 | 10,372,247.00 | 14,275,467.00 | 15,184,252.00 | 13,229,376.00 | 12,984,123.00 | 11,929,347.00 | 22,341,364.00 | 22,967,925.00 | 21,534,624.00 | 38,021,712.00 | 21,619,193.00 | 41,233,197.00 | 39,021,864.00 | 30,778,568.00 | 34,055,814.00 | 29,665,572.00 | 27,584,384.00 | 30,492,955.00 | 40,563,000.00 | 34,451,000.00 | 44,417,000.00 | 49,341,000.00 | 64,734,000.00 | 55,658,000.00 | 9,071,000.00 | 207,507,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
41,163,020.00
+0% |
32,478,369.00
-21% |
31,369,035.00
-3% |
25,905,235.00
-17% |
30,585,062.00
+18% |
27,846,825.00
-9% |
25,734,694.00
-8% |
57,255,766.00
+122% |
60,261,318.00
+5% |
46,084,884.00
-24% |
125,359,510.00
+172% |
54,952,068.00
-56% |
107,778,242.00
+96% |
123,042,578.00
+14% |
93,435,610.00
-24% |
105,224,449.00
+13% |
87,816,909.00
-17% |
74,114,128.00
-16% |
84,614,336.00
+14% |
118,063,000.00
+40% |
90,658,000.00
-23% |
126,575,000.00
+40% |
146,398,000.00
+16% |
214,991,000.00
+47% |
21,483,000.00
-90% |
191,095,000.00
+790% |
0.00
+0% |
|
| Operating Income Ratio | (0.74%) | (0.76%) | (0.69%) | (0.63%) | (0.70%) | (0.68%) | (0.68%) | (0.72%) | (0.72%) | (0.68%) | (0.77%) | (0.71%) | (0.66%) | (0.76%) | (0.75%) | (0.76%) | (0.75%) | (0.73%) | (0.74%) | (0.75%) | (0.70%) | (0.71%) | (0.72%) | (0.77%) | (0.09%) | (0.95%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 451,848.00 | 0.00 | 200,350.00 | 70,882.00 | 62,157.00 | 31,747.00 | 68,680.00 | 133,710.00 | 86,173.00 | 182,745.00 | 496,103.00 | 138,857.00 | 239,625.00 | 482,845.00 | 370,179.00 | 203,191.00 | 390,170.00 | 249,565.00 | 232,739.00 | 374,000.00 | 580,000.00 | 1,126,000.00 | 365,000.00 | 259,000.00 | 539,000.00 | 1,131,000.00 | 1,496,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 2,636,910.00 | 2,367,162.00 | 2,456,319.00 | 2,122,822.00 | 1,342,269.00 | 844,056.00 | 958,133.00 | 1,092,224.00 | 737,770.00 | 457,664.00 | 15,433,663.00 | 30,447,365.00 | 22,840,027.00 | 375,000.00 | 390,170.00 | 249,565.00 | 232,739.00 | 374,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 539,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -42,253.00 | 10,332,210.00 | 4,345,496.00 | -22,286,051.00 | 6,852,962.00 | -8,811,686.00 | -844,056.00 | 37,627,556.00 | 29,588,464.00 | 83,750,812.00 | 31,698,054.00 | -16,211,371.00 | -29,964,520.00 | -22,840,027.00 | 54,950,416.00 | 17,810,430.00 | -17,328,783.00 | -22,382,664.00 | 43,401,000.00 | 62,753,000.00 | 119,347,000.00 | 132,579,000.00 | 174,287,000.00 | 108,500,000.00 | 46,103,000.00 | 219,158,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 44,830,157.00 | 34,679,595.00 | 35,769,905.00 | 30,169,634.00 | 34,333,339.00 | 32,127,802.00 | 29,475,992.00 | 62,240,124.00 | 65,511,146.00 | 50,409,778.00 | 215,141,984.00 | 87,107,786.00 | 252,600,186.00 | 128,279,291.00 | 97,303,402.00 | 108,911,157.00 | 91,960,720.00 | 79,029,741.00 | 89,747,951.00 | 124,415,000.00 | 95,844,000.00 | 132,720,000.00 | 152,588,000.00 | 221,161,000.00 | 183,626,000.00 | 158,531,000.00 | 163,279,000.00 | |
