
Lindab
LIAB.STLindab International AB (publ) Price (LIAB.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
76,944,000
(0.2622)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,235,000,000 | 5,302,000,000 | 5,477,000,000 | 6,214,000,000 | 7,609,000,000 | 9,280,000,000 | 9,840,000,000 | 7,019,000,000 | 6,527,000,000 | 6,878,000,000 | 6,656,000,000 | 6,523,000,000 | 7,003,000,000 | 7,589,000,000 | 7,849,000,000 | 8,242,000,000 | 9,326,000,000 | 9,872,000,000 | 9,166,000,000 | 9,648,000,000 | 12,366,000,000 | 13,114,000,000 | 13,323,000,000 |
Net Income | 21,000,000 | 26,000,000 | 83,000,000 | 351,000,000 | 585,000,000 | 901,000,000 | 723,000,000 | 34,000,000 | 27,000,000 | 91,000,000 | 122,000,000 | 233,000,000 | 283,000,000 | 305,000,000 | 306,000,000 | 347,000,000 | 394,000,000 | 678,000,000 | 596,000,000 | 958,000,000 | 974,000,000 | 849,000,000 | 315,000,000 |
FCF USD | -58,000,000 | 200,000,000 | 215,000,000 | 499,000,000 | 642,000,000 | 678,000,000 | 673,000,000 | 537,000,000 | 263,000,000 | 202,000,000 | 60,000,000 | 527,000,000 | 5,000,000 | 309,000,000 | 374,000,000 | 310,000,000 | 473,000,000 | 739,000,000 | 704,000,000 | 309,000,000 | 332,000,000 | 1,417,000,000 | 1,209,000,000 |
OCF USD | 118,000,000 | 395,000,000 | 414,000,000 | 717,000,000 | 768,000,000 | 854,000,000 | 673,000,000 | 719,000,000 | 391,000,000 | 345,000,000 | 222,000,000 | 620,000,000 | 278,000,000 | 460,000,000 | 499,000,000 | 410,000,000 | 593,000,000 | 1,017,000,000 | 1,129,000,000 | 704,000,000 | 691,000,000 | 1,711,000,000 | 1,438,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 62.69 | 16.76 | 2.99 | 2.50 | 1.83 | 3.65 | 8.68 | 6.78 | 4.60 | 6.23 | 3.17 | 3.78 | 3.65 | 3.36 | 2.84 | 1.98 | 1.97 | 2.03 | 2.08 | 2.47 | 3.88 | 5.88 |
D/E | 0.79 | 0.77 | 0.67 | 0.69 | 1.23 | 0.84 | 0.84 | 0.85 | 0.72 | 0.70 | 0.83 | 0.61 | 0.56 | 0.51 | 0.43 | 0.36 | 0.26 | 0.41 | 0.38 | 0.35 | 0.53 | 0.50 | 0.64 |
CA/CL | 1.64 | 1.73 | 1.70 | 1.39 | 1.23 | 1.68 | 1.64 | 1.81 | 1.69 | 1.57 | 1.62 | 1.54 | 1.71 | 1.68 | 1.76 | 1.69 | 1.67 | 1.64 | 1.64 | 1.79 | 2.17 | 2.08 | 1.87 |
TA/TL | 1.74 | 1.74 | 1.82 | 1.78 | 1.45 | 1.63 | 1.63 | 1.68 | 1.72 | 1.71 | 1.69 | 1.84 | 1.92 | 1.97 | 2.05 | 2.15 | 2.34 | 2.14 | 2.22 | 2.21 | 2.09 | 2.14 | 1.91 |
Total Debt | 1,784,000,000 | 1,700,000,000 | 1,551,000,000 | 1,981,000,000 | 2,698,000,000 | 2,499,000,000 | 2,795,000,000 | 2,550,000,000 | 1,994,000,000 | 1,876,000,000 | 2,260,000,000 | 1,811,000,000 | 1,872,000,000 | 1,790,000,000 | 1,656,000,000 | 1,466,000,000 | 1,145,000,000 | 2,068,000,000 | 1,958,000,000 | 1,990,000,000 | 3,573,000,000 | 3,625,000,000 | 4,731,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.07% | 1.72% | 3.16% | 7.68% | 12.24% | 16.92% | 12.75% | 1.18% | 1.31% | 3.36% | 4.32% | 6.23% | 6.18% | 5.89% | 5.69% | 6.14% | 6.78% | 9.36% | 8.24% | 12.34% | 9.69% | 8.76% | 3.87% |
ROE | 0.93% | 1.18% | 3.59% | 12.30% | 26.71% | 30.35% | 21.61% | 1.13% | 0.98% | 3.37% | 4.50% | 7.85% | 8.46% | 8.69% | 7.95% | 8.40% | 8.83% | 13.49% | 11.51% | 16.96% | 14.43% | 11.73% | 4.28% |
