Lån
LASP.COLån & Spar Bank A/S Price (LASP.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,458,000
(0.176)%Revenue and Profitability
| Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244,716,000 | 233,401,000 | 304,677,000 | 316,466,000 | 340,842,000 | 375,114,000 | 465,850,000 | 484,065,000 | 518,312,000 | 596,671,000 | 606,680,000 | 668,327,000 | 680,514,000 | 765,929,000 | 784,221,000 | 786,487,000 | 880,535,000 | 895,194,000 | 976,366,000 | 1,083,980,000 | 1,475,189,000 | 1,634,378,000 |
| Net Income | 46,252,000 | 62,572,000 | 67,901,000 | 49,184,000 | 49,393,000 | 3,440,000 | 31,783,000 | 43,684,000 | 40,516,000 | 80,791,000 | 71,727,000 | 101,465,000 | 101,327,000 | 138,928,000 | 170,249,000 | 140,487,000 | 175,245,000 | 153,172,000 | 202,480,000 | 203,033,000 | 473,018,000 | 462,568,000 |
| FCF USD | 33,291,000 | 118,429,000 | 222,042,000 | -1,694,259,000 | -909,586,000 | 678,720,000 | -73,935,000 | 64,625,000 | -275,403,000 | 854,663,000 | 692,197,000 | -147,141,000 | 1,823,718,000 | 76,160,000 | 572,664,000 | 1,570,242,000 | 2,478,280,000 | -397,463,000 | 3,070,939,000 | 2,432,673,000 | -553,505,000 | 2,437,601,000 |
| OCF USD | 57,249,000 | 129,896,000 | 230,142,000 | -1,669,889,000 | -889,162,000 | 685,357,000 | -55,682,000 | 92,640,000 | -256,903,000 | 863,498,000 | 715,665,000 | -125,854,000 | 1,867,305,000 | 120,710,000 | 593,736,000 | 1,611,155,000 | 2,537,635,000 | -320,216,000 | 3,132,333,000 | 2,487,781,000 | -498,749,000 | 2,501,426,000 |
Financial Health - DEBT
| Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 2.68 | -84.65 | 1.70 | 1.27 | 1.38 | 0.00 | 1.03 | 0.76 | 0.76 | 0.57 | 0.47 | 0.57 | 0.90 | 1.02 | 1.57 | 2.57 | 1.43 | 0.00 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.30 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.10 | 0.10 | 0.18 | 0.27 | 0.31 | 0.00 |
| CA/CL | - | - | - | - | - | - | - | - | - | 27.88 | 7.29 | 6.40 | 8.58 | 9.32 | 9.61 | 17.79 | 24.55 | 23.72 | 32.60 | 50.60 | 0.47 | - |
| TA/TL | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.08 | 1.08 | 1.09 | 1.08 | 1.08 | 1.08 | 1.07 | 1.08 | 1.08 | 1.09 | 1.08 | 1.08 | 1.09 | 1.09 | 1.09 | 1.10 |
| Total Debt | 0 | 0 | 0 | 0 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 252,927,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 200,000,000 | 200,000,000 | 400,000,000 | 650,000,000 | 899,508,000 | 0 |
Management Performance
| Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 10.52% | 6.17% | 8.66% | 6.48% | 13.08% | 48.31% | 4.95% | 4.11% | 4.87% | 6.01% | 4.42% | 4.77% | 5.00% | 5.05% | 4.93% | 3.48% | 1.67% | 1.19% | 1.55% | 1.62% | 8.95% | 0.00% |
| ROE | 7.37% | 9.74% | 9.96% | 7.09% | 6.93% | 0.49% | 4.64% | 5.98% | 5.24% | 9.64% | 7.71% | 10.23% | 9.40% | 11.64% | 12.65% | 7.89% | 9.14% | 7.41% | 9.03% | 8.38% | 16.55% | 14.23% |
| ROA | 0.00% | 0.44% | 0.54% | 0.37% | 0.33% | -0.01% | 0.46% | 0.62% | 0.55% | 0.97% | 0.77% | 0.97% | 0.85% | 1.04% | 1.12% | 0.81% | 0.90% | 0.71% | 0.92% | 0.84% | 1.89% | 1.70% |
