Life
LHC.JOLife Healthcare Group Price (LHC.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Life Healthcare Group Holdings LimitedCurrency: ZAc
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,929,667,000.00
+0% |
8,786,334,000.00
+11% |
9,811,964,000.00
+12% |
10,937,000,000.00
+11% |
11,843,000,000.00
+8% |
13,046,000,000.00
+10% |
14,647,000,000.00
+12% |
16,404,000,000.00
+12% |
20,797,000,000.00
+27% |
23,488,000,000.00
+13% |
25,672,000,000.00
+9% |
25,386,000,000.00
-1% |
26,885,000,000.00
+6% |
28,206,000,000.00
+5% |
22,641,000,000.00
-20% |
25,519,000,000.00
+13% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,226,792,000.00 | 2,430,197,000.00 | 2,621,746,000.00 | 7,473,000,000.00 | 7,577,000,000.00 | 3,831,000,000.00 | 4,276,000,000.00 | 4,758,000,000.00 | 5,915,000,000.00 | 6,881,000,000.00 | 7,525,000,000.00 | 7,730,000,000.00 | 8,538,000,000.00 | 8,958,000,000.00 | 17,194,000,000.00 | 7,711,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,702,875,000.00
+0% |
6,356,137,000.00
+11% |
7,190,218,000.00
+13% |
3,464,000,000.00
-52% |
4,266,000,000.00
+23% |
9,215,000,000.00
+116% |
10,371,000,000.00
+13% |
11,646,000,000.00
+12% |
14,882,000,000.00
+28% |
16,607,000,000.00
+12% |
18,147,000,000.00
+9% |
17,656,000,000.00
-3% |
18,347,000,000.00
+4% |
19,248,000,000.00
+5% |
5,447,000,000.00
-72% |
17,808,000,000.00
+227% |
|||
| Gross Profit Ratio | (0.72%) | (0.72%) | (0.73%) | (0.32%) | (0.36%) | (0.71%) | (0.71%) | (0.71%) | (0.72%) | (0.71%) | (0.71%) | (0.70%) | (0.68%) | (0.68%) | (0.24%) | (0.70%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 663,497,000.00 | 692,474,000.00 | 746,417,000.00 | 124,000,000.00 | 121,000,000.00 | 135,000,000.00 | 154,000,000.00 | 181,000,000.00 | 292,000,000.00 | 691,000,000.00 | 947,000,000.00 | 887,000,000.00 | 917,000,000.00 | 1,056,000,000.00 | 1,066,000,000.00 | 1,336,000,000.00 | |||
| Selling, General & Admin... | 663,497,000.00 | 692,474,000.00 | 746,417,000.00 | 124,000,000.00 | 498,000,000.00 | 135,000,000.00 | 154,000,000.00 | 181,000,000.00 | 292,000,000.00 | 691,000,000.00 | 947,000,000.00 | 887,000,000.00 | 917,000,000.00 | 1,056,000,000.00 | 3,241,000,000.00 | 1,437,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 377,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,000,000.00 | 80,000,000.00 | 96,000,000.00 | 78,000,000.00 | 2,237,000,000.00 | 101,000,000.00 | |||
| Depreciation and Amortiz... | 222,556,000.00 | 263,208,000.00 | 299,019,000.00 | -142,000,000.00 | -182,000,000.00 | 477,000,000.00 | 572,000,000.00 | 677,000,000.00 | 1,410,000,000.00 | 1,670,000,000.00 | 1,822,000,000.00 | 2,066,000,000.00 | 2,104,000,000.00 | 980,000,000.00 | 1,126,000,000.00 | 1,274,000,000.00 | |||
| Other Expenses | -63,474,000.00 | -26,269,000.00 | -14,466,000.00 | 114,000,000.00 | 121,000,000.00 | 115,000,000.00 | 150,000,000.00 | 172,000,000.00 | 101,000,000.00 | -4,000,000.00 | 13,487,000,000.00 | 14,795,000,000.00 | 14,702,000,000.00 | 15,735,000,000.00 | 0.00 | 13,472,000,000.00 | |||
| Total Operating Expenses | 4,138,552,000.00 | 4,488,906,000.00 | 5,049,882,000.00 | 8,540,000,000.00 | 9,012,000,000.00 | 6,181,000,000.00 | 7,004,000,000.00 | 8,055,000,000.00 | 11,340,000,000.00 | 12,850,000,000.00 | 14,434,000,000.00 | 15,682,000,000.00 | 15,619,000,000.00 | 16,791,000,000.00 | 3,241,000,000.00 | 14,909,000,000.00 | |||
| Cost and Exponses | 6,365,344,000.00 | 6,919,103,000.00 | 7,671,628,000.00 | 8,540,000,000.00 | 9,012,000,000.00 | 10,012,000,000.00 | 11,280,000,000.00 | 12,813,000,000.00 | 17,255,000,000.00 | 19,731,000,000.00 | 21,959,000,000.00 | 23,412,000,000.00 | 24,157,000,000.00 | 25,749,000,000.00 | 20,202,000,000.00 | 22,620,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,554,972,000.00
+0% |
1,867,231,000.00
+20% |
2,172,705,000.00
+16% |
2,542,000,000.00
+17% |
2,948,000,000.00
+16% |
4,093,000,000.00
+39% |
3,502,000,000.00
-14% |
3,660,000,000.00
+5% |
3,620,000,000.00
-1% |
3,848,000,000.00
+6% |
3,944,000,000.00
+2% |
2,180,000,000.00
-45% |
2,980,000,000.00
+37% |
3,112,000,000.00