ROA | 0.00% | 0.50% | 1.62% | 8.54% | 12.62% | 17.00% | 8.38% | 3.41% | 4.32% | 5.37% | 5.05% | 6.94% | 6.71% | 6.56% | 6.44% | 6.36% | 7.01% | 9.69% | 9.00% | 8.16% | 10.23% | 6.26% | 4.77% |
NM % | 0.40% | 0.49% | 1.52% | 5.65% | 7.69% | 9.71% | 7.35% | 0.48% | 0.41% | 1.32% | 1.83% | 3.57% | 4.04% | 4.02% | 3.90% | 4.21% | 4.22% | 6.87% | 6.50% | 9.93% | 7.88% | 6.47% | 2.36% |
FCF / R% | 0.00% | 3.77% | 3.93% | 8.03% | 8.44% | 7.31% | 6.84% | 7.65% | 4.03% | 2.94% | 0.90% | 8.08% | 0.07% | 4.07% | 4.76% | 3.76% | 5.07% | 7.49% | 7.68% | 3.20% | 2.68% | 10.81% | 9.07% |
FCF / NI% | -276.19% | 769.23% | 259.04% | 89.59% | 71.81% | 51.80% | 93.08% | 211.42% | 92.61% | 58.05% | 17.96% | 116.59% | 1.07% | 65.88% | 77.43% | 63.01% | 86.47% | 80.77% | 83.22% | 36.74% | 25.06% | 166.90% | 164.27% |
Operating Margin (OM) | 0.00 | 0.00 | 0.02 | 0.08 | -0.02 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.08 | 0.11 | 0.14 | 0.16 | 0.18 | 0.20 | 0.21 | 0.24 | 0.31 | 0.32 | 0.31 | 0.33 | 0.32 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 21.00 | 26.00 | 83.00 | 2.93 | 6.45 | 11.45 | 9.32 | 0.45 | 0.36 | 1.21 | 1.61 | 3.05 | 3.71 | 4.00 | 4.01 | 4.55 | 5.16 | 8.88 | 7.81 | 12.54 | 12.72 | 11.06 | 4.09 |
SPS | 5,235.00 | 5,302.00 | 5,477.00 | 51.78 | 83.89 | 117.90 | 126.89 | 93.87 | 86.79 | 91.30 | 87.58 | 85.46 | 91.74 | 99.42 | 102.83 | 107.98 | 122.18 | 129.33 | 120.07 | 126.29 | 161.54 | 170.88 | 173.15 |
OCPS | 118.00 | 395.00 | 414.00 | 5.98 | 8.47 | 10.85 | 8.68 | 9.62 | 5.20 | 4.58 | 2.92 | 8.12 | 3.64 | 6.03 | 6.54 | 5.37 | 7.77 | 13.32 | 14.79 | 9.22 | 9.03 | 22.30 | 18.69 |
FCPS | -58.00 | 200.00 | 215.00 | 4.16 | 7.08 | 8.61 | 8.68 | 7.18 | 3.50 | 2.68 | 0.79 | 6.90 | 0.07 | 4.05 | 4.90 | 4.06 | 6.20 | 9.68 | 9.22 | 4.04 | 4.34 | 18.46 | 15.71 |
BVPS | 2,252.00 | 2,210.00 | 2,313.00 | 23.78 | 24.15 | 37.72 | 43.15 | 40.16 | 36.63 | 35.83 | 35.66 | 38.87 | 43.81 | 46.00 | 50.42 | 54.11 | 58.48 | 65.86 | 67.83 | 73.96 | 88.19 | 94.30 | 95.65 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 21.00 | 26.00 | 83.00 | 2.93 | 6.45 | 11.45 | 9.32 | 0.45 | 0.36 | 1.21 | 1.61 | 3.05 | 3.71 | 4.00 | 4.01 | 4.55 | 5.16 | 8.88 | 7.81 | 12.54 | 12.72 | 11.06 | 4.09 |
CAGR-SPS | 5,235.00 | 5,302.00 | 5,477.00 | 51.78 | 83.89 | 117.90 | 126.89 | 93.87 | 86.79 | 91.30 | 87.58 | 85.46 | 91.74 | 99.42 | 102.83 | 107.98 | 122.18 | 129.33 | 120.07 | 126.29 | 161.54 | 170.88 | 173.15 |
CAGR-OCPS | 118.00 | 395.00 | 414.00 | 5.98 | 8.47 | 10.85 | 8.68 | 9.62 | 5.20 | 4.58 | 2.92 | 8.12 | 3.64 | 6.03 | 6.54 | 5.37 | 7.77 | 13.32 | 14.79 | 9.22 | 9.03 | 22.30 | 18.69 |
CAGR-FCPS | -58.00 | 200.00 | 215.00 | 4.16 | 7.08 | 8.61 | 8.68 | 7.18 | 3.50 | 2.68 | 0.79 | 6.90 | 0.07 | 4.05 | 4.90 | 4.06 | 6.20 | 9.68 | 9.22 | 4.04 | 4.34 | 18.46 | 15.71 |
CAGR-BVPS | 2,252.00 | 2,210.00 | 2,313.00 | 23.78 | 24.15 | 37.72 | 43.15 | 40.16 | 36.63 | 35.83 | 35.66 | 38.87 | 43.81 | 46.00 | 50.42 | 54.11 | 58.48 | 65.86 | 67.83 | 73.96 | 88.19 | 94.30 | 95.65 |