| NM % | 18.90% | 26.81% | 22.29% | 15.54% | 14.49% | 0.92% | 6.82% | 9.02% | 7.82% | 13.54% | 11.82% | 15.18% | 14.89% | 18.14% | 21.71% | 17.86% | 19.90% | 17.11% | 20.74% | 18.73% | 32.06% | 28.30% |
| FCF / R% | 0.00% | 50.74% | 72.88% | -535.37% | -266.86% | 180.94% | -15.87% | 13.35% | -53.13% | 143.24% | 114.10% | -22.02% | 267.99% | 9.94% | 73.02% | 199.65% | 281.45% | -44.40% | 314.53% | 224.42% | -37.52% | 149.15% |
| FCF / NI% | 111.26% | 352.19% | 516.97% | -5,414.70% | -3,251.42% | -76,604.97% | -167.56% | 109.02% | -506.96% | 800.37% | 713.56% | -111.24% | 1,387.43% | 43.15% | 266.37% | 890.27% | 1,117.90% | -203.46% | 1,202.46% | 963.53% | -88.14% | 393.60% |
| Operating Margin (OM) | 0.00 | 1.30 | 1.21 | 1.20 | 1.06 | 0.98 | 0.78 | 0.82 | 0.85 | 0.84 | 0.98 | 0.99 | 1.09 | 1.12 | 1.27 | 1.72 | 1.69 | 1.81 | 1.83 | 1.80 | 1.65 | 1.68 |
Per Share
| Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 17.62 | 23.81 | 25.87 | 19.13 | 19.38 | 1.36 | 12.67 | 17.47 | 15.92 | 31.46 | 27.26 | 37.59 | 37.47 | 51.43 | 63.08 | 51.37 | 50.75 | 44.37 | 58.57 | 58.76 | 137.03 | 133.77 |
| SPS | 93.22 | 88.81 | 116.06 | 123.10 | 133.70 | 148.33 | 185.71 | 193.63 | 203.66 | 232.35 | 230.59 | 247.62 | 251.63 | 283.53 | 290.56 | 287.56 | 255.01 | 259.33 | 282.43 | 313.74 | 427.35 | 472.64 |
| OCPS | 21.81 | 49.42 | 87.67 | -649.55 | -348.80 | 271.00 | -22.20 | 37.06 | -100.94 | 336.25 | 272.01 | -46.63 | 690.47 | 44.68 | 219.98 | 589.09 | 734.91 | -92.76 | 906.08 | 720.05 | -144.48 | 723.37 |
| FCPS | 12.68 | 45.06 | 84.58 | -659.03 | -356.81 | 268.38 | -29.47 | 25.85 | -108.21 | 332.81 | 263.09 | -54.52 | 674.35 | 28.19 | 212.18 | 574.13 | 717.72 | -115.14 | 888.32 | 704.10 | -160.35 | 704.92 |
| BVPS | 239.20 | 244.51 | 259.58 | 269.81 | 279.79 | 275.12 | 273.15 | 292.39 | 304.05 | 326.23 | 353.43 | 367.59 | 398.76 | 441.67 | 498.54 | 651.11 | 555.36 | 598.70 | 648.44 | 700.88 | 827.75 | 940.12 |
Per Share - CAGR
| Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 17.62 | 23.81 | 25.87 | 19.13 | 19.38 | 1.36 | 12.67 | 17.47 | 15.92 | 31.46 | 27.26 | 37.59 | 37.47 | 51.43 | 63.08 | 51.37 | 50.75 | 44.37 | 58.57 | 58.76 | 137.03 | 133.77 |
| CAGR-SPS | 93.22 | 88.81 | 116.06 | 123.10 | 133.70 | 148.33 | 185.71 | 193.63 | 203.66 | 232.35 | 230.59 | 247.62 | 251.63 | 283.53 | 290.56 | 287.56 | 255.01 | 259.33 | 282.43 | 313.74 | 427.35 | 472.64 |
| CAGR-OCPS | 21.81 | 49.42 | 87.67 | -649.55 | -348.80 | 271.00 | -22.20 | 37.06 | -100.94 | 336.25 | 272.01 | -46.63 | 690.47 | 44.68 | 219.98 | 589.09 | 734.91 | -92.76 | 906.08 | 720.05 | -144.48 | 723.37 |
| CAGR-FCPS | 12.68 | 45.06 | 84.58 | -659.03 | -356.81 | 268.38 | -29.47 | 25.85 | -108.21 | 332.81 | 263.09 | -54.52 | 674.35 | 28.19 | 212.18 | 574.13 | 717.72 | -115.14 | 888.32 | 704.10 | -160.35 | 704.92 |
| CAGR-BVPS | 239.20 | 244.51 | 259.58 | 269.81 | 279.79 | 275.12 | 273.15 | 292.39 | 304.05 | 326.23 | 353.43 | 367.59 | 398.76 | 441.67 | 498.54 | 651.11 | 555.36 | 598.70 | 648.44 | 700.88 | 827.75 | 940.12 |