+4% |
2,439,000,000.00
-22% |
2,899,000,000.00
+19% |
|||
| Operating Income Ratio | (0.20%) | (0.21%) | (0.22%) | (0.23%) | (0.25%) | (0.31%) | (0.24%) | (0.22%) | (0.17%) | (0.16%) | (0.15%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 54,108,000.00 | 41,307,000.00 | 37,290,000.00 | 22,000,000.00 | 15,000,000.00 | 22,000,000.00 | 7,000,000.00 | 4,000,000.00 | 60,000,000.00 | 2,000,000.00 | 1,000,000.00 | 4,000,000.00 | 25,000,000.00 | 39,000,000.00 | 56,000,000.00 | 240,000,000.00 | |||
| Interest Expenses | 336,644,000.00 | 342,152,000.00 | 251,112,000.00 | 235,000,000.00 | 226,000,000.00 | 166,000,000.00 | 282,000,000.00 | 312,000,000.00 | 1,108,000,000.00 | 729,000,000.00 | 747,000,000.00 | 690,000,000.00 | 634,000,000.00 | 644,000,000.00 | 578,000,000.00 | 422,000,000.00 | |||
| Total Other Income/Exp... | -245,415,000.00 | -227,252,000.00 | -84,000,000.00 | -130,000,000.00 | -114,000,000.00 | -120,000,000.00 | -384,000,000.00 | -796,000,000.00 | -1,686,000,000.00 | -1,062,000,000.00 | -238,000,000.00 | -728,000,000.00 | -597,000,000.00 | -571,000,000.00 | -528,000,000.00 | -172,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,991,678,000.00 | 2,262,709,000.00 | 2,622,517,000.00 | 2,617,000,000.00 | 3,389,000,000.00 | 4,641,000,000.00 | 4,115,000,000.00 | 4,045,000,000.00 | 4,658,000,000.00 | 5,584,000,000.00 | 6,442,000,000.00 | 4,161,000,000.00 | 5,061,000,000.00 | 3,519,000,000.00 | 3,591,000,000.00 | 4,423,000,000.00 | |||
| EBITDA ratio | (0.25%) | (0.27%) | (0.29%) | (0.24%) | (0.26%) | (0.28%) | (0.27%) | (0.26%) | (0.24%) | (0.22%) | (0.21%) | (0.17%) | (0.19%) | (0.17%) | (0.16%) | (0.17%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,309,557,000.00 | 1,639,979,000.00 | 2,088,773,000.00 | 2,412,000,000.00 | 2,833,000,000.00 | 3,973,000,000.00 | 3,112,000,000.00 | 2,864,000,000.00 | 1,934,000,000.00 | 2,837,000,000.00 | 3,706,000,000.00 | 581,000,000.00 | 2,409,000,000.00 | 2,482,000,000.00 | 1,911,000,000.00 | 2,727,000,000.00 | |||
| Income Before Tax Ratio | (0.17%) | (0.19%) | (0.21%) | (0.22%) | (0.24%) | (0.30%) | (0.21%) | (0.17%) | (0.09%) | (0.12%) | (0.14%) | (0.02%) | (0.09%) | (0.09%) | (0.08%) | (0.11%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 372,245,000.00 | 804,767,000.00 | 596,545,000.00 | 669,000,000.00 | 779,000,000.00 | 875,000,000.00 | 884,000,000.00 | 894,000,000.00 | 815,000,000.00 | 923,000,000.00 | 835,000,000.00 | 543,000,000.00 | 642,000,000.00 | 768,000,000.00 | 483,000,000.00 | 538,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 937,312,000.00
+0% |
835,212,000.00
-11% |
1,492,228,000.00
+79% |
1,496,000,000.00
+0% |
1,761,000,000.00
+18% |
2,774,000,000.00
+58% |
1,866,000,000.00
-33% |
1,616,000,000.00
-13% |
814,000,000.00
-50% |
1,575,000,000.00
+93% |
2,569,000,000.00
+63% |
38,000,000.00
-99% |
1,754,000,000.00
+4,516% |
1,531,000,000.00
-13% |
264,000,000.00
-83% |
4,827,000,000.00
+1,728% |
|||
| Net Income Ratio | (0.12%) | (0.10%) | (0.15%) | (0.14%) | (0.15%) | (0.21%) | (0.13%) | (0.10%) | (0.04%) | (0.07%) | (0.10%) | (0.00%) | (0.07%) | (0.05%) | (0.01%) | (0.19%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.62 | 0.54 | 1.03 | 1.20 | 1.38 | 2.24 | 1.57 | 1.44 | 0.62 | 1.09 | 1.76 | 0.03 | 1.17 | 1.06 | 0.18 | 0.00 | |||
| Diluted EPS | 0.60 | 0.54 | 1.00 | 1.20 | 1.38 | 2.23 | 1.56 | 1.44 | 0.62 | 1.08 | 1.76 | 0.03 | 1.17 | 1.05 | 0.18 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,230,887,140.00 | 1,231,049,704.00 | 1,245,533,514.00 | 1,243,142,855.00 | 1,240,752,195.00 | 1,239,556,866.00 | 1,188,191,732.00 | 1,121,222,759.00 | 1,309,722,000.00 | 1,450,710,000.00 | 1,456,430,000.00 | 1,454,703,000.00 | 1,453,847,000.00 | 1,446,802,000.00 | 1,441,954,000.00 | 0.00 | |||
| Diluted Share Outstanding | 1,261,272,420.00 | 1,231,049,704.00 | 1,287,355,049.00 | 1,244,407,226.00 | 1,241,947,525.00 | 1,243,142,855.00 | 1,192,598,059.00 | 1,124,731,790.00 | 1,313,784,000.00 | 1,456,525,000.00 | 1,461,449,000.00 | 1,459,644,000.00 | 1,458,375,000.00 | 1,454,014,000.00 | 1,454,020,000.00 | 0.00 | |||