| EBITDA ratio | (0.81%) | (0.81%) | (0.79%) | (0.73%) | (0.78%) | (0.79%) | (0.78%) | (0.78%) | (0.79%) | (0.75%) | (0.80%) | (1.13%) | (1.52%) | (1.53%) | (1.22%) | (1.35%) | (0.75%) | (0.73%) | (0.73%) | (0.74%) | (0.74%) | (0.75%) | (0.76%) | (0.77%) | (0.79%) | (0.79%) | (0.79%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 41,163,020.00 | 32,436,116.00 | 41,701,245.00 | 30,250,731.00 | 8,299,011.00 | 34,699,787.00 | 16,923,008.00 | 98,746,487.00 | 97,888,874.00 | 75,673,348.00 | 209,110,322.00 | 86,650,122.00 | 234,439,523.00 | 217,093,145.00 | 128,478,691.00 | 187,119,214.00 | 128,373,681.00 | 76,473,684.00 | 109,336,872.00 | 192,363,000.00 | 153,411,000.00 | 245,922,000.00 | 278,977,000.00 | 444,581,000.00 | 331,306,000.00 | 237,198,000.00 | 219,158,000.00 | |
| Income Before Tax Ratio | (0.74%) | (0.76%) | (0.91%) | (0.74%) | (0.19%) | (0.85%) | (0.45%) | (1.24%) | (1.18%) | (1.12%) | (1.28%) | (1.12%) | (1.43%) | (1.34%) | (1.04%) | (1.35%) | (1.10%) | (0.75%) | (0.95%) | (1.22%) | (1.18%) | (1.39%) | (1.38%) | (1.59%) | (1.43%) | (1.19%) | (1.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 5,779,034.00 | 1,422,463.00 | -5,796,577.00 | 859,661.00 | -3,015,347.00 | -20,582,296.00 | -2,986,000.00 | 12,700,100.00 | 3,470,404.00 | -5,249,770.00 | 32,593,609.00 | 11,581,122.00 | 37,739,348.00 | 37,778,763.00 | 29,185,226.00 | 38,289,074.00 | 24,242,430.00 | 21,815,371.00 | 31,164,210.00 | 35,079,000.00 | 24,924,000.00 | 40,583,000.00 | 51,782,000.00 | 64,809,000.00 | 65,857,000.00 | 50,892,000.00 | 44,119,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 35,383,986.00
+0% |
31,013,653.00
-12% |
47,497,822.00
+53% |
29,391,070.00
-38% |
11,314,358.00
-62% |
55,282,083.00
+389% |
19,909,008.00
-64% |
86,046,387.00
+332% |
94,418,470.00
+10% |
80,923,118.00
-14% |
176,516,713.00
+118% |
75,069,000.00
-57% |
196,700,175.00
+162% |
179,314,382.00
-9% |
99,293,465.00
-45% |
148,830,140.00
+50% |
104,131,251.00
-30% |
54,658,313.00
-48% |
78,172,662.00
+43% |
157,284,000.00
+101% |
128,487,000.00
-18% |
205,339,000.00
+60% |
227,195,000.00
+11% |
379,772,000.00
+67% |
265,449,000.00
-30% |
186,306,000.00
-30% |
175,039,000.00
-6% |
|
| Net Income Ratio | (0.64%) | (0.72%) | (1.04%) | (0.72%) | (0.26%) | (1.35%) | (0.53%) | (1.08%) | (1.13%) | (1.20%) | (1.08%) | (0.97%) | (1.20%) | (1.11%) | (0.80%) | (1.07%) | (0.89%) | (0.54%) | (0.68%) | (0.99%) | (0.99%) | (1.16%) | (1.13%) | (1.36%) | (1.14%) | (0.93%) | (0.84%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.59 | 0.52 | 0.79 | 0.49 | 0.19 | 0.92 | 0.32 | 1.35 | 1.48 | 1.26 | 2.76 | 1.18 | 3.11 | 2.80 | 1.56 | 2.33 | 1.63 | 0.85 | 1.22 | 2.46 | 2.01 | 3.21 | 3.55 | 5.93 | 4.15 | 2.91 | 2.73 | |
| Diluted EPS | 0.59 | 0.52 | 0.79 | 0.49 | 0.19 | 0.92 | 0.32 | 1.35 | 1.48 | 1.26 | 2.76 | 1.18 | 3.11 | 2.80 | 1.56 | 2.33 | 1.63 | 0.85 | 1.22 | 2.46 | 2.01 | 3.21 | 3.55 | 5.93 | 4.15 | 2.91 | 2.73 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 62,430,275.00 | 63,975,009.00 | 64,012,522.00 | 64,000,000.00 | 63,955,331.00 | 63,888,511.00 | 64,024,065.00 | 64,040,851.00 | 64,000,026.00 | 63,875,597.00 | 63,884,203.00 | 64,000,000.00 | 64,000,000.00 | 63,936,585.00 | 63,923,881.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | |
| Diluted Share Outstanding | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,012,522.00 | 64,000,000.00 | 64,000,000.00 | 63,888,511.00 | 64,024,065.00 | 64,040,851.00 | 64,122,734.00 | 63,875,597.00 | 63,884,203.00 | 64,303,898.00 | 64,076,230.00 | 63,936,585.00 | 63,923,881.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | 64,000,000.00